Barito Renewables Energy PT Tbk
IDX:BREN
Intrinsic Value
The intrinsic value of one BREN stock under the Base Case scenario is 312.48 IDR. Compared to the current market price of 5 500 IDR, Barito Renewables Energy PT Tbk is Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Barito Renewables Energy PT Tbk
Fundamental Analysis

Revenue & Expenses Breakdown
Barito Renewables Energy PT Tbk
Balance Sheet Decomposition
Barito Renewables Energy PT Tbk
Current Assets | 658.8m |
Cash & Short-Term Investments | 162.7m |
Receivables | 122.5m |
Other Current Assets | 373.6m |
Non-Current Assets | 3.1B |
PP&E | 1.2B |
Intangibles | 1.5B |
Other Non-Current Assets | 484.5m |
Free Cash Flow Analysis
Barito Renewables Energy PT Tbk
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Barito Renewables Energy PT Tbk
Revenue
|
596.8m
USD
|
Operating Expenses
|
-155.6m
USD
|
Operating Income
|
441.2m
USD
|
Other Expenses
|
-319.1m
USD
|
Net Income
|
122.1m
USD
|
BREN Profitability Score
Profitability Due Diligence
Barito Renewables Energy PT Tbk's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Barito Renewables Energy PT Tbk's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
BREN Solvency Score
Solvency Due Diligence
Barito Renewables Energy PT Tbk's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Barito Renewables Energy PT Tbk's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BREN Price Targets Summary
Barito Renewables Energy PT Tbk
Dividends
Current shareholder yield for BREN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BREN stock under the Base Case scenario is 312.48 IDR.
Compared to the current market price of 5 500 IDR, Barito Renewables Energy PT Tbk is Overvalued by 94%.