Bukalapak.com Tbk PT
IDX:BUKA

Watchlist Manager
Bukalapak.com Tbk PT Logo
Bukalapak.com Tbk PT
IDX:BUKA
Watchlist
Price: 120 IDR -0.83% Market Closed
Market Cap: 12.4T IDR
Have any thoughts about
Bukalapak.com Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Bukalapak.com Tbk PT

Revenue
4.5T IDR
Cost of Revenue
-3.7T IDR
Gross Profit
805.3B IDR
Operating Expenses
-1.6T IDR
Operating Income
-745.9B IDR
Other Expenses
-440.6B IDR
Net Income
-1.2T IDR

Income Statement
Bukalapak.com Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 351 664
N/A
1 455 137
+8%
1 574 004
+8%
1 750 915
+11%
1 869 122
+7%
2 233 334
+19%
2 696 669
+21%
3 110 916
+15%
3 618 366
+16%
3 836 487
+6%
4 108 366
+7%
4 367 787
+6%
4 438 269
+2%
4 601 018
+4%
4 669 787
+1%
4 498 987
-4%
Gross Profit
Cost of Revenue
(123 260)
(159 602)
(171 838)
(240 717)
(441 425)
(873 855)
(1 487 183)
(2 046 658)
(2 559 910)
(2 800 989)
(3 027 317)
(3 240 151)
(3 387 569)
(3 595 902)
(3 707 832)
(3 693 654)
Gross Profit
1 228 404
N/A
1 295 536
+5%
1 402 166
+8%
1 510 198
+8%
1 427 697
-5%
1 359 479
-5%
1 209 485
-11%
1 064 258
-12%
1 058 456
-1%
1 035 498
-2%
1 081 048
+4%
1 127 635
+4%
1 050 700
-7%
1 005 116
-4%
961 954
-4%
805 332
-16%
Operating Income
Operating Expenses
(3 042 444)
(3 033 730)
(2 959 734)
(3 132 155)
(3 102 157)
(3 742 319)
(3 450 021)
(3 413 151)
(3 648 977)
(2 793 942)
(2 887 660)
(2 426 144)
(1 854 095)
(1 648 103)
(1 406 630)
(1 551 232)
Selling, General & Administrative
(2 851 800)
(2 810 118)
(2 736 598)
(2 908 319)
(2 952 932)
(3 598 564)
(3 348 185)
(3 331 834)
(3 456 222)
(2 661 916)
(2 567 443)
(2 264 056)
(1 804 187)
(1 547 149)
(1 466 522)
(1 455 848)
Depreciation & Amortization
(186 243)
(225 068)
(221 344)
(225 839)
(154 534)
(144 760)
(130 497)
(106 368)
(93 030)
(83 956)
(71 005)
(63 186)
(72 669)
(72 698)
(80 275)
(83 828)
Other Operating Expenses
(4 401)
1 456
(1 792)
2 003
5 309
1 005
28 661
25 051
(99 725)
(48 070)
(249 212)
(98 902)
22 761
(28 256)
140 168
(11 557)
Operating Income
(1 814 040)
N/A
(1 738 194)
+4%
(1 557 568)
+10%
(1 621 956)
-4%
(1 674 460)
-3%
(2 382 840)
-42%
(2 240 536)
+6%
(2 348 893)
-5%
(2 590 521)
-10%
(1 758 444)
+32%
(1 806 611)
-3%
(1 298 508)
+28%
(803 394)
+38%
(642 987)
+20%
(444 676)
+31%
(745 899)
-68%
Pre-Tax Income
Interest Income Expense
37 403
16 292
47 312
91 994
198 443
15 752 565
10 312 438
5 826 134
4 806 244
(11 561 344)
(5 138 384)
(1 080 134)
(502 456)
312 374
(1 195 260)
(300 185)
Non-Reccuring Items
(55 300)
(41 957)
(64 108)
(33 211)
(24 721)
(22 238)
(5 046)
(137)
55 859
61 149
47 245
43 800
(34 838)
(35 798)
(65 484)
(120 119)
Total Other Income
(206)
(213)
(275)
(261)
(242)
(374)
(476)
(903)
(1 374)
(2 000)
(2 251)
(2 059)
(2 240)
(1 942)
(2 234)
(2 475)
Pre-Tax Income
(1 832 143)
N/A
(1 764 072)
+4%
(1 574 639)
+11%
(1 563 434)
+1%
(1 500 980)
+4%
13 347 113
N/A
8 066 379
-40%
3 476 201
-57%
2 270 209
-35%
(13 260 639)
N/A
(6 900 001)
+48%
(2 336 901)
+66%
(1 342 929)
+43%
(368 352)
+73%
(1 707 654)
-364%
(1 168 679)
+32%
Net Income
Tax Provision
483 101
484 718
484 718
480 081
(174 764)
(149 869)
(385 172)
(405 727)
(292 615)
(318 755)
(106 062)
(87 779)
(34 615)
(40 756)
(23 948)
(17 944)
Income from Continuing Operations
(1 349 042)
(1 279 354)
(1 089 921)
(1 083 352)
(1 675 744)
13 197 244
7 681 208
3 070 474
1 977 594
(13 579 393)
(7 006 063)
(2 424 680)
(1 377 544)
(409 108)
(1 731 602)
(1 186 623)
Income to Minority Interest
1
558
794
1 221
2 784
3 826
5 563
7 248
6 036
6 290
6 927
8 281
12 188
7 737
3 613
140
Net Income (Common)
(1 349 042)
N/A
(1 278 797)
+5%
(1 089 127)
+15%
(1 082 132)
+1%
(1 672 959)
-55%
13 201 070
N/A
7 686 771
-42%
3 077 721
-60%
1 983 630
-36%
(13 573 103)
N/A
(6 999 136)
+48%
(2 416 399)
+65%
(1 365 356)
+43%
(401 371)
+71%
(1 727 989)
-331%
(1 186 483)
+31%
EPS (Diluted)
-13.09
N/A
-12.41
+5%
-10.57
+15%
-10.5
+1%
-16.23
-55%
128.09
N/A
74.58
-42%
29.86
-60%
19.03
-36%
-131.7
N/A
-67.89
+48%
-23.45
+65%
-13.24
+44%
-3.89
+71%
-16.76
-331%
-11.5
+31%

See Also

Discover More