Bumi Serpong Damai Tbk PT
IDX:BSDE

Watchlist Manager
Bumi Serpong Damai Tbk PT Logo
Bumi Serpong Damai Tbk PT
IDX:BSDE
Watchlist
Price: 1 050 IDR 0.96% Market Closed
Market Cap: 22T IDR
Have any thoughts about
Bumi Serpong Damai Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BSDE stock under the Base Case scenario is 1 721.28 IDR. Compared to the current market price of 1 050 IDR, Bumi Serpong Damai Tbk PT is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSDE Intrinsic Value
1 721.28 IDR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bumi Serpong Damai Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BSDE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BSDE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bumi Serpong Damai Tbk PT

Provide an overview of the primary business activities
of Bumi Serpong Damai Tbk PT.

What unique competitive advantages
does Bumi Serpong Damai Tbk PT hold over its rivals?

What risks and challenges
does Bumi Serpong Damai Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bumi Serpong Damai Tbk PT.

Provide P/S
for Bumi Serpong Damai Tbk PT.

Provide P/E
for Bumi Serpong Damai Tbk PT.

Provide P/OCF
for Bumi Serpong Damai Tbk PT.

Provide P/FCFE
for Bumi Serpong Damai Tbk PT.

Provide P/B
for Bumi Serpong Damai Tbk PT.

Provide EV/S
for Bumi Serpong Damai Tbk PT.

Provide EV/GP
for Bumi Serpong Damai Tbk PT.

Provide EV/EBITDA
for Bumi Serpong Damai Tbk PT.

Provide EV/EBIT
for Bumi Serpong Damai Tbk PT.

Provide EV/OCF
for Bumi Serpong Damai Tbk PT.

Provide EV/FCFF
for Bumi Serpong Damai Tbk PT.

Provide EV/IC
for Bumi Serpong Damai Tbk PT.

Show me price targets
for Bumi Serpong Damai Tbk PT made by professional analysts.

What are the Revenue projections
for Bumi Serpong Damai Tbk PT?

How accurate were the past Revenue estimates
for Bumi Serpong Damai Tbk PT?

What are the Net Income projections
for Bumi Serpong Damai Tbk PT?

How accurate were the past Net Income estimates
for Bumi Serpong Damai Tbk PT?

What are the EPS projections
for Bumi Serpong Damai Tbk PT?

How accurate were the past EPS estimates
for Bumi Serpong Damai Tbk PT?

What are the EBIT projections
for Bumi Serpong Damai Tbk PT?

How accurate were the past EBIT estimates
for Bumi Serpong Damai Tbk PT?

Compare the revenue forecasts
for Bumi Serpong Damai Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bumi Serpong Damai Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bumi Serpong Damai Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bumi Serpong Damai Tbk PT compared to its peers.

Compare the P/E ratios
of Bumi Serpong Damai Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bumi Serpong Damai Tbk PT with its peers.

Analyze the financial leverage
of Bumi Serpong Damai Tbk PT compared to its main competitors.

Show all profitability ratios
for Bumi Serpong Damai Tbk PT.

Provide ROE
for Bumi Serpong Damai Tbk PT.

Provide ROA
for Bumi Serpong Damai Tbk PT.

Provide ROIC
for Bumi Serpong Damai Tbk PT.

Provide ROCE
for Bumi Serpong Damai Tbk PT.

Provide Gross Margin
for Bumi Serpong Damai Tbk PT.

Provide Operating Margin
for Bumi Serpong Damai Tbk PT.

Provide Net Margin
for Bumi Serpong Damai Tbk PT.

Provide FCF Margin
for Bumi Serpong Damai Tbk PT.

Show all solvency ratios
for Bumi Serpong Damai Tbk PT.

Provide D/E Ratio
for Bumi Serpong Damai Tbk PT.

Provide D/A Ratio
for Bumi Serpong Damai Tbk PT.

Provide Interest Coverage Ratio
for Bumi Serpong Damai Tbk PT.

Provide Altman Z-Score Ratio
for Bumi Serpong Damai Tbk PT.

Provide Quick Ratio
for Bumi Serpong Damai Tbk PT.

Provide Current Ratio
for Bumi Serpong Damai Tbk PT.

Provide Cash Ratio
for Bumi Serpong Damai Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bumi Serpong Damai Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bumi Serpong Damai Tbk PT?

