
Barito Pacific Tbk PT
IDX:BRPT

Intrinsic Value
The intrinsic value of one
BRPT
stock under the Base Case scenario is
902.14
IDR.
Compared to the current market price of 710 IDR,
Barito Pacific Tbk PT
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Barito Pacific Tbk PT
Fundamental Analysis


Revenue & Expenses Breakdown
Barito Pacific Tbk PT
Balance Sheet Decomposition
Barito Pacific Tbk PT
Current Assets | 3.1B |
Cash & Short-Term Investments | 2B |
Receivables | 307.1m |
Other Current Assets | 814.4m |
Non-Current Assets | 7.1B |
Long-Term Investments | 1.1B |
PP&E | 3.7B |
Intangibles | 1.5B |
Other Non-Current Assets | 759.4m |
Free Cash Flow Analysis
Barito Pacific Tbk PT
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Barito Pacific Tbk PT
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
518.1m
USD
|
Operating Expenses
|
-189.4m
USD
|
Operating Income
|
328.7m
USD
|
Other Expenses
|
-311.7m
USD
|
Net Income
|
17.1m
USD
|
BRPT Profitability Score
Profitability Due Diligence
Barito Pacific Tbk PT's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Barito Pacific Tbk PT's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
BRPT Solvency Score
Solvency Due Diligence
Barito Pacific Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Barito Pacific Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRPT Price Targets Summary
Barito Pacific Tbk PT
Dividends
Current shareholder yield for BRPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRPT
stock under the Base Case scenario is
902.14
IDR.
Compared to the current market price of 710 IDR,
Barito Pacific Tbk PT
is
Undervalued by 21%.