
Bukalapak.com Tbk PT
IDX:BUKA

Intrinsic Value
The intrinsic value of one
BUKA
stock under the Base Case scenario is
2 195.07
IDR.
Compared to the current market price of 135 IDR,
Bukalapak.com Tbk PT
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Bukalapak.com Tbk PT
Balance Sheet Decomposition
Bukalapak.com Tbk PT
Current Assets | 17.8T |
Cash & Short-Term Investments | 17.1T |
Receivables | 340.4B |
Other Current Assets | 364B |
Non-Current Assets | 7T |
Long-Term Investments | 6.4T |
PP&E | 82.4B |
Intangibles | 313.5B |
Other Non-Current Assets | 133.7B |
Free Cash Flow Analysis
Bukalapak.com Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Bukalapak.com Tbk PT
Revenue
|
4.5T
IDR
|
Cost of Revenue
|
-3.7T
IDR
|
Gross Profit
|
716.7B
IDR
|
Operating Expenses
|
-1.5T
IDR
|
Operating Income
|
-822B
IDR
|
Other Expenses
|
-724.7B
IDR
|
Net Income
|
-1.5T
IDR
|
BUKA Profitability Score
Profitability Due Diligence
Bukalapak.com Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Bukalapak.com Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
BUKA Solvency Score
Solvency Due Diligence
Bukalapak.com Tbk PT's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Bukalapak.com Tbk PT's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BUKA Price Targets Summary
Bukalapak.com Tbk PT
According to Wall Street analysts, the average 1-year price target for
BUKA
is 188.7 IDR
with a low forecast of 106.05 IDR and a high forecast of 388.5 IDR.
Dividends
Current shareholder yield for BUKA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?