Watchlist Manager

Watchlist

Price: 2 790 IDR -1.76%

Market Cap: 10.2T IDR

Have any thoughts about
Bank Of India Indonesia Tbk PT?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		171 874	174 692	191 581	198 775	197 889	189 659	164 544	153 057	154 066	160 289	168 110	168 116	155 232	118 130	109 372	104 442	112 532	138 388	140 091	142 810	141 581	142 182	140 030	126 613	102 065	87 988	78 787	80 588	89 409	92 112	99 548	104 656	117 981	139 210	170 993	203 816	232 187	254 643	255 058	265 401	276 449
Interest Income		402 947	441 365	492 546	531 385	553 995	553 936	522 779	484 544	443 915	408 092	377 292	352 817	332 626	298 694	296 922	296 853	299 325	314 850	304 274	295 798	287 946	287 717	290 152	278 383	251 660	230 453	206 123	193 372	188 623	177 993	175 762	175 373	188 160	0	0	0	0	355 025	187 040	297 432	413 870
Interest Expense		231 073	266 673	300 964	332 609	356 106	364 277	358 235	331 487	289 849	247 803	209 181	184 700	177 393	180 564	187 549	192 410	186 793	176 463	164 184	152 989	146 365	145 535	150 123	151 771	149 596	142 465	127 336	112 784	99 214	85 882	76 216	70 718	70 180	74 162	79 650	86 418	92 925	100 382	108 096	121 561	137 421
Non Interest Income		36 412	34 379	34 566	30 447	26 766	25 293	21 838	18 835	16 589	10 678	11 173	21 166	21 752	14 811	21 513	15 703	15 941	21 399	46 742	50 725	80 625	69 175	104 596	96 058	67 280	10 540	10 423	12 265	11 222	9 106	10 569	8 265	15 069	10 417	14 087	12 536	6 744	4 496	6 869	6 659	1 369
Revenue		208 286 N/A	209 071 +0%	226 147 +8%	229 222 +1%	224 655 -2%	214 952 -4%	186 382 -13%	171 892 -8%	170 655 -1%	170 967 +0%	179 283 +5%	189 282 +6%	176 984 -6%	132 941 -25%	130 885 -2%	120 145 -8%	128 473 +7%	159 787 +24%	186 833 +17%	193 535 +4%	222 206 +15%	211 357 -5%	244 626 +16%	222 671 -9%	169 345 -24%	98 528 -42%	89 210 -9%	92 853 +4%	100 631 +8%	101 218 +1%	110 117 +9%	112 921 +3%	133 050 +18%	149 627 +12%	185 080 +24%	216 352 +17%	238 931 +10%	259 139 +8%	261 927 +1%	272 060 +4%	277 819 +2%
Pre-Tax Income
Loan Loss Provision		(4 636)	(5 911)	(1 405)	(37 372)	(89 567)	(197 497)	(630 261)	(703 281)	(704 112)	(678 724)	(252 428)	(174 728)	(174 150)	(100 639)	(100 432)	(78 598)	(30 928)	(61 872)	(88 381)	(100 623)	(109 437)	(96 542)	(69 771)	(51 829)	(37 486)	2 200	2 942	978	(3 514)	(67 032)	(70 680)	(66 931)	(82 474)	(59 007)	(82 864)	(111 387)	(124 143)	(106 666)	(106 537)	(88 167)	(80 905)
