Bumi Serpong Damai Tbk PT
IDX:BSDE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
875
1 340
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bumi Serpong Damai Tbk PT
Current Assets | 27.5T |
Cash & Short-Term Investments | 9.4T |
Receivables | 379.7B |
Other Current Assets | 17.6T |
Non-Current Assets | 41T |
Long-Term Investments | 35.2T |
PP&E | 547.5B |
Intangibles | 5.2T |
Other Non-Current Assets | 75.6B |
Current Liabilities | 13.3T |
Accounts Payable | 1.3T |
Accrued Liabilities | 151.9B |
Short-Term Debt | 2T |
Other Current Liabilities | 10T |
Non-Current Liabilities | 15.9T |
Long-Term Debt | 8.4T |
Other Non-Current Liabilities | 7.6T |
Balance Sheet
Bumi Serpong Damai Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
418 426
|
6 109 239
|
3 577 706
|
5 793 029
|
8 139 324
|
6 864 044
|
10 508 136
|
7 766 937
|
9 734 419
|
9 425 764
|
|
Cash |
418 426
|
514 708
|
724 249
|
674 438
|
3 484 722
|
798 014
|
3 586 659
|
644 939
|
417 807
|
466 320
|
|
Cash Equivalents |
0
|
5 594 531
|
2 853 457
|
5 118 591
|
4 654 602
|
6 066 030
|
6 921 477
|
7 121 999
|
9 316 612
|
8 959 444
|
|
Short-Term Investments |
0
|
684 174
|
622 673
|
764 369
|
1 023 858
|
2 917 382
|
2 919 805
|
4 073 952
|
2 204 869
|
1 382 066
|
|
Total Receivables |
0
|
165 542
|
419 194
|
529 162
|
346 931
|
262 116
|
205 922
|
208 113
|
472 104
|
354 945
|
|
Accounts Receivables |
0
|
141 753
|
403 415
|
489 616
|
292 751
|
180 931
|
138 887
|
134 875
|
181 548
|
261 760
|
|
Other Receivables |
0
|
23 789
|
15 779
|
39 546
|
54 180
|
81 185
|
67 035
|
73 239
|
290 556
|
93 184
|
|
Inventory |
0
|
6 547 652
|
7 634 096
|
7 910 269
|
9 044 390
|
10 176 881
|
10 697 403
|
11 857 045
|
12 609 570
|
14 307 594
|
|
Other Current Assets |
0
|
3 282 952
|
4 310 082
|
2 967 695
|
2 394 176
|
4 043 456
|
4 033 028
|
4 491 813
|
4 565 714
|
3 904 450
|
|
Total Current Assets |
0
|
16 789 560
|
16 563 751
|
17 964 524
|
20 948 678
|
24 263 878
|
28 364 293
|
28 397 861
|
29 586 676
|
29 374 819
|
|
PP&E Net |
0
|
803 253
|
823 793
|
771 937
|
676 536
|
631 541
|
599 727
|
534 629
|
562 881
|
546 361
|
|
PP&E Gross |
0
|
803 253
|
823 793
|
771 937
|
676 536
|
631 541
|
599 727
|
534 629
|
562 881
|
546 361
|
|
Accumulated Depreciation |
572 184
|
683 208
|
805 275
|
936 694
|
1 063 354
|
1 152 409
|
1 247 342
|
1 312 982
|
1 377 684
|
1 435 461
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1 652 226
|
2 488 454
|
3 550 937
|
4 500 404
|
4 914 513
|
|
Goodwill |
0
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
|
Note Receivable |
0
|
472 038
|
478 049
|
253 511
|
14 608
|
40 322
|
38 965
|
58 779
|
29 269
|
46 758
|
|
Long-Term Investments |
0
|
11 871 743
|
19 962 129
|
25 699 561
|
28 824 891
|
27 914 497
|
29 278 941
|
28 815 192
|
30 169 960
|
31 862 565
|
|
Other Long-Term Assets |
0
|
6 076 252
|
699 801
|
1 252 352
|
1 627 476
|
29 211
|
83 244
|
103 012
|
140 910
|
