B

Budi Starch & Sweetener Tbk PT
IDX:BUDI

Watchlist Manager
Budi Starch & Sweetener Tbk PT
IDX:BUDI
Watchlist
Price: 236 IDR 3.51% Market Closed
Market Cap: 1.1T IDR
Have any thoughts about
Budi Starch & Sweetener Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Budi Starch & Sweetener Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
9 254
8 007
6 983
5 215
(10 929)
(9 909)
(21 278)
(23 352)
(29 127)
(29 027)
(13 515)
(9 439)
2 823
11 974
7 640
6 006
9 895
(8 838)
(14 783)
(20 537)
(29 973)
(22 088)
(15 200)
(7 562)
(5 161)
8 858
12 396
11 793
14 938
2 843
(8 160)
(9 334)
(24 573)
(26 988)
(21 397)
(22 956)
(19 465)
(20 531)
(25 691)
(32 662)
(44 739)
Cash Interest Paid
(109 681)
(118 087)
(114 335)
(118 157)
(128 897)
(135 270)
(134 751)
(136 309)
(128 934)
(137 719)
(147 782)
(146 348)
(149 045)
(137 133)
(134 643)
(132 479)
(135 621)
(139 004)
(138 449)
(144 279)
(145 719)
(149 368)
(145 577)
(142 938)
(136 312)
(128 735)
(125 130)
(121 426)
(117 267)
(116 215)
(116 349)
(113 293)
(112 921)
(110 488)
(107 476)
(107 546)
(109 762)
(107 866)
(120 691)
(124 551)
(127 781)
Change in Working Capital
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(196 316)
(41 983)
(73 856)
(114 751)
(183 322)
(179 901)
(205 436)
(217 383)
(189 156)
(200 033)
(198 372)
(196 861)
(211 644)
(211 963)
(214 746)
(215 561)
(217 003)
(219 503)
(215 462)
(222 249)
(227 043)
(230 799)
(238 778)
(236 753)
(234 336)
(229 646)
(207 920)
Cash from Operating Activities
151 277
N/A
143 672
-5%
68 190
-53%
11 503
-83%
157 944
+1 273%
(24 835)
N/A
96 860
N/A
317 197
+227%
202 575
-36%
429 737
+112%
287 744
-33%
(15 669)
N/A
88 612
N/A
124 575
+41%
69 285
-44%
175 906
+154%
86 886
-51%
61 691
-29%
26 016
-58%
53 516
+106%
119 619
+124%
97 686
-18%
271 140
+178%
288 232
+6%
305 087
+6%
337 759
+11%
193 682
-43%
126 656
-35%
129 486
+2%
171 963
+33%
233 809
+36%
219 883
-6%
167 370
-24%
136 832
-18%
31 245
-77%
(47 194)
N/A
56 953
N/A
87 376
+53%
190 851
+118%
184 664
-3%
158 615
-14%
Investing Cash Flow
Capital Expenditures
(301 037)
(363 722)
(313 878)
(288 626)
(211 081)
(298 566)
(198 859)
(179 986)
(227 556)
(73 535)
(118 975)
(131 276)
(124 735)
(129 039)
(120 210)
(91 783)
(83 230)
(85 782)
(149 672)
(150 540)
(142 076)
(140 618)
(67 424)
(78 764)
(85 988)
(70 612)
(66 192)
(64 515)
(89 724)
(80 428)
(96 761)
(117 268)
(81 523)
(86 194)
(109 813)
(88 141)
(110 192)
(111 618)
(99 091)
(113 737)
(120 436)
Other Items
12 287
12 164
(1 302)
(6 439)
(145 046)
(18 563)
(34 336)
(35 859)
129 912
13 318
35 792
45 212
20 330
8 330
(748)
(2 518)
(4 404)
(27 446)
(27 304)
(14 911)
(10 175)
23 197
26 285
17 860
14 413
5 145
3 366
(380)
621
137
(1 894)
(2 618)
(2 785)
(1 312)
2 032
2 713
4 103
3 797
853
(17 359)
(21 632)
Cash from Investing Activities
(288 750)
N/A
(351 558)
-22%
(315 180)
+10%
(295 065)
+6%
(356 127)
-21%
(317 129)
+11%
(233 195)
+26%
(215 845)
+7%
(97 644)
+55%
(60 217)
+38%
(83 183)
-38%
(86 064)
-3%
(104 405)
-21%
(120 709)
-16%
(120 958)
0%
(94 301)
+22%
(87 634)
