Bukalapak.com Tbk PT
IDX:BUKA

Watchlist Manager
Bukalapak.com Tbk PT Logo
Bukalapak.com Tbk PT
IDX:BUKA
Watchlist
Price: 120 IDR -0.83% Market Closed
Market Cap: 12.4T IDR
Have any thoughts about
Bukalapak.com Tbk PT?
Write Note

Relative Value

The Relative Value of one BUKA stock under the Base Case scenario is 29.7 IDR. Compared to the current market price of 120 IDR, Bukalapak.com Tbk PT is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUKA Relative Value
Base Case
29.7 IDR
Overvaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
9
Median 3Y
5.9
Median 5Y
6.1
Industry
0.6
Forward
2.4
vs History
vs Industry
43
Median 3Y
-7
Median 5Y
-7.6
Industry
16.7
Forward
-110.8
vs History
9
vs Industry
0
Median 3Y
-33
Median 5Y
-33.4
Industry
8
vs History
2
vs Industry
Median 3Y
-33.3
Median 5Y
-33.5
Industry
15.5
vs History
87
vs Industry
75
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
vs Industry
36
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
-1.1
vs History
vs Industry
35
Median 3Y
1.2
Median 5Y
2
Industry
2.2
vs History
2
vs Industry
56
Median 3Y
-0.7
Median 5Y
-1.2
Industry
8.5
Forward
15.8
vs History
2
vs Industry
59
Median 3Y
-0.7
Median 5Y
-1.2
Industry
12.8
Forward
0
vs History
vs Industry
3
Median 3Y
-7.3
Median 5Y
-7.8
Industry
9.1
vs History
vs Industry
27
Median 3Y
-8.1
Median 5Y
-8.4
Industry
12.8
vs History
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

BUKA Competitors Multiples
Bukalapak.com Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.4T IDR 2.8 -10.4 7.7 7.7
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 5.1 -1 -18.2 -18.2
CY
Ozon Holdings PLC
MOEX:OZON
377.4B RUB 1.1 -11 -70 -14.8
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.2T IDR 3.7 -19.4 -21.5 -21.5
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1.1 21.9 11 16.7
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
CL
Ripley Corp SA
SGO:RIPLEY
515.8B CLP 0.3 18.4 31 31
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.3 -47.7 -43.7
P/E Multiple
Earnings Growth P/E to Growth
ID
Bukalapak.com Tbk PT
IDX:BUKA
Average P/E: 17.6
Negative Multiple: -10.4
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -11 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.4 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
21.9
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
59%
0.3
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
17.2
49%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
18.4
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Bukalapak.com Tbk PT
IDX:BUKA
Average EV/EBITDA: 11.1
7.7
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -70 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
56%
0.2
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.3
44%
0.1
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -47.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Bukalapak.com Tbk PT
IDX:BUKA
Average EV/EBIT: 14.9
7.7
N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.2 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.8 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -21.5 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.7
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
56%
0.3
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
13.3
46%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -43.7 N/A N/A

See Also

Discover More
Back to Top