Bukaka Teknik Utama Tbk PT
IDX:BUKK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
875
1 260
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bukaka Teknik Utama Tbk PT
Revenue
|
4.4T
IDR
|
Cost of Revenue
|
-3.4T
IDR
|
Gross Profit
|
953.4B
IDR
|
Operating Expenses
|
-277.4B
IDR
|
Operating Income
|
676B
IDR
|
Other Expenses
|
80.4B
IDR
|
Net Income
|
756.4B
IDR
|
Income Statement
Bukaka Teknik Utama Tbk PT
Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
780 840
N/A
|
868 520
+11%
|
829 093
-5%
|
900 770
+9%
|
240 062
-73%
|
1 188 990
+395%
|
908 980
-24%
|
1 225 199
+35%
|
1 349 191
+10%
|
1 605 433
+19%
|
1 726 081
+8%
|
1 932 971
+12%
|
2 112 578
+9%
|
2 455 941
+16%
|
2 855 083
+16%
|
3 274 900
+15%
|
4 038 215
+23%
|
4 681 433
+16%
|
5 637 877
+20%
|
5 941 732
+5%
|
6 497 466
+9%
|
6 039 613
-7%
|
5 379 342
-11%
|
5 155 552
-4%
|
3 980 648
-23%
|
3 981 901
+0%
|
3 958 907
-1%
|
3 776 341
-5%
|
3 995 433
+6%
|
3 858 937
-3%
|
3 593 087
-7%
|
3 725 460
+4%
|
3 455 686
-7%
|
4 146 851
+20%
|
4 698 134
+13%
|
5 116 353
+9%
|
5 666 266
+11%
|
5 747 140
+1%
|
5 317 318
-7%
|
4 839 688
-9%
|
4 381 535
-9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(635 661)
|
(700 441)
|
(678 785)
|
(705 009)
|
(220 541)
|
(963 868)
|
(743 654)
|
(1 018 613)
|
(1 097 641)
|
(1 361 060)
|
(1 471 084)
|
(1 651 320)
|
(1 802 808)
|
(2 082 611)
|
(2 395 436)
|
(2 718 172)
|
(3 266 058)
|
(3 876 109)
|
(4 735 095)
|
(5 057 145)
|
(5 546 738)
|
(5 235 812)
|
(4 641 000)
|
(4 382 804)
|
(3 427 772)
|
(3 250 969)
|
(3 231 792)
|
(3 072 748)
|
(3 300 254)
|
(3 134 151)
|
(2 907 227)
|
(3 060 443)
|
(2 795 327)
|
(3 467 310)
|
(3 923 857)
|
(4 241 256)
|
(4 807 558)
|
(4 796 751)
|
(4 399 121)
|
(3 880 125)
|
(3 428 108)
|
|
Gross Profit |
145 180
N/A
|
168 079
+16%
|
150 308
-11%
|
195 761
+30%
|
19 521
-90%
|
225 122
+1 053%
|
165 326
-27%
|
206 586
+25%
|
251 550
+22%
|
244 373
-3%
|
254 998
+4%
|
281 652
+10%
|
309 771
+10%
|
373 330
+21%
|
459 647
+23%
|
556 728
+21%
|
772 157
+39%
|
805 324
+4%
|
902 783
+12%
|
884 587
-2%
|
950 728
+7%
|
803 800
-15%
|
738 342
-8%
|
772 748
+5%
|
552 877
-28%
|
730 932
+32%
|
727 115
-1%
|
703 593
-3%
|
695 178
-1%
|
724 786
+4%
|
685 861
-5%
|
665 017
-3%
|
660 359
-1%
|
679 541
+3%
|
774 277
+14%
|
875 098
+13%
|
858 709
-2%
|
950 390
+11%
|
918 197
-3%
|
959 563
+5%
|
953 427
