Bukaka Teknik Utama Tbk PT
IDX:BUKK

Watchlist Manager
Bukaka Teknik Utama Tbk PT Logo
Bukaka Teknik Utama Tbk PT
IDX:BUKK
Watchlist
Price: 875 IDR -0.57% Market Closed
Market Cap: 2.3T IDR
Have any thoughts about
Bukaka Teknik Utama Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Bukaka Teknik Utama Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2008 Mar-2009 Jun-2009 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(5 308)
340
(1 209)
(8 795)
(6 207)
(60 963)
(58 296)
(46 727)
(68 705)
(40 334)
(33 410)
(50 863)
(4 930)
(99 665)
(106 321)
(148 129)
(129 324)
(97 335)
(89 550)
(82 770)
(199 793)
(122 837)
(142 545)
(192 678)
(127 996)
(165 932)
(146 763)
(55 736)
(61 870)
(69 789)
(103 738)
(88 825)
(148 773)
(170 098)
(204 589)
(257 104)
(266 706)
(270 894)
(256 593)
(238 973)
(115 223)
Cash Interest Paid
(4 888)
0
(3 634)
(19 466)
0
(47 318)
(76 422)
(65 855)
0
(58 704)
(78 014)
(80 741)
(93 594)
(82 179)
(90 827)
(102 099)
(118 497)
(133 154)
(133 782)
(131 264)
(125 134)
(107 036)
(107 007)
(108 189)
(108 371)
(104 664)
(106 383)
(105 283)
(117 207)
(115 563)
(105 943)
(94 697)
(72 439)
(62 811)
(65 376)
(70 070)
(68 675)
(65 682)
(62 998)
(59 371)
(132 003)
Change in Working Capital
5 357
(135 719)
61 562
(4 106)
(219 170)
(255 511)
(267 345)
(303 444)
(254 635)
(293 708)
(285 678)
(396 298)
(389 777)
(464 717)
(459 450)
(520 149)
(496 251)
(507 306)
(674 653)
(584 367)
(526 131)
(674 752)
(689 443)
(840 670)
(855 146)
(485 916)
(408 730)
(399 725)
(172 382)
(424 103)
(416 167)
(154 478)
(517 924)
(502 650)
(462 134)
(582 708)
(476 387)
(572 900)
(580 094)
(606 064)
(760 246)
Cash from Operating Activities
39 287
N/A
22 544
-43%
21 939
-3%
72 190
+229%
132 034
+83%
246 409
+87%
341 957
+39%
192 476
-44%
73 292
-62%
26 485
-64%
(33 023)
N/A
1 400
N/A
401 914
+28 608%
168 353
-58%
237 490
+41%
225 118
-5%
160 142
-29%
102 743
-36%
109 456
+7%
323 610
+196%
32 538
-90%
378 489
+1 063%
233 539
-38%
125 940
-46%
301 859
+140%
731 642
+142%
618 289
-15%
827 209
+34%
825 081
0%
589 493
-29%
704 555
+20%
543 296
-23%
93 051
-83%
205 721
+121%
327 387
+59%
487 435
+49%
1 188 991
+144%
1 087 269
-9%
992 269
-9%
837 990
-16%
617 691
-26%
Investing Cash Flow
Capital Expenditures
(4 311)
(4 907)
(4 278)
(12 166)
(18 378)
(17 721)
(23 419)
(19 021)
(29 492)
(33 871)
(71 084)
(135 908)
(124 958)
(245 409)
(318 403)
(247 594)
(272 894)
(182 116)
(86 247)
(99 276)
(75 566)
(51 110)
(48 932)
(19 846)
(33 106)
(60 588)
(54 977)
(67 036)
(76 276)
(53 108)
(50 561)
(89 098)
(65 987)
(82 058)
(83 783)
(78 907)
(79 737)
(60 647)
(51 476)
(37 748)
(57 347)
Other Items
17 266
10 129
14 048
13 359
13 709
(127 269)
(132 581)
(146 601)
(144 006)
70 774
51 204
178 997
158 349
94 107
125 325
(5 836)
(211 988)
(38 669)
(196)
(853)
204 091
21 932
(148 792)
(345 307)
(327 986)
(407 615)
(274 934)
(74 298)
(349 572)
(463 015)
(467 527)
(567 051)
(335 272)
(842 745)
(1 141 591)
(1 524 141)
(2 139 969)
(2 242 762)
(2 083 955)
(1 669 579)
(921 048)
Cash from Investing Activities
12 955
N/A
5 222
-60%
9 771
+87%
1 192
-88%
(4 671)
N/A
(144 990)
-3 004%
(156 001)
-8%
(165 622)
-6%
(173 497)
-5%
36 902
N/A
(19 881)
N/A
43 088
