Barito Pacific Tbk PT
IDX:BRPT

Watchlist Manager
Barito Pacific Tbk PT Logo
Barito Pacific Tbk PT
IDX:BRPT
Watchlist
Price: 685 IDR 6.2% Market Closed
Market Cap: 64.3T IDR

Relative Value

The Relative Value of one BRPT stock under the Base Case scenario is 1 006.66 IDR. Compared to the current market price of 685 IDR, Barito Pacific Tbk PT is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRPT Relative Value
Base Case
1 006.66 IDR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
41
Median 3Y
1.9
Median 5Y
2.1
Industry
1.4
Forward
1.3
vs History
80
vs Industry
9
Median 3Y
233.5
Median 5Y
214.8
Industry
21
vs History
vs Industry
4
Median 3Y
15.6
Median 5Y
15.2
Industry
12.4
vs History
vs Industry
25
Median 3Y
11.3
Median 5Y
10.8
Industry
20.4
vs History
98
vs Industry
32
Median 3Y
3.3
Median 5Y
3.5
Industry
1.6
vs History
65
vs Industry
28
Median 3Y
2.8
Median 5Y
2.7
Industry
1.5
Forward
2.1
vs History
73
vs Industry
28
Median 3Y
14.5
Median 5Y
14.1
Industry
6.9
vs History
71
vs Industry
27
Median 3Y
22.8
Median 5Y
20.8
Industry
12.2
Forward
8.6
vs History
71
vs Industry
33
Median 3Y
22.8
Median 5Y
20.8
Industry
16.5
Forward
12.9
vs History
vs Industry
3
Median 3Y
16.4
Median 5Y
18.5
Industry
13.2
vs History
vs Industry
1
Median 3Y
-18.9
Median 5Y
-14.9
Industry
18.7
vs History
98
vs Industry
67
Median 3Y
1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

BRPT Competitors Multiples
Barito Pacific Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Barito Pacific Tbk PT
IDX:BRPT
64.2T IDR 1.6 68.6 17.8 17.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
37.4B USD 20.9 -540.4 -660.9 -660.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 21 -541.6 -662.3 -662.3
US
Dow Inc
NYSE:DOW
25B USD 0.6 22.7 8.1 20.3
UK
LyondellBasell Industries NV
NYSE:LYB
22.9B USD 0.6 16.9 7 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
109.5B CNY 0.5 17.4 19.3 19.3
KR
LG Chem Ltd
KRX:051910
21.3T KRW 0.4 -30.8 6.2 37.7
US
Westlake Corp
NYSE:WLK
13.1B USD 1.1 21.8 7.1 15.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
996.2B INR 14.2 88.8 56.6 62.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
84.3B CNY 0.3 43.8 21.4 21.4