Bank Sinarmas Tbk PT
IDX:BSIM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
705
955
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bank Sinarmas Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(29 691)
|
(33 754)
|
(27 468)
|
(22 438)
|
(34 845)
|
(30 074)
|
(34 687)
|
(69 927)
|
(79 038)
|
(41 891)
|
(41 067)
|
(100 565)
|
(86 007)
|
(134 601)
|
(156 867)
|
(134 157)
|
(124 762)
|
(98 868)
|
(83 184)
|
20 868
|
31 406
|
(7 523)
|
13 404
|
(27 601)
|
(38 475)
|
(33 586)
|
(31 965)
|
(33 865)
|
(50 486)
|
(55 055)
|
(65 878)
|
(67 795)
|
(51 333)
|
(53 076)
|
(54 189)
|
(180 873)
|
(104 665)
|
(189 791)
|
(193 463)
|
(96 813)
|
(152 304)
|
|
Change in Working Capital |
(1 103 634)
|
(1 000 726)
|
(840 977)
|
(1 725 884)
|
75 649
|
755 878
|
1 169 626
|
(979 062)
|
(2 327 802)
|
(960 392)
|
(2 453 503)
|
1 129 102
|
(572 581)
|
(2 662 731)
|
(2 140 603)
|
(4 125 126)
|
(3 857 833)
|
(3 021 669)
|
(2 483 167)
|
(463 801)
|
(2 354 889)
|
(3 683 647)
|
(928 728)
|
(5 730 245)
|
(2 530 464)
|
(245 222)
|
2 018 356
|
1 623 871
|
1 964 970
|
5 420 033
|
(3 243 977)
|
4 758 561
|
1 478 893
|
(7 593 427)
|
(4 501 734)
|
(8 922 006)
|
(6 692 303)
|
2 102 943
|
(429 348)
|
(1 390 773)
|
(1 610 391)
|
|
Cash from Operating Activities |
(216)
N/A
|
324 116
N/A
|
629 498
+94%
|
(179 928)
N/A
|
1 780 289
N/A
|
2 014 021
+13%
|
2 394 251
+19%
|
259 007
-89%
|
(1 128 740)
N/A
|
751 080
N/A
|
(692 654)
N/A
|
2 891 649
N/A
|
1 259 958
-56%
|
(807 980)
N/A
|
(244 977)
+70%
|
(2 166 685)
-784%
|
(1 832 991)
+15%
|
(950 257)
+48%
|
(331 254)
+65%
|
1 954 756
N/A
|
141 143
-93%
|
(1 212 141)
N/A
|
1 525 504
N/A
|
(3 326 495)
N/A
|
(180 202)
+95%
|
2 116 579
N/A
|
4 359 044
+106%
|
3 820 705
-12%
|
4 298 998
+13%
|
7 837 071
+82%
|
(672 782)
N/A
|
7 414 216
N/A
|
4 169 551
-44%
|
(4 999 465)
N/A
|
(1 855 340)
+63%
|
(6 402 614)
-245%
|
(4 088 847)
+36%
|
4 628 695
N/A
|
2 226 309
-52%
|
1 012 329
-55%
|
487 615
-52%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(110 077)
|
(105 068)
|
(141 737)
|
(160 180)
|
(151 466)
|
(216 730)
|
(189 001)
|
(187 053)
|
(163 233)
|
(98 453)
|
(165 106)
|
(172 673)
|
(169 837)
|
(211 928)
|
(133 684)
|
(110 177)
|
(197 448)
|
(188 642)
|
(249 874)
|
(279 331)
|
(251 430)
|
(240 196)
|
(239 330)
|
(238 839)
|
(182 582)
|
(242 957)
|
(215 700)
|
(172 347)
|
(170 051)
|
(115 564)
|
(80 746)
|
(83 819)
|
(134 185)
|
(119 946)
|
(149 535)
|
(194 829)
|
(147 244)
|
(189 091)
|
(169 273)
|
(134 183)
|
(89 583)
|
|
Other Items |
89
|
117
|
130
|
173 930
|
173 853
|
1 145
|
1 124
|
(171 089)
|
(170 348)
|
2 281
|
2 604
|
1 217
|
713
|
948
|
761
|
874
|
704
|
743
|
607
|
390
|
416
|
221
|
217
|
123
|
305
|
379
|
400
|
497
|
633
|
636
|
621
|
689
|
439
|
521
|
757
|
718
|
905
|
824
|
760
|
1 043
|
(509 255)
|
|
Cash from Investing Activities |
(109 988)
N/A
|
(104 951)
+5%
|
(141 607)
-35%
|
13 750
N/A
|
22 387
+63%
|
(215 585)
N/A
|
(187 877)
+13%
|
(358 142)
-91%
|
(333 581)
+7%
|
(96 172)
+71%
|
(162 502)
-69%
|