N/A
33 390
-23%
(151 302)
N/A
(193 079)
-28%
(253 430)
-31%
(484 882)
-91%
(220 785)
+54%
(86 441)
+61%
(100 129)
-16%
128 524
N/A
(29 178)
N/A
(197 724)
-578%
(365 153)
-85%
(361 093)
+1%
(468 203)
-30%
(329 911)
+30%
(141 334)
+57%
(425 848)
-201%
(516 123)
-21%
(518 087)
0%
(656 149)
-27%
(401 259)
+39%
(924 803)
-130%
(1 225 374)
-33%
(1 603 049)
-31%
(2 219 706)
-38%
(2 303 409)
-4%
(2 135 431)
+7%
(1 707 327)
+20%
(978 395)
+43%
Financing Cash Flow
Net Issuance of Debt
(1 000)
(7 110)
(20 000)
(566)
(717)
(45 672)
(40 342)
64 587
82 570
108 588
74 510
(33 808)
(61 079)
216 673
419 860
508 897
426 755
152 953
(84 477)
(260 098)
(66 914)
(214 338)
(85 992)
151 052
(65 393)
45 006
2 711
(253 702)
(114 645)
(218 707)
(320 202)
(202 700)
207 287
638 887
890 110
1 096 175
928 125
1 057 055
850 776
501 836
317 845
Cash Paid for Dividends
0
0
0
0
0
0
0
(33 081)
(34 281)
(33 081)
0
0
1 200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
22 991
13 730
(5 726)
0
(28 717)
(10 625)
9 581
0
4 840
757
(274 710)
(389 704)
(387 069)
(393 035)
(2 984)
114 014
114 065
116 767
(1 768)
(2 692)
(676)
(4 087)
1 361
150
319
(9 204)
248
43
(235)
10 889
(76)
95
575
1 218
150 792
240 025
240 798
240 980
Cash from Financing Activities
(1 000)
N/A
(7 110)
-611%
(20 000)
-181%
22 425
N/A
13 012
-42%
(51 398)
N/A
(46 068)
+10%
2 789
N/A
37 665
+1 250%
85 089
+126%
51 011
-40%
(28 967)
N/A
(59 120)
-104%
(58 037)
+2%
30 156
N/A
121 828
+304%
33 720
-72%
149 968
+345%
29 537
-80%
(146 032)
N/A
49 853
N/A
(216 106)
N/A
(88 684)
+59%
150 376
N/A
(69 480)
N/A
46 367
N/A
2 861
-94%
(253 384)
N/A
(123 848)
+51%
(218 459)
-76%
(320 158)
-47%
(202 935)
+37%
218 176
N/A
638 811
+193%
890 205
+39%
1 096 750
+23%
929 343
-15%
1 207 847
+30%
1 090 801
-10%
742 634
-32%
558 825
-25%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(135)
0
0
34
0
2 241
6 526
75
90
(2 367)
(5 939)
99
22 895
5 641
5 164
(86)
(16 006)
460
(7 202)
10
(6 102)
(1 436)
7 978
6 955
5 021
(1 290)
(477)
(1 139)
14 500
9 358
46
Net Change in Cash
51 242
N/A
20 656
-60%
11 710
-43%
95 807
+718%
140 375
+47%
50 021
-64%
139 888
+180%
29 643
-79%
(62 540)
N/A
148 476
N/A
(2 028)
N/A
15 521
N/A
376 184
+2 324%
(40 952)
N/A
74 567
N/A
95 757
+28%
(284 495)
N/A
32 001
N/A
52 642
+65%
75 082
+43%
204 976
+173%
133 304
-35%
(29 975)
N/A
(83 196)
-178%
(123 549)
-49%
309 719
N/A
275 233
-11%
432 952
+57%
268 182
-38%
(145 079)
N/A
(139 793)
+4%
(317 225)
-127%
(82 054)
+74%
(73 317)
+11%
(2 762)
+96%
(20 154)
-630%
(101 849)
-405%
(9 432)
+91%
(37 860)
-301%
(117 344)
-210%
198 166
N/A
Free Cash Flow
Free Cash Flow
34 976
N/A
17 637
-50%
17 661
+0%
60 024
+240%
113 656
+89%
228 688
+101%
318 538
+39%
173 455
-46%
43 800
-75%
(7 386)
N/A
(104 107)
-1 309%
(134 508)
-29%
276 956
N/A
(77 056)
N/A
(80 913)
-5%
(22 476)
+72%
(112 752)
-402%
(79 372)
+30%
23 210
N/A
224 335
+867%
(43 028)
N/A
327 379
N/A
184 607
-44%
106 093
-43%
268 753
+153%
671 054
+150%
563 313
-16%
760 174
+35%
748 804
-1%
536 385
-28%
653 994
+22%
454 198
-31%
27 065
-94%
123 662
+357%
243 604
+97%
408 527
+68%
1 109 254
+172%
1 026 622
-7%
940 793
-8%
800 243
-15%
560 343
-30%

See Also

Discover More