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(100 733)
|
(80 474)
|
(82 021)
|
(76 441)
|
(29 948)
|
(114 670)
|
(85 134)
|
(121 482)
|
(131 368)
|
(131 141)
|
(138 197)
|
(136 001)
|
(126 763)
|
(160 537)
|
(180 767)
|
(201 093)
|
(226 570)
|
(172 354)
|
(159 687)
|
(159 685)
|
(134 198)
|
(174 021)
|
(188 007)
|
(184 944)
|
(199 705)
|
(157 777)
|
(151 921)
|
(156 369)
|
(134 931)
|
(139 477)
|
(131 233)
|
(122 049)
|
(136 505)
|
(138 080)
|
(150 215)
|
(151 585)
|
(155 330)
|
(207 197)
|
(224 835)
|
(289 381)
|
(277 385)
|
|
Selling, General & Administrative |
(100 733)
|
(80 474)
|
(82 021)
|
(76 441)
|
(29 948)
|
(98 263)
|
(74 850)
|
(97 138)
|
(100 290)
|
(116 359)
|
(109 278)
|
(118 502)
|
(113 010)
|
(150 330)
|
(173 048)
|
(186 905)
|
(210 941)
|
(159 025)
|
(162 080)
|
(160 938)
|
(134 496)
|
(153 917)
|
(163 537)
|
(160 341)
|
(174 653)
|
(137 472)
|
(130 570)
|
(135 562)
|
(129 271)
|
(119 105)
|
(128 507)
|
(120 921)
|
(122 474)
|
(120 538)
|
(139 467)
|
(141 055)
|
(144 547)
|
(198 112)
|
(224 719)
|
(290 347)
|
(280 131)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(149)
|
87
|
(500)
|
(901)
|
(250)
|
(1 536)
|
(1 484)
|
(1 455)
|
(178)
|
(1 666)
|
(1 728)
|
(1 356)
|
(261)
|
(984)
|
(690)
|
(883)
|
(247)
|
(1 109)
|
(1 078)
|
(1 402)
|
0
|
(1 230)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(16 258)
|
(7 616)
|
(21 089)
|
(27 422)
|
(14 533)
|
(22 174)
|
(10 805)
|
(7 088)
|
(10 028)
|
(10 840)
|
(12 520)
|
(13 951)
|
(13 068)
|
(13 908)
|
(15 283)
|
(16 426)
|
(19 857)
|
(21 140)
|
(21 305)
|
(21 429)
|
(20 304)
|
(20 121)
|
(19 849)
|
(19 545)
|
(20 372)
|
(18 953)
|
(17 356)
|
(15 930)
|
(17 542)
|
(16 726)
|
(16 507)
|
(16 761)
|
(9 085)
|
(9 154)
|
(8 071)
|
(6 291)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(2 755)
|
(2 755)
|
(2 755)
|
0
|
(5 209)
|
(5 210)
|
(5 210)
|
0
|
4 787
|
59
|
(322)
|
0
|
17 286
|
17 226
|
17 607
|
0
|
(2 221)
|
(2 221)
|
(2 221)
|
0
|
0
|
(959)
|
13 885
|
0
|
16 323
|
16 227
|
1 900
|
0
|
5 977
|
5 977
|
5 977
|
0
|
9 037
|
9 037
|
9 037
|
|
Operating Income |
44 446
N/A
|
87 605
+97%
|
68 286
-22%
|
119 319
+75%
|
(10 427)
N/A
|
110 452
N/A
|
80 192
-27%
|
85 104
+6%
|
120 182
+41%
|
113 231
-6%
|
116 800
+3%
|
145 650
+25%
|
183 007
+26%
|
212 793
+16%
|
278 880
+31%
|
355 635
+28%
|
545 587
+53%
|
632 970
+16%
|
743 096
+17%
|
724 902
-2%
|
816 530
