Indo Kordsa Tbk PT
IDX:BRAM

Watchlist Manager
Indo Kordsa Tbk PT Logo
Indo Kordsa Tbk PT
IDX:BRAM
Watchlist
Price: 5 825 IDR -10.38% Market Closed
Market Cap: 2.6T IDR
Have any thoughts about
Indo Kordsa Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BRAM stock under the Base Case scenario is 6 501.99 IDR. Compared to the current market price of 5 825 IDR, Indo Kordsa Tbk PT is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRAM Intrinsic Value
6 501.99 IDR
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indo Kordsa Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BRAM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BRAM?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Indo Kordsa Tbk PT

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Indo Kordsa Tbk PT

Provide an overview of the primary business activities
of Indo Kordsa Tbk PT.

What unique competitive advantages
does Indo Kordsa Tbk PT hold over its rivals?

What risks and challenges
does Indo Kordsa Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indo Kordsa Tbk PT.

Provide P/S
for Indo Kordsa Tbk PT.

Provide P/E
for Indo Kordsa Tbk PT.

Provide P/OCF
for Indo Kordsa Tbk PT.

Provide P/FCFE
for Indo Kordsa Tbk PT.

Provide P/B
for Indo Kordsa Tbk PT.

Provide EV/S
for Indo Kordsa Tbk PT.

Provide EV/GP
for Indo Kordsa Tbk PT.

Provide EV/EBITDA
for Indo Kordsa Tbk PT.

Provide EV/EBIT
for Indo Kordsa Tbk PT.

Provide EV/OCF
for Indo Kordsa Tbk PT.

Provide EV/FCFF
for Indo Kordsa Tbk PT.

Provide EV/IC
for Indo Kordsa Tbk PT.

Compare the intrinsic valuations
of Indo Kordsa Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indo Kordsa Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indo Kordsa Tbk PT compared to its peers.

Compare the P/E ratios
of Indo Kordsa Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Indo Kordsa Tbk PT with its peers.

Analyze the financial leverage
of Indo Kordsa Tbk PT compared