Bank Sinarmas Tbk PT
IDX:BSIM

Watchlist Manager
Bank Sinarmas Tbk PT Logo
Bank Sinarmas Tbk PT
IDX:BSIM
Watchlist
Price: 800 IDR
Market Cap: 15.8T IDR
Have any thoughts about
Bank Sinarmas Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Bank Sinarmas Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(34 022)
(29 691)
(33 754)
(27 468)
(22 438)
(34 845)
(30 074)
(34 687)
(69 927)
(79 038)
(41 891)
(41 067)
(100 565)
(86 007)
(134 601)
(156 867)
(134 157)
(124 762)
(98 868)
(83 184)
20 868
31 406
(7 523)
13 404
(27 601)
(38 475)
(33 586)
(31 965)
(33 865)
(50 486)
(55 055)
(65 878)
(67 795)
(51 333)
(53 076)
(54 189)
(180 873)
(104 665)
(189 791)
(193 463)
(96 813)
Change in Working Capital
232 260
(1 103 634)
(1 000 726)
(840 977)
(1 725 884)
75 649
755 878
1 169 626
(979 062)
(2 327 802)
(960 392)
(2 453 503)
1 129 102
(572 581)
(2 662 731)
(2 140 603)
(4 125 126)
(3 857 833)
(3 021 669)
(2 483 167)
(463 801)
(2 354 889)
(3 683 647)
(928 728)
(5 730 245)
(2 530 464)
(245 222)
2 018 356
1 623 871
1 964 970
5 420 033
(3 243 977)
4 758 561
1 478 893
(7 593 427)
(4 501 734)
(8 922 006)
(6 692 303)
2 102 943
(429 348)
(1 390 773)
Cash from Operating Activities
1 325 259
N/A
(216)
N/A
324 116
N/A
629 498
+94%
(179 928)
N/A
1 780 289
N/A
2 014 021
+13%
2 394 251
+19%
259 007
-89%
(1 128 740)
N/A
751 080
N/A
(692 654)
N/A
2 891 649
N/A
1 259 958
-56%
(807 980)
N/A
(244 977)
+70%
(2 166 685)
-784%
(1 832 991)
+15%
(950 257)
+48%
(331 254)
+65%
1 954 756
N/A
141 143
-93%
(1 212 141)
N/A
1 525 504
N/A
(3 326 495)
N/A
(180 202)
+95%
2 116 579
N/A
4 359 044
+106%
3 820 705
-12%
4 298 998
+13%
7 837 071
+82%
(672 782)
N/A
7 414 216
N/A
4 169 551
-44%
(4 999 465)
N/A
(1 855 340)
+63%
(6 402 614)
-245%
(4 088 847)
+36%
4 628 695
N/A
2 226 309
-52%
1 012 329
-55%
Investing Cash Flow
Capital Expenditures
(87 002)
(110 077)
(105 068)
(141 737)
(160 180)
(151 466)
(216 730)
(189 001)
(187 053)
(163 233)
(98 453)
(165 106)
(172 673)
(169 837)
(211 928)
(133 684)
(110 177)
(197 448)
(188 642)
(249 874)
(279 331)
(251 430)
(240 196)
(239 330)
(238 839)
(182 582)
(242 957)
(215 700)
(172 347)
(170 051)
(115 564)
(80 746)
(83 819)
(134 185)
(119 946)
(149 535)
(194 829)
(147 244)
(189 091)
(169 273)
(134 183)
Other Items
1 977
89
117
130
173 930
173 853
1 145
1 124
(171 089)
(170 348)
2 281
2 604
1 217
713
948
761
874
704
743
607
390
416
221
217
123
305
379
400
497
633
636
621
689
439
521
757
718
905
824
760
1 043
Cash from Investing Activities
(85 025)
N/A
(109 988)
-29%
(104 951)
+5%
(141 607)
-35%
13 750
N/A
22 387
+63%
(215 585)
N/A
(187 877)
+13%
(358 142)
-91%
(333 581)