+13%
|
629 779
-23%
|
550 335
-13%
|
587 804
+7%
|
353 172
-40%
|
573 155
+62%
|
575 194
+0%
|
547 223
-5%
|
560 247
+2%
|
585 309
+4%
|
554 628
-5%
|
542 968
-2%
|
523 854
-4%
|
541 461
+3%
|
624 061
+15%
|
723 513
+16%
|
703 378
-3%
|
743 193
+6%
|
693 362
-7%
|
670 183
-3%
|
676 042
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(37 768)
|
(158 026)
|
(250 583)
|
(93 223)
|
35 194
|
(31 672)
|
7 009
|
(3 029)
|
(46 764)
|
(38 560)
|
(31 870)
|
(42 605)
|
(45 242)
|
10 955
|
(39 943)
|
(40 493)
|
(53 040)
|
(9 775)
|
(9 284)
|
(5 458)
|
(2 469)
|
(16 094)
|
6 095
|
(14 310)
|
(15 617)
|
(104 664)
|
(123 685)
|
(105 928)
|
(82 685)
|
(6 247)
|
(23 989)
|
(8 180)
|
42 118
|
8 899
|
(5 663)
|
(15 648)
|
100 997
|
156 276
|
172 139
|
202 355
|
220 099
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(2 755)
|
0
|
0
|
0
|
(5 209)
|
0
|
0
|
0
|
4 788
|
0
|
4 788
|
4 788
|
(5 407)
|
0
|
0
|
0
|
(2 221)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 984
|
0
|
0
|
29 192
|
28 007
|
|
Gain/Loss on Disposition of Assets |
10 394
|
5 456
|
4 419
|
3 144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
0
|
0
|
172
|
210
|
0
|
0
|
0
|
271
|
0
|
0
|
0
|
0
|
0
|
0
|
438
|
585
|
869
|
1 035
|
2 698
|
61
|
12 411
|
14 900
|
17 472
|
(98)
|
1 830
|
3 760
|
4 041
|
|
Total Other Income |
(8 329)
|
(14 610)
|
(7 440)
|
(25 057)
|
(31 416)
|
5 849
|
(17 013)
|
(15 592)
|
16 735
|
27 266
|
28 578
|
131 836
|
112 218
|
26 142
|
70 886
|
(5 357)
|
(919)
|
38 395
|
41 216
|
25 398
|
42 134
|
23 148
|
15 196
|
5 887
|
4 514
|
64 193
|
67 903
|
68 873
|
74 186
|
(12 499)
|
9 225
|
4 424
|
3 095
|
9 537
|
12 957
|
20 747
|
(26 180)
|
(60 962)
|
(32 883)
|
(69 568)
|
(56 195)
|
|
Pre-Tax Income |
8 743
N/A
|
(79 576)
N/A
|
(185 318)
-133%
|
4 184
N/A
|
(6 649)
N/A
|
81 874
N/A
|
70 188
-14%
|
66 483
-5%
|
90 154
+36%
|
96 728
+7%
|
113 510
+17%
|
234 883
+107%
|
249 983
+6%
|
254 850
+2%
|
309 823
+22%
|
314 573
+2%
|
496 588
+58%
|
656 392
+32%
|
775 028
+18%
|
744 841
-4%
|
856 194
+15%
|
634 883
-26%
|
571 627
-10%
|
579 381
+1%
|
342 069
-41%
|
532 683
+56%
|
519 412
-2%
|
510 168
-2%
|
552 186
+8%
|
567 148
+3%
|
540 732
-5%
|
540 247
0%
|
571 765
+6%
|
559 958
-2%
|
643 766
+15%
|
743 511
+15%
|
798 651
+7%
|
838 410
+5%
|
834 447
0%
|
835 922
+0%
|
871 993
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 584)
|
11 986
|