Non Interest Expense		(64 589)	(60 846)	(63 364)	(64 548)	(65 036)	(65 055)	(65 003)	(65 285)	(65 616)	(67 287)	(70 449)	(71 639)	(127 956)	(180 071)	(189 583)	(190 532)	(136 099)	(87 294)	(89 787)	(94 599)	(128 882)	(91 717)	(157 459)	(153 418)	(117 115)	(81 847)	(73 900)	(74 557)	(77 748)	(76 635)	(79 474)	(79 707)	(91 569)	(83 760)	(89 071)	(89 461)	(80 166)	(93 671)	(102 249)	(107 485)	(111 388)
Pre-Tax Income		139 064 N/A	142 315 +2%	161 381 +13%	127 304 -21%	70 053 -45%	(47 601) N/A	(508 883) -969%	(596 674) -17%	(599 072) 0%	(575 044) +4%	(143 592) +75%	(57 084) +60%	(125 123) -119%	(147 769) -18%	(159 130) -8%	(148 986) +6%	(38 554) +74%	10 620 N/A	8 665 -18%	(1 685) N/A	(16 112) -856%	23 098 N/A	17 396 -25%	17 424 +0%	14 745 -15%	18 881 +28%	18 254 -3%	19 276 +6%	19 371 +0%	(42 449) N/A	(40 036) +6%	(33 718) +16%	(40 994) -22%	6 861 N/A	13 145 +92%	15 504 +18%	34 622 +123%	58 802 +70%	53 141 -10%	76 409 +44%	85 525 +12%
Net Income
Tax Provision		(35 457)	(35 928)	(40 694)	(32 175)	(17 863)	2 933	0	0	12 392	70 042	63 421	62 913	70 042	20 684	23 525	20 989	9 310	(741)	(252)	2 335	5 941	7 854	9 503	9 552	10 222	(89 463)	(89 045)	(89 270)	(89 258)	(1 602)	(2 134)	(3 524)	(1 923)	9 729	8 347	7 828	3 622	(9 971)	(8 726)	(13 845)	(15 850)
Income from Continuing Operations		103 606	106 387	120 687	95 129	52 191	(44 668)	(491 871)	(578 833)	(586 680)	(505 002)	(80 170)	5 830	(55 080)	(127 085)	(135 606)	(127 998)	(29 245)	9 880	8 414	651	(10 169)	30 952	26 900	26 977	24 967	(70 582)	(70 792)	(69 995)	(69 887)	(44 051)	(42 169)	(37 241)	(42 917)	16 590	21 491	23 332	38 243	48 831	44 415	62 565	69 675
Net Income (Common)		103 606 N/A	106 387 +3%	120 687 +13%	95 129 -21%	52 191 -45%	(44 668) N/A	(491 871) -1 001%	(578 833) -18%	(586 680) -1%	(505 002) +14%	(80 170) +84%	5 830 N/A	(55 080) N/A	(127 085) -131%	(135 606) -7%	(127 998) +6%	(29 245) +77%	9 880 N/A	8 414 -15%	651 -92%	(10 169) N/A	30 952 N/A	26 900 -13%	26 977 +0%	24 967 -7%	(70 582) N/A	(70 792) 0%	(69 995) +1%	(69 887) +0%	(44 051) +37%	(42 169) +4%	(37 241) +12%	(42 917) -15%	16 590 N/A	21 491 +30%	23 332 +9%	38 243 +64%	48 831 +28%	44 415 -9%	62 565 +41%	69 675 +11%
EPS (Diluted)		122.75 N/A	126.05 +3%	142.99 +13%	112.71 -21%	61.83 -45%	-44.7 N/A	-485.55 -986%	-571.4 -18%	-579.15 -1%	-498.52 +14%	-79.13 +84%	5.74 N/A	-54.37 N/A	-92.49 -70%	-97.62 -6%	-92.15 +6%	-21.05 +77%	7.11 N/A	6.06 -15%	0.47 -92%	-7.32 N/A	22.29 N/A	19.36 -13%	19.42 +0%	17.97 -7%	-50.82 N/A	-50.96 0%	-50.4 +1%	-50.32 +0%	-31.72 +37%	-23.85 +25%	-16.55 +31%	-53.41 -223%	5.46 N/A	7.06 +29%	7.67 +9%	10.36 +35%	13.24 +28%	12.04 -9%	16.96 +41%	18.89 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 211,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.