BULL Intrinsic Valuation and Fundamental Analysis - Buana Lintas Lautan Tbk PT - Alpha Spread

Buana Lintas Lautan Tbk PT
IDX:BULL

Watchlist Manager
Buana Lintas Lautan Tbk PT Logo
Buana Lintas Lautan Tbk PT
IDX:BULL
Watchlist
Price: 124 IDR 0.81% Market Closed
Market Cap: 1.7T IDR
Have any thoughts about
Buana Lintas Lautan Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BULL stock under the Base Case scenario is 274.83 IDR. Compared to the current market price of 124 IDR, Buana Lintas Lautan Tbk PT is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BULL Intrinsic Value
274.83 IDR
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Buana Lintas Lautan Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BULL based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BULL?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Buana Lintas Lautan Tbk PT

Provide an overview of the primary business activities
of Buana Lintas Lautan Tbk PT.

What unique competitive advantages
does Buana Lintas Lautan Tbk PT hold over its rivals?

What risks and challenges
does Buana Lintas Lautan Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Buana Lintas Lautan Tbk PT.

Provide P/S
for Buana Lintas Lautan Tbk PT.

Provide P/E
for Buana Lintas Lautan Tbk PT.

Provide P/OCF
for Buana Lintas Lautan Tbk PT.

Provide P/FCFE
for Buana Lintas Lautan Tbk PT.

Provide P/B
for Buana Lintas Lautan Tbk PT.

Provide EV/S
for Buana Lintas Lautan Tbk PT.

Provide EV/GP
for Buana Lintas Lautan Tbk PT.

Provide EV/EBITDA
for Buana Lintas Lautan Tbk PT.

Provide EV/EBIT
for Buana Lintas Lautan Tbk PT.

Provide EV/OCF
for Buana Lintas Lautan Tbk PT.

Provide EV/FCFF
for Buana Lintas Lautan Tbk PT.

Provide EV/IC
for Buana Lintas Lautan Tbk PT.

Show me price targets
for Buana Lintas Lautan Tbk PT made by professional analysts.

What are the Revenue projections
for Buana Lintas Lautan Tbk PT?

How accurate were the past Revenue estimates
for Buana Lintas Lautan Tbk PT?

What are the Net Income projections
for Buana Lintas Lautan Tbk PT?

How accurate were the past Net Income estimates
for Buana Lintas Lautan Tbk PT?

What are the EPS projections
for Buana Lintas Lautan Tbk PT?

How accurate were the past EPS estimates
for Buana Lintas Lautan Tbk PT?

What are the EBIT projections
for Buana Lintas Lautan Tbk PT?

How accurate were the past EBIT estimates
for Buana Lintas Lautan Tbk PT?

Compare the revenue forecasts
for Buana Lintas Lautan Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Buana Lintas Lautan Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Buana Lintas Lautan Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Buana Lintas Lautan Tbk PT compared to its peers.

Compare the P/E ratios
of Buana Lintas Lautan Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Buana Lintas Lautan Tbk PT with its peers.

Analyze the financial leverage
of Buana Lintas Lautan Tbk PT compared to its main competitors.

Show all profitability ratios
for Buana Lintas Lautan Tbk PT.

Provide ROE
for Buana Lintas Lautan Tbk PT.

Provide ROA
for Buana Lintas Lautan Tbk PT.

Provide ROIC
for Buana Lintas Lautan Tbk PT.

Provide ROCE
for Buana Lintas Lautan Tbk PT.

Provide Gross Margin
for Buana Lintas Lautan Tbk PT.

Provide Operating Margin
for Buana Lintas Lautan Tbk PT.

Provide Net Margin
for Buana Lintas Lautan Tbk PT.

Provide FCF Margin
for Buana Lintas Lautan Tbk PT.

Show all solvency ratios
for Buana Lintas Lautan Tbk PT.

Provide D/E Ratio
for Buana Lintas Lautan Tbk PT.

Provide D/A Ratio
for Buana Lintas Lautan Tbk PT.

Provide Interest Coverage Ratio
for Buana Lintas Lautan Tbk PT.

Provide Altman Z-Score Ratio
for Buana Lintas Lautan Tbk PT.

Provide Quick Ratio
for Buana Lintas Lautan Tbk PT.

