Barito Pacific Tbk PT
IDX:BRPT

Watchlist Manager
Barito Pacific Tbk PT Logo
Barito Pacific Tbk PT
IDX:BRPT
Watchlist
Price: 895 IDR 2.87% Market Closed
Market Cap: 84.4T IDR
Have any thoughts about
Barito Pacific Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Barito Pacific Tbk PT

Revenue
2.3B USD
Cost of Revenue
-1.8B USD
Gross Profit
518.1m USD
Operating Expenses
-189.4m USD
Operating Income
328.7m USD
Other Expenses
-311.7m USD
Net Income
17.1m USD

Income Statement
Barito Pacific Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 651
N/A
2 477
-7%
2 194
-11%
1 984
-10%
1 682
-15%
1 455
-13%
1 457
+0%
1 539
+6%
1 715
+11%
2 106
+23%
2 375
+13%
2 582
+9%
2 787
+8%
2 852
+2%
3 043
+7%
3 159
+4%
4 788
+52%
3 076
-36%
4 608
+50%
4 378
-5%
2 490
-43%
2 402
-4%
2 334
-3%
2 815
+21%
2 907
+3%
2 334
-20%
3 061
+31%
2 786
-9%
2 982
+7%
3 156
+6%
3 243
+3%
3 218
-1%
3 219
+0%
2 962
-8%
2 799
-5%
2 718
-3%
2 697
-1%
2 760
+2%
2 728
-1%
2 545
-7%
2 325
-9%
Gross Profit
Cost of Revenue
(2 532)
(2 367)
(2 087)
(1 840)
(1 540)
(1 284)
(1 241)
(1 241)
(1 309)
(1 494)
(1 649)
(1 759)
(1 866)
(1 973)
(2 094)
(2 153)
(3 356)
(2 270)
(3 331)
(3 244)
(1 879)
(1 823)
(1 827)
(2 270)
(2 336)
(1 751)
(2 228)
(1 908)
(2 127)
(2 371)
(2 576)
(2 705)
(2 741)
(2 516)
(2 332)
(2 212)
(2 161)
(2 202)
(2 205)
(2 027)
(1 807)
Gross Profit
120
N/A
110
-8%
106
-3%
144
+35%
142
-1%
172
+21%
216
+26%
299
+38%
405
+36%
612
+51%
727
+19%
823
+13%
921
+12%
879
-5%
949
+8%
1 007
+6%
1 432
+42%
805
-44%
1 277
+59%
1 134
-11%
612
-46%
579
-5%
507
-13%
544
+7%
570
+5%
583
+2%
833
+43%
878
+5%
855
-3%
785
-8%
667
-15%
513
-23%
478
-7%
446
-7%
466
+5%
506
+8%
536
+6%
558
+4%
523
-6%
518
-1%
518
+0%
Operating Income
Operating Expenses
(78)
(79)
(71)
(80)
(76)
(73)
(82)
(80)
(84)
(78)
(100)
(116)
(129)
(128)
(157)
(166)
(240)
(158)
(230)
(223)
(156)
(154)
(135)
(158)
(150)
(158)
(313)
(186)
(172)
(161)
(166)
(177)
(174)
(177)
(182)
(176)
(199)
(208)
(209)
(206)
(189)
Selling, General & Administrative
(73)
(74)
(74)
(81)
(75)
(81)
(78)
(75)
(81)
(87)
(94)
(109)
(125)
(130)
(146)
(157)
(223)
(141)
(219)
(206)
(145)
(151)
(148)
(182)
(178)
(156)
(195)
(167)
(170)
(158)
(163)
(175)
(172)
(174)
(180)
(173)
(196)
(204)
(206)
(202)
(185)
Depreciation & Amortization
(3)
(4)
(4)
(4)
(5)
(3)
(4)
(5)
0
(3)
(4)
(4)
0
(5)
(3)
(1)
(1)
(4)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(2)
(2)
(3)
0
0
(2)
(3)
(2)
(3)
(4)
(4)
0
(4)
(4)