What is the current Free Cash Flow
of Bumi Serpong Damai Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bumi Serpong Damai Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bumi Serpong Damai Tbk PT

Current Assets 27.7T
Cash & Short-Term Investments 10.8T
Receivables 365.2B
Other Current Assets 16.6T
Non-Current Assets 40.1T
Long-Term Investments 34.3T
PP&E 546.9B
Intangibles 5.2T
Other Non-Current Assets 91.1B
Current Liabilities 12.7T
Accounts Payable 1.2T
Accrued Liabilities 166.6B
Short-Term Debt 2.1T
Other Current Liabilities 9.3T
Non-Current Liabilities 16.3T
Long-Term Debt 8.7T
Other Non-Current Liabilities 7.7T
Efficiency

Earnings Waterfall
Bumi Serpong Damai Tbk PT

Revenue
13.9T IDR
Cost of Revenue
-5.8T IDR
Gross Profit
8.1T IDR
Operating Expenses
-3.9T IDR
Operating Income
4.2T IDR
Other Expenses
-1.2T IDR
Net Income
3.1T IDR

Free Cash Flow Analysis
Bumi Serpong Damai Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BSDE Profitability Score
Profitability Due Diligence

Bumi Serpong Damai Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 3-Years Revenue Growth
62/100
Profitability
Score

Bumi Serpong Damai Tbk PT's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BSDE Solvency Score
Solvency Due Diligence

Bumi Serpong Damai Tbk PT's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Bumi Serpong Damai Tbk PT's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSDE Price Targets Summary
Bumi Serpong Damai Tbk PT

Wall Street analysts forecast BSDE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSDE is 1 405.75 IDR with a low forecast of 1 100.9 IDR and a high forecast of 1 701 IDR.

Lowest
Price Target
1 100.9 IDR
5% Upside
Average
Price Target
1 405.75 IDR
34% Upside
Highest
Price Target
1 701 IDR
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BSDE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSDE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bumi Serpong Damai Tbk PT Logo
Bumi Serpong Damai Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

22T IDR

Dividend Yield

0%

Description

PT Bumi Serpong Damai Tbk engages in the development of real estate properties. The company is headquartered in Tangerang, Banten and currently employs 1,982 full-time employees. The company went IPO on 2008-06-06. The firm is engaged in planning and development of a new city, which is a planned and integrated residential area with amenities/infrastructure, environmental facilities and parks, designed to become a self-sufficient city called BSD City. Its business segments are divided into land, industrial building, house, shop house, office space, education centre, industrial building and hotel. The Company’s projects under the name Bumi Serpong Damai are located in Serpong District, Legok District, Cisauk District and Pagedangan District in Tangerang Regency, Banten Province. The company has four direct subsidiaries, namely PT Duta Pertiwi Tbk, PT Sinar Mas Wisesa, PT Sinar Mas Teladan and PT Bumi Paramudita Mas. On January 24, 2014, it establish subsidiaries, namely PT Transbsd Balaraja and PT Duta Mitra Mas. On February 11, 2014, it acquired Rasuna Epicentrum commercial district from PT Bakrie Swastika Utama.

Contact

BANTEN
Tangerang
Sinar Mas Land Plaza, Grand Boulevard, BSD Green Office Park, BSD City
+622150368368.0
www.bsdcity.com

IPO

2008-06-06

Employees

1 982

Officers

President Director
Mr. Franciscus Xaverius Ridwan Darmali
Financial Director & Director
Ms. Lie Jani Harjanto
Operational Director & Director
Ms. Monik William
Head of Investor Relations & Corporate Secretary
Ms. Christy Grassela
Marketing Director & Director
Mr. Liauw Herry Hendarta
Asset Management Director & Director
Mr. Hermawan Wijaya
Show More
Business Development Director & Director
Mr. Syukur Lawigena
Head of Internal Audit Unit
Ms. Hamina Ali
Head of Risk Management Unit
Mr. M. Reza Abdulmajid
Show Less

See Also

Discover More
What is the Intrinsic Value of one BSDE stock?

The intrinsic value of one BSDE stock under the Base Case scenario is 1 721.28 IDR.

Is BSDE stock undervalued or overvalued?

Compared to the current market price of 1 050 IDR, Bumi Serpong Damai Tbk PT is Undervalued by 39%.

Back to Top