11 986
|
11 986
|
(2 733)
|
(23 308)
|
(18 278)
|
(22 250)
|
(25 269)
|
(31 696)
|
(31 010)
|
(52 827)
|
(58 952)
|
(74 301)
|
(80 231)
|
(70 766)
|
(80 653)
|
(94 957)
|
(113 135)
|
(118 230)
|
(127 105)
|
(142 926)
|
(139 979)
|
(117 145)
|
(100 931)
|
(108 968)
|
(104 760)
|
(128 202)
|
(130 153)
|
(85 053)
|
(77 168)
|
(69 364)
|
(59 767)
|
(97 680)
|
(109 788)
|
(123 926)
|
(150 052)
|
(127 389)
|
(120 914)
|
(104 356)
|
(94 373)
|
|
Income from Continuing Operations |
158
|
(67 590)
|
(173 332)
|
16 170
|
(9 382)
|
58 565
|
51 909
|
44 232
|
64 884
|
65 031
|
82 500
|
182 055
|
191 031
|
180 549
|
229 592
|
243 808
|
415 935
|
561 435
|
661 893
|
626 612
|
729 089
|
491 957
|
431 648
|
462 236
|
241 138
|
423 715
|
414 653
|
381 966
|
422 033
|
482 094
|
463 564
|
470 883
|
511 999
|
462 278
|
533 978
|
619 585
|
648 599
|
711 021
|
713 533
|
731 566
|
777 620
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
3
|
38
|
84
|
58
|
29
|
140
|
90
|
166
|
203
|
23
|
40
|
6
|
9
|
108
|
95
|
77
|
33
|
61
|
74
|
(41)
|
150
|
(109)
|
(91)
|
(87)
|
(5 395)
|
(5 924)
|
(6 007)
|
(6 277)
|
(147)
|
(11 777)
|
(12 993)
|
(16 246)
|
(17 111)
|
(20 183)
|
(21 449)
|
(20 383)
|
(21 180)
|
|
Net Income (Common) |
158
N/A
|
(67 590)
N/A
|
(173 332)
-156%
|
16 170
N/A
|
(9 379)
N/A
|
58 604
N/A
|
51 993
-11%
|
44 290
-15%
|
64 913
+47%
|
65 171
+0%
|
82 588
+27%
|
182 220
+121%
|
191 233
+5%
|
180 572
-6%
|
229 633
+27%
|
243 814
+6%
|
415 943
+71%
|
561 543
+35%
|
661 988
+18%
|
626 689
-5%
|
729 122
+16%
|
492 018
-33%
|
431 722
-12%
|
462 196
+7%
|
241 287
-48%
|
423 606
+76%
|
414 561
-2%
|
381 879
-8%
|
416 638
+9%
|
476 170
+14%
|
457 557
-4%
|
464 606
+2%
|
511 851
+10%
|
450 501
-12%
|
520 985
+16%
|
603 339
+16%
|
631 488
+5%
|
690 838
+9%
|
692 084
+0%
|
711 184
+3%
|
756 440
+6%
|
|
EPS (Diluted) |
1.14
N/A
|
-479.36
N/A
|
-1 229.3
-156%
|
114.68
N/A
|
-3.55
N/A
|
22.19
N/A
|
19.28
-13%
|
17.13
-11%
|
24.58
+43%
|
24.68
+0%
|
31.77
+29%
|
69.07
+117%
|
70.3
+2%
|
68.39
-3%
|
86.06
+26%
|
94.53
+10%
|
154.32
+63%
|
212.67
+38%
|
249.35
+17%
|
237.64
-5%
|
277.84
+17%
|
186.34
-33%
|
165.02
-11%
|
173.81
+5%
|
91.42
-47%
|
160.43
+75%
|
156.57
-2%
|
144.59
-8%
|
158.26
+9%
|
180.34
+14%
|
172.94
-4%
|
177.76
+3%
|
193.3
+9%
|
170.62
-12%
|
198.01
+16%
|
229.11
+16%
|
229.41
+0%
|
261.64
+14%
|
261.14
0%
|
269.05
+3%
|
287.2
+7%
|