Bukalapak.com Tbk PT
IDX:BUKA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
109
216
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bukalapak.com Tbk PT
Revenue
|
4.5T
IDR
|
Cost of Revenue
|
-3.7T
IDR
|
Gross Profit
|
805.3B
IDR
|
Operating Expenses
|
-1.6T
IDR
|
Operating Income
|
-745.9B
IDR
|
Other Expenses
|
-440.6B
IDR
|
Net Income
|
-1.2T
IDR
|
Income Statement
Bukalapak.com Tbk PT
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
1 351 664
N/A
|
1 455 137
+8%
|
1 574 004
+8%
|
1 750 915
+11%
|
1 869 122
+7%
|
2 233 334
+19%
|
2 696 669
+21%
|
3 110 916
+15%
|
3 618 366
+16%
|
3 836 487
+6%
|
4 108 366
+7%
|
4 367 787
+6%
|
4 438 269
+2%
|
4 601 018
+4%
|
4 669 787
+1%
|
4 498 987
-4%
|
|
Gross Profit | |||||||||||||||||
Cost of Revenue |
(123 260)
|
(159 602)
|
(171 838)
|
(240 717)
|
(441 425)
|
(873 855)
|
(1 487 183)
|
(2 046 658)
|
(2 559 910)
|
(2 800 989)
|
(3 027 317)
|
(3 240 151)
|
(3 387 569)
|
(3 595 902)
|
(3 707 832)
|
(3 693 654)
|
|
Gross Profit |
1 228 404
N/A
|
1 295 536
+5%
|
1 402 166
+8%
|
1 510 198
+8%
|
1 427 697
-5%
|
1 359 479
-5%
|
1 209 485
-11%
|
1 064 258
-12%
|
1 058 456
-1%
|
1 035 498
-2%
|
1 081 048
+4%
|
1 127 635
+4%
|
1 050 700
-7%
|
1 005 116
-4%
|
961 954
-4%
|
805 332
-16%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(3 042 444)
|
(3 033 730)
|
(2 959 734)
|
(3 132 155)
|
(3 102 157)
|
(3 742 319)
|
(3 450 021)
|
(3 413 151)
|
(3 648 977)
|
(2 793 942)
|
(2 887 660)
|
(2 426 144)
|
(1 854 095)
|
(1 648 103)
|
(1 406 630)
|
(1 551 232)
|
|
Selling, General & Administrative |
(2 851 800)
|
(2 810 118)
|
(2 736 598)
|
(2 908 319)
|
(2 952 932)
|
(3 598 564)
|
(3 348 185)
|
(3 331 834)
|
(3 456 222)
|
(2 661 916)
|
(2 567 443)
|
(2 264 056)
|
(1 804 187)
|
(1 547 149)
|
(1 466 522)
|
(1 455 848)
|
|
Depreciation & Amortization |
(186 243)
|
(225 068)
|
(221 344)
|
(225 839)
|
(154 534)
|
(144 760)
|
(130 497)
|
(106 368)
|
(93 030)
|
(83 956)
|
(71 005)
|
(63 186)
|
(72 669)
|
(72 698)
|
(80 275)
|
(83 828)
|
|
Other Operating Expenses |
(4 401)
|
1 456
|
(1 792)
|
2 003
|
5 309
|
1 005
|
28 661
|
25 051
|
(99 725)
|
(48 070)
|
(249 212)
|
(98 902)
|
22 761
|
(28 256)
|
140 168
|
(11 557)
|
|
Operating Income |
(1 814 040)
N/A
|
(1 738 194)
+4%
|
(1 557 568)
+10%
|
(1 621 956)
-4%
|
(1 674 460)
-3%
|
(2 382 840)
-42%
|
(2 240 536)
+6%
|
(2 348 893)
-5%
|
(2 590 521)
-10%
|
(1 758 444)
+32%
|
(1 806 611)
-3%
|
(1 298 508)
+28%
|
(803 394)
+38%
|
(642 987)
+20%
|
(444 676)
+31%
|
(745 899)
-68%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
37 403
|
16 292
|
47 312
|
91 994
|
198 443
|
15 752 565
|
10 312 438
|
5 826 134
|
4 806 244
|
(11 561 344)
|
(5 138 384)
|
(1 080 134)
|
(502 456)
|
312 374
|
(1 195 260)
|
(300 185)
|
|
Non-Reccuring Items |
(55 300)
|
(41 957)
|
(64 108)
|
(33 211)
|
(24 721)
|
(22 238)
|
(5 046)
|
(137)
|
55 859
|
61 149
|
47 245
|
43 800
|
(34 838)
|
(35 798)
|
(65 484)
|
(120 119)
|
|
Total Other Income |
(206)
|
(213)
|
(275)
|
(261)
|
(242)
|
(374)
|
(476)
|
(903)
|
(1 374)
|
(2 000)
|
(2 251)
|
(2 059)
|
(2 240)
|
(1 942)
|
(2 234)
|
(2 475)
|
|
Pre-Tax Income |
(1 832 143)
N/A
|
(1 764 072)
+4%
|
(1 574 639)
+11%
|
(1 563 434)
+1%
|
(1 500 980)
+4%
|
13 347 113
N/A
|
8 066 379
-40%
|
3 476 201
-57%
|
2 270 209
-35%
|
(13 260 639)
N/A
|
(6 900 001)
+48%
|
(2 336 901)
+66%
|
(1 342 929)
+43%
|
(368 352)
+73%
|
(1 707 654)
-364%
|
(1 168 679)
+32%
|
|
Net Income | |||||||||||||||||
Tax Provision |
483 101
|
484 718
|
484 718
|
480 081
|
(174 764)
|
(149 869)
|
(385 172)
|
(405 727)
|
(292 615)
|
(318 755)
|
(106 062)
|
(87 779)
|
(34 615)
|
(40 756)
|
(23 948)
|
(17 944)
|
|
Income from Continuing Operations |
(1 349 042)
|
(1 279 354)
|
(1 089 921)
|
(1 083 352)
|
(1 675 744)
|
13 197 244
|
7 681 208
|
3 070 474
|
1 977 594
|
(13 579 393)
|
(7 006 063)
|
(2 424 680)
|
(1 377 544)
|
(409 108)
|
(1 731 602)
|
(1 186 623)
|
|
Income to Minority Interest |
1
|
558
|
794
|
1 221
|
2 784
|
3 826
|
5 563
|
7 248
|
6 036
|
6 290
|
6 927
|
8 281
|
12 188
|
7 737
|
3 613
|
140
|
|
Net Income (Common) |
(1 349 042)
N/A
|
(1 278 797)
+5%
|
(1 089 127)
+15%
|
(1 082 132)
+1%
|
(1 672 959)
-55%
|
13 201 070
N/A
|
7 686 771
-42%
|
3 077 721
-60%
|
1 983 630
-36%
|
(13 573 103)
N/A
|
(6 999 136)
+48%
|
(2 416 399)
+65%
|
(1 365 356)
+43%
|
(401 371)
+71%
|
(1 727 989)
-331%
|
(1 186 483)
+31%
|
|
EPS (Diluted) |
-13.09
N/A
|
-12.41
+5%
|
-10.57
+15%
|
-10.5
+1%
|
-16.23
-55%
|
128.09
N/A
|
74.58
-42%
|
29.86
-60%
|
19.03
-36%
|
-131.7
N/A
|
-67.89
+48%
|
-23.45
+65%
|
-13.24
+44%
|
-3.89
+71%
|
-16.76
-331%
|
-11.5
+31%
|