+7%
(96 172)
+71%
(162 502)
-69%
(171 456)
-6%
(169 124)
+1%
(210 980)
-25%
(132 923)
+37%
(109 303)
+18%
(196 744)
-80%
(187 899)
+4%
(249 267)
-33%
(278 941)
-12%
(251 014)
+10%
(239 975)
+4%
(239 113)
+0%
(238 716)
+0%
(182 277)
+24%
(242 578)
-33%
(215 300)
+11%
(171 850)
+20%
(169 418)
+1%
(114 928)
+32%
(80 125)
+30%
(83 130)
-4%
(133 746)
-61%
(119 425)
+11%
(148 778)
-25%
(194 111)
-30%
(146 339)
+25%
(188 267)
-29%
(168 513)
+10%
(133 140)
+21%
Financing Cash Flow
Net Issuance of Common Stock
4 593
4 531
4 760
8 059
8 870
10 477
18 893
15 599
443 772
441 787
433 044
432 906
32 529
33 440
33 154
32 743
1 100
156
0
0
0
1 000 000
1 000 000
1 300 000
1 300 000
300 000
300 000
10 504
1 408 975
1 408 975
1 408 975
1 398 471
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41 203)
(63 137)
(70 459)
(96 901)
(90 623)
(82 900)
(90 959)
(79 966)
(85 520)
(94 030)
401 807
397 299
404 008
405 336
(106 933)
(111 120)
(92 414)
(109 173)
Other
0
0
241 838
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
486 867
490 000
Cash from Financing Activities
4 593
N/A
4 531
-1%
246 598
+5 342%
249 897
+1%
250 708
+0%
252 315
+1%
18 893
-93%
15 599
-17%
443 772
+2 745%
441 787
0%
433 044
-2%
432 906
0%
32 529
-92%
33 440
+3%
33 154
-1%
32 743
-1%
1 100
-97%
156
-86%
0
N/A
0
N/A
0
N/A
1 000 000
N/A
1 000 000
N/A
1 258 797
+26%
1 236 863
-2%
229 541
-81%
203 099
-12%
(80 119)
N/A
1 326 075
N/A
1 318 016
-1%
1 329 009
+1%
1 312 951
-1%
(94 030)
N/A
401 807
N/A
397 299
-1%
404 008
+2%
405 336
+0%
(106 933)
N/A
(111 120)
-4%
394 453
N/A
380 827
-3%
Change in Cash
Effect of Foreign Exchange Rates
442 243
191 692
9 499
(81 271)
151 395
660 093
(221 980)
(142 412)
(314 032)
(659 801)
(75 167)
(223 799)
(180 547)
(324 395)
27 677
(1 292)
(62 172)
169 479
37 746
54 319
79 162
(100 433)
(54 410)
272 002
5 787
70 915
26 032
(175 467)
137 738
57 678
85 322
18 095
198 338
355 398
310 758
146 606
(68 684)
(69 925)
(40 234)
211 125
330 950
Net Change in Cash
1 687 070
N/A
86 019
-95%
475 262
+453%
656 517
+38%
235 925
-64%
2 715 084
+1 051%
1 595 349
-41%
2 079 561
+30%
30 605
-99%
(1 680 335)
N/A
1 012 785
N/A
(646 049)
N/A
2 572 175
N/A
799 879
-69%
(958 129)
N/A
(346 449)
+64%
(2 337 060)
-575%
(1 860 100)
+20%
(1 100 410)
+41%
(526 202)
+52%
1 754 977
N/A
789 696
-55%
(506 526)
N/A
2 817 190
N/A
(2 322 561)
N/A
(62 023)
+97%
2 103 132
N/A
3 888 158
+85%
5 112 668
+31%
5 505 274
+8%
9 136 474
+66%
578 139
-94%
7 435 394
+1 186%
4 793 010
-36%
(4 410 833)
N/A
(1 453 504)
+67%
(6 260 073)
-331%
(4 412 044)
+30%
4 289 074
N/A
2 663 374
-38%
1 590 966
-40%

See Also

Discover More