Other Operating Expenses
(2)
(1)
7
5
4
11
0
0
(3)
12
(2)
(4)
(4)
7
(8)
(8)
(16)
(13)
(10)
(16)
(9)
0
16
27
30
0
(115)
(17)
0
0
(2)
(2)
0
0
0
0
0
0
(3)
0
0
Operating Income
42
N/A
31
-25%
35
+13%
64
+82%
66
+4%
98
+48%
134
+37%
218
+63%
321
+47%
535
+66%
627
+17%
707
+13%
792
+12%
751
-5%
792
+6%
841
+6%
1 192
+42%
647
-46%
1 047
+62%
911
-13%
456
-50%
425
-7%
372
-13%
386
+4%
420
+9%
425
+1%
519
+22%
692
+33%
683
-1%
623
-9%
501
-20%
336
-33%
305
-9%
269
-12%
285
+6%
330
+16%
336
+2%
350
+4%
314
-10%
312
-1%
329
+5%
Pre-Tax Income
Interest Income Expense
(32)
(36)
(48)
(50)
(61)
(57)
(53)
(55)
(41)
(56)
(68)
(113)
(150)
(160)
(193)
(233)
(356)
(203)
(367)
(313)
(188)
(156)
(149)
(203)
(182)
(194)
(109)
(139)
(189)
(146)
(152)
(153)
(137)
(128)
(130)
(157)
(170)
(244)
(243)
(231)
(280)
Non-Reccuring Items
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
11
24
20
22
0
1
9
9
0
15
7
13
0
6
13
9
0
10
7
3
7
0
0
0
20
11
0
14
4
21
47
30
14
30
53
70
117
104
93
125
Pre-Tax Income
21
N/A
6
-74%
11
+94%
34
+207%
28
-17%
41
+49%
82
+99%
173
+111%
290
+68%
479
+65%
575
+20%
601
+5%
655
+9%
591
-10%
605
+2%
621
+3%
845
+36%
456
-46%
690
+51%
605
-12%
271
-55%
277
+2%
223
-19%
183
-18%
238
+30%
251
+5%
421
+68%
552
+31%
508
-8%
481
-5%
370
-23%
230
-38%
198
-14%
155
-21%
185
+19%
225
+22%
236
+5%
223
-5%
176
-21%
175
0%
174
-1%
Net Income
Tax Provision
(10)
(7)
(5)
(27)
(24)
(38)
(66)
(75)
(104)
(140)
(162)
(193)
(228)
(211)
(236)
(251)
(345)
(198)
(314)
(279)
(154)
(139)
(108)
(85)
(94)
(103)
(157)
(181)
(175)
(185)
(160)
(142)
(133)
(123)
(128)
(142)
(146)
(123)
(117)
(106)
(110)
Income from Continuing Operations
11
(1)
6
6
4
4
16
98
186
339
413
408
427
380
370
371
500
258
376
326
117
137
116
98
144
147
264
372
334
296
210
88
65
32
57
84
90
100
59
68
64
Income to Minority Interest
(14)
(7)
(8)
(12)
(9)
7
(1)
(43)
(84)
(178)
(213)
(216)
(236)
(221)
(227)
(232)
(331)
(170)
(270)
(241)
(103)
(93)
(79)
(81)
(95)
(105)
(176)
(219)
(211)
(187)
(137)
(66)
(44)
(30)
(41)
(61)
(64)
(74)
(47)
(38)
(47)
Net Income (Common)
(3)
N/A
(9)
-222%
(2)
+74%
(5)
-135%
(5)
+7%
(35)
-590%
(30)
+13%
10
N/A
57
+448%
150
+163%
187
+25%
179
-4%
178
-1%
154
-13%
135
-13%
128
-5%
142
+11%
72
-49%
87
+21%
70
-20%
14
-80%
44
+208%
36
-17%
17
-54%
49
+197%
42
-14%
88
+107%
152
+74%
123
-19%
109
-11%
73
-33%
22
-69%
20
-10%
2
-91%
16
+792%
23
+48%
26
+13%
26
-1%
12
-55%
30
+159%
17
-44%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More