Bukalapak.com Tbk PT
IDX:BUKA

Watchlist Manager
Bukalapak.com Tbk PT Logo
Bukalapak.com Tbk PT
IDX:BUKA
Watchlist
Price: 118 IDR -4.84% Market Closed
Market Cap: 12.2T IDR
Have any thoughts about
Bukalapak.com Tbk PT?
Write Note

Relative Value

The Relative Value of one BUKA stock under the Base Case scenario is 29.05 IDR. Compared to the current market price of 118 IDR, Bukalapak.com Tbk PT is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUKA Relative Value
Base Case
29.05 IDR
Overvaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
9
Median 3Y
6.3
Median 5Y
6.3
Industry
0.6
Forward
2.4
vs History
vs Industry
43
Median 3Y
-7
Median 5Y
-7
Industry
16.8
Forward
-109
vs History
14
vs Industry
0
Median 3Y
-33.7
Median 5Y
-33.7
Industry
7.8
vs History
7
vs Industry
Median 3Y
-33.6
Median 5Y
-33.6
Industry
15.3
vs History
90
vs Industry
75
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
-0.4
vs History
vs Industry
35
Median 3Y
2.7
Median 5Y
2.7
Industry
2.3
vs History
2
vs Industry
56
Median 3Y
-1.7
Median 5Y
-1.7
Industry
8.6
Forward
6.3
vs History
2
vs Industry
59
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13
Forward
4.1
vs History
vs Industry
3
Median 3Y
-7.3
Median 5Y
-7.3
Industry
8.9
vs History
vs Industry
27
Median 3Y
-8.1
Median 5Y
-8.1
Industry
12.2
vs History
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

BUKA Competitors Multiples
Bukalapak.com Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.2T IDR 2.6 -7 5 5
IE
PDD Holdings Inc
SWB:9PDA
55B EUR 1.2 4.2 1.4 1.4
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
76.2T IDR 6.3 -0.9 -17.8 -17.8
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 1 40.9 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.3B SEK 0.9 23.1 8.3 18.1
FI
Puuilo Oyj
OMXH:PUUILO
767.7m EUR 2.1 18.1 11.2 14.5
FI
Tokmanni Group Oyj
OMXH:TOKMAN
591.4m EUR 0.3 14.1 5.7 12.1
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.9 -48.3 -44.3
P/E Multiple
Earnings Growth
ID
Bukalapak.com Tbk PT
IDX:BUKA
Average P/E: 20.1
Negative Multiple: -7
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.2
185%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -0.9 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
40.9
109%
SE
R
Rusta AB (publ)
STO:RUSTA
23.1
95%
FI
P
Puuilo Oyj
OMXH:PUUILO
18.1
55%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
14.1
49%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -165.8 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.9 N/A
EV/EBITDA Multiple
EBITDA Growth
ID
Bukalapak.com Tbk PT
IDX:BUKA
Average EV/EBITDA: 7.3
5
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
226%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -17.8 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
FI
P
Puuilo Oyj
OMXH:PUUILO
11.2
52%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
5.7
42%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -48.3 N/A
EV/EBIT Multiple
EBIT Growth
ID
Bukalapak.com Tbk PT
IDX:BUKA
Average EV/EBIT: 11.8
5
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.4
236%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -17.8 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
18.1
68%
FI
P
Puuilo Oyj
OMXH:PUUILO
14.5
51%
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
12.1
46%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -44.3 N/A

See Also

Discover More
Back to Top