Provide Current Ratio
for Buana Lintas Lautan Tbk PT.

Provide Cash Ratio
for Buana Lintas Lautan Tbk PT.

What is the historical Revenue growth
over the last 5 years for Buana Lintas Lautan Tbk PT?

What is the historical Net Income growth
over the last 5 years for Buana Lintas Lautan Tbk PT?

What is the current Free Cash Flow
of Buana Lintas Lautan Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Buana Lintas Lautan Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Buana Lintas Lautan Tbk PT

Current Assets 84.9m
Cash & Short-Term Investments 7.9m
Receivables 46m
Other Current Assets 30.9m
Non-Current Assets 297m
PP&E 225.7m
Intangibles 33m
Other Non-Current Assets 38.3m
Current Liabilities 89.2m
Accounts Payable 31.8m
Accrued Liabilities 6.7m
Short-Term Debt 2.1m
Other Current Liabilities 48.6m
Non-Current Liabilities 129.7m
Long-Term Debt 125m
Other Non-Current Liabilities 4.7m
Efficiency

Earnings Waterfall
Buana Lintas Lautan Tbk PT

Revenue
156.1m USD
Cost of Revenue
-95m USD
Gross Profit
61.1m USD
Operating Expenses
-8.9m USD
Operating Income
52.2m USD
Other Expenses
-22m USD
Net Income
30.3m USD

Free Cash Flow Analysis
Buana Lintas Lautan Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BULL Profitability Score
Profitability Due Diligence

Buana Lintas Lautan Tbk PT's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive ROE
Exceptional 1-Year Revenue Growth
39/100
Profitability
Score

Buana Lintas Lautan Tbk PT's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BULL Solvency Score
Solvency Due Diligence

Buana Lintas Lautan Tbk PT's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
45/100
Solvency
Score

Buana Lintas Lautan Tbk PT's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BULL Price Targets Summary
Buana Lintas Lautan Tbk PT

There are no price targets for BULL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BULL?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BULL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BULL dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BULL Price
Buana Lintas Lautan Tbk PT

1M 1M
+17%
6M 6M
+19%
1Y 1Y
+48%
3Y 3Y
-54%
5Y 5Y
-37%
10Y 10Y
-50%
Annual Price Range
124
52w Low
64
52w High
182
Price Metrics
Average Annual Return 11.66%
Standard Deviation of Annual Returns 75.79%
Max Drawdown -87%
Shares Statistics
Market Capitalization 1.7T IDR
Shares Outstanding 14 085 850 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Buana Lintas Lautan Tbk PT Logo
Buana Lintas Lautan Tbk PT

Country

Indonesia

Industry

Marine

Market Cap

1.7T IDR

Dividend Yield

0%

Description

PT Buana Lintas Lautan Tbk engages in the provision of local and overseas shipping, including tanker, barges, and tugboat operations. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 228 full-time employees. The company went IPO on 2011-05-23. The company provides a range of oil and gas tankers, designed to carry crude oil and oil products, as well as gas products, such as liquefied Petroleum Gas (LPG). The company owns and operates VLGC (Very Large Gas Carrier). Its segments include Oil, Floating Production Storage and Offloading (FPSO) and Floating Storage and Offloading (FSO) tankers; Gas tankers; Chemical tankers, and Others. The Gas tankers segment provides maritime transportation of liquified gas, which includes LPG, propylene, propane and liquefied natural gas (LNG). The Chemical tankers segment provides maritime transportation of liquid chemical (organic and non-organic) and vegetable oil and animal fats. The Oil, FPSO and FSO tankers provide maritime transportation of lubricating oil (base oil and additives), crude oil and petroleum products, floating tanker facility for production, storage and off-loading of oil. The Others segment comprise of providing crew and vessels management.

Contact

DKI JAKARTA
Jakarta Selatan
Jalan Mega Timur Blok C.6 Kav.12A Kawasan Mega
+622130485700
www.bull.co.id

IPO

2011-05-23

Employees

228

Officers

See Also

Discover More
What is the Intrinsic Value of one BULL stock?

The intrinsic value of one BULL stock under the Base Case scenario is 274.83 IDR.

Is BULL stock undervalued or overvalued?

Compared to the current market price of 124 IDR, Buana Lintas Lautan Tbk PT is Undervalued by 55%.

Back to Top