(171 456)
-6%
|
(169 124)
+1%
|
(210 980)
-25%
|
(132 923)
+37%
|
(109 303)
+18%
|
(196 744)
-80%
|
(187 899)
+4%
|
(249 267)
-33%
|
(278 941)
-12%
|
(251 014)
+10%
|
(239 975)
+4%
|
(239 113)
+0%
|
(238 716)
+0%
|
(182 277)
+24%
|
(242 578)
-33%
|
(215 300)
+11%
|
(171 850)
+20%
|
(169 418)
+1%
|
(114 928)
+32%
|
(80 125)
+30%
|
(83 130)
-4%
|
(133 746)
-61%
|
(119 425)
+11%
|
(148 778)
-25%
|
(194 111)
-30%
|
(146 339)
+25%
|
(188 267)
-29%
|
(168 513)
+10%
|
(133 140)
+21%
|
(598 838)
-350%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 531
|
4 760
|
8 059
|
8 870
|
10 477
|
18 893
|
15 599
|
443 772
|
441 787
|
433 044
|
432 906
|
32 529
|
33 440
|
33 154
|
32 743
|
1 100
|
156
|
0
|
0
|
0
|
1 000 000
|
1 000 000
|
1 300 000
|
1 300 000
|
300 000
|
300 000
|
10 504
|
1 408 975
|
1 408 975
|
1 408 975
|
1 398 471
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41 203)
|
(63 137)
|
(70 459)
|
(96 901)
|
(90 623)
|
(82 900)
|
(90 959)
|
(79 966)
|
(85 520)
|
(94 030)
|
401 807
|
397 299
|
404 008
|
405 336
|
(106 933)
|
(111 120)
|
(92 414)
|
(109 173)
|
(123 596)
|
|
Other |
0
|
241 838
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
486 867
|
490 000
|
0
|
|
Cash from Financing Activities |
4 531
N/A
|
246 598
+5 342%
|
249 897
+1%
|
250 708
+0%
|
252 315
+1%
|
18 893
-93%
|
15 599
-17%
|
443 772
+2 745%
|
441 787
0%
|
433 044
-2%
|
432 906
0%
|
32 529
-92%
|
33 440
+3%
|
33 154
-1%
|
32 743
-1%
|
1 100
-97%
|
156
-86%
|
0
N/A
|
0
N/A
|
0
N/A
|
1 000 000
N/A
|
1 000 000
N/A
|
1 258 797
+26%
|
1 236 863
-2%
|
229 541
-81%
|
203 099
-12%
|
(80 119)
N/A
|
1 326 075
N/A
|
1 318 016
-1%
|
1 329 009
+1%
|
1 312 951
-1%
|
(94 030)
N/A
|
401 807
N/A
|
397 299
-1%
|
404 008
+2%
|
405 336
+0%
|
(106 933)
N/A
|
(111 120)
-4%
|
394 453
N/A
|
380 827
-3%
|
(123 596)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
191 692
|
9 499
|
(81 271)
|
151 395
|
660 093
|
(221 980)
|
(142 412)
|
(314 032)
|
(659 801)
|
(75 167)
|
(223 799)
|
(180 547)
|
(324 395)
|
27 677
|
(1 292)
|
(62 172)
|
169 479
|
37 746
|
54 319
|
79 162
|
(100 433)
|
(54 410)
|
272 002
|
5 787
|
70 915
|
26 032
|
(175 467)
|
137 738
|
57 678
|
85 322
|
18 095
|
198 338
|
355 398
|
310 758
|
146 606
|
(68 684)
|
(69 925)
|
(40 234)
|
211 125
|
330 950
|
(130 706)
|
|
Net Change in Cash |
86 019
N/A
|
475 262
+453%
|
656 517
+38%
|
235 925
-64%
|
2 715 084
+1 051%
|
1 595 349
-41%
|
2 079 561
+30%
|
30 605
-99%
|
(1 680 335)
N/A
|
1 012 785
N/A
|
(646 049)
N/A
|
2 572 175
N/A
|
799 879
-69%
|
(958 129)
N/A
|
(346 449)
+64%
|
(2 337 060)
-575%
|
(1 860 100)
+20%
|
(1 100 410)
+41%
|
(526 202)
+52%
|
1 754 977
N/A
|
789 696
-55%
|
(506 526)
N/A
|
2 817 190
N/A
|
(2 322 561)
N/A
|
(62 023)
+97%
|
2 103 132
N/A
|
3 888 158
+85%
|
5 112 668
+31%
|
5 505 274
+8%
|
9 136 474
+66%
|
578 139
-94%
|
7 435 394
+1 186%
|
4 793 010
-36%
|
(4 410 833)
N/A
|
(1 453 504)
+67%
|
(6 260 073)
-331%
|
(4 412 044)
+30%
|
4 289 074
N/A
|
2 663 374
-38%
|
1 590 966
-40%
|
(365 525)
N/A
|