73 329
|
|
Other Assets |
0
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
9 303
|
|
Total Assets |
0
N/A
|
36 022 148
N/A
|
38 536 825
+7%
|
45 951 188
+19%
|
52 101 492
+13%
|
54 540 978
+5%
|
60 862 927
+12%
|
61 469 712
+1%
|
64 999 403
+6%
|
66 827 648
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
316 601
|
298 773
|
1 767 641
|
1 162 638
|
695 301
|
933 984
|
1 111 568
|
901 047
|
1 029 789
|
|
Accrued Liabilities |
0
|
155 259
|
156 687
|
156 398
|
229 822
|
198 810
|
309 912
|
245 792
|
228 455
|
165 004
|
|
Short-Term Debt |
0
|
1 897 000
|
1 022 675
|
1 998 678
|
692 334
|
0
|
4 846 466
|
0
|
58 232
|
19 777
|
|
Current Portion of Long-Term Debt |
0
|
158 458
|
98 186
|
51 981
|
134 732
|
640 664
|
665 807
|
2 152 596
|
1 437 435
|
1 618 298
|
|
Other Current Liabilities |
0
|
3 619 085
|
4 114 519
|
3 594 119
|
4 011 707
|
4 642 888
|
5 076 513
|
7 457 936
|
8 707 684
|
9 064 846
|
|
Total Current Liabilities |
0
|
6 146 403
|
5 690 839
|
7 568 817
|
6 231 233
|
6 177 662
|
11 832 682
|
10 967 893
|
11 332 854
|
11 897 714
|
|
Long-Term Debt |
0
|
5 869 433
|
6 543 704
|
7 034 192
|
13 131 230
|
12 766 473
|
11 608 785
|
9 842 025
|
10 482 252
|
10 194 988
|
|
Minority Interest |
0
|
3 247 169
|
3 821 625
|
3 855 378
|
4 177 165
|
4 398 052
|
4 351 768
|
4 438 109
|
4 408 116
|
4 730 827
|
|
Other Liabilities |
0
|
1 909 622
|
1 839 675
|
2 151 328
|
2 452 130
|
1 971 428
|
2 950 357
|
4 766 077
|
5 138 861
|
3 533 360
|
|
Total Liabilities |
0
N/A
|
17 172 627
N/A
|
17 895 842
+4%
|
20 609 716
+15%
|
25 991 759
+26%
|
25 313 616
-3%
|
30 743 592
+21%
|
30 014 105
-2%
|
31 362 083
+4%
|
30 356 889
-3%
|
|
Equity | |||||||||||
Common Stock |
0
|
1 924 670
|
1 924 670
|
1 924 670
|
1 924 670
|
1 924 670
|
2 117 137
|
2 117 137
|
2 117 137
|
2 117 137
|
|
Retained Earnings |
0
|
10 727 657
|
12 267 723
|
17 006 150
|
18 380 056
|
21 164 254
|
20 901 868
|
22 295 441
|
24 708 760
|
27 073 347
|
|
Additional Paid In Capital |
0
|
6 378 253
|
6 390 183
|
6 411 156
|
6 411 156
|
6 411 156
|
7 462 974
|
7 462 974
|
7 462 974
|
7 462 974
|
|
Unrealized Security Profit/Loss |
0
|
1 212
|
3 113
|
5 561
|
6 778
|
6 966
|
74 244
|
74 885
|
93 288
|
89 431
|
|
Treasury Stock |
0
|
0
|
60 335
|
0
|
288 002
|
288 002
|
288 002
|
288 002
|
288 002
|
288 002
|
|
Other Equity |
0
|
182 271
|
5 040
|
6 063
|
324 925
|
8 318
|
148 886
|
206 827
|
456 836
|
15 873
|
|
Total Equity |
0
N/A
|
18 849 521
N/A
|
20 640 983
+10%
|
25 341 473
+23%
|
26 109 733
+3%
|
29 227 362
+12%
|
30 119 334
+3%
|
31 455 608
+4%
|
33 637 320
+7%
|
36 470 760
+8%
|
|
Total Liabilities & Equity |
0
N/A
|
36 022 148
N/A
|
38 536 825
+7%
|
45 951 188
+19%
|
52 101 492
+13%
|
54 540 978
+5%
|
60 862 927
+12%
|
61 469 712
+1%
|
64 999 403
+6%
|
66 827 648
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
19 247
|
19 247
|
19 247
|
19 247
|
18 989
|
20 913
|
20 913
|
20 913
|
20 913
|