+7%
(113 228)
-29%
(176 976)
-56%
(165 451)
+7%
(152 251)
+8%
(117 421)
+23%
(41 139)
+65%
(60 904)
-48%
(71 575)
-18%
(65 467)
+9%
(62 826)
+4%
(64 895)
-3%
(89 103)
-37%
(80 291)
+10%
(98 655)
-23%
(119 886)
-22%
(84 308)
+30%
(87 506)
-4%
(107 781)
-23%
(85 428)
+21%
(106 089)
-24%
(107 821)
-2%
(98 238)
+9%
(131 096)
-33%
(142 068)
-8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
50 000
50 000
0
0
0
0
22 775
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
218 322
215 771
228 393
151 707
140 792
322 376
131 382
54 630
(143 926)
(349 207)
(74 394)
(39 646)
(21 875)
(20 381)
(54 337)
(70 557)
33 311
62 611
155 015
112 947
11 089
36 307
(236 109)
(217 083)
(192 832)
(208 550)
(64 208)
(6 881)
(31 530)
(32 113)
(112 394)
(38 481)
(59 077)
(64 617)
116 993
119 374
163 608
125 350
21 676
32 596
11 157
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 247)
0
(29 243)
(11 247)
(17 996)
0
0
(22 495)
(22 495)
0
(22 495)
(26 994)
(26 994)
0
0
(26 994)
(26 994)
0
0
(35 992)
(35 992)
0
(71 984)
(35 992)
(62 986)
0
(26 994)
Cash from Financing Activities
209 513
N/A
208 168
-1%
228 393
+10%
151 707
-34%
190 792
+26%
372 376
+95%
131 382
-65%
54 630
-58%
(193 926)
N/A
(399 207)
-106%
(51 619)
+87%
(16 871)
+67%
900
N/A
2 394
+166%
(65 584)
N/A
(81 804)
-25%
4 068
N/A
33 368
+720%
137 019
+311%
94 951
-31%
11 089
-88%
13 812
+25%
(258 604)
N/A
(239 578)
+7%
(215 327)
+10%
(235 544)
-9%
(91 202)
+61%
(33 875)
+63%
(58 524)
-73%
(59 107)
-1%
(139 388)
-136%
(65 475)
+53%
(86 071)
-31%
(100 609)
-17%
81 001
N/A
83 382
+3%
91 624
+10%
89 358
-2%
(41 310)
N/A
(30 390)
+26%
(15 837)
+48%
Change in Cash
Effect of Foreign Exchange Rates
806
(2 581)
42
606
3 871
4 928
850
1 195
(3 310)
(4 592)
(178)
(676)
201
528
141
762
755
284
645
(118)
(175)
(5)
(323)
1 817
20
885
160
(1 340)
414
(477)
241
(71)
329
212
891
536
(1 561)
(370)
(188)
380
2 798
Net Change in Cash
72 846
N/A
(2 299)
N/A
(18 555)
-707%
(131 249)
-607%
(3 520)
+97%
35 340
N/A
(4 103)
N/A
157 177
N/A
(92 305)
N/A
(34 279)
+63%
152 764
N/A
(119 280)
N/A
(14 692)
+88%
6 788
N/A
(117 116)
N/A
563
N/A
4 075
+624%
(17 885)
N/A
(13 296)
+26%
(17 102)
-29%
(21 718)
-27%
(5 928)
+73%
(28 926)
-388%
(10 433)
+64%
18 205
N/A
37 633
+107%
39 814
+6%
26 546
-33%
(17 727)
N/A
32 088
N/A
(3 993)
N/A
34 451
N/A
(2 680)
N/A
(51 071)
-1 806%
5 356
N/A
(48 704)
N/A
40 927
N/A
68 543
+67%
51 115
-25%
23 558
-54%
3 508
-85%
Free Cash Flow
Free Cash Flow
(149 760)
N/A
(220 050)
-47%
(245 688)
-12%
(277 123)
-13%
(53 137)
+81%
(323 401)
-509%
(101 999)
+68%
137 211
N/A
(24 981)
N/A
356 202
N/A
168 769
-53%
(146 945)
N/A
(36 123)
+75%
(4 464)
+88%
(50 925)
-1 041%
84 123
N/A
3 656
-96%
(24 091)
N/A
(123 656)
-413%
(97 024)
+22%
(22 457)
+77%
(42 932)
-91%
203 716
N/A
209 468
+3%
219 099
+5%
267 147
+22%
127 490
-52%
62 141
-51%
39 762
-36%
91 535
+130%
137 048
+50%
102 615
-25%
85 847
-16%
50 638
-41%
(78 568)
N/A
(135 335)
-72%
(53 239)
+61%
(24 242)
+54%
91 760
N/A
70 927
-23%
38 179
-46%

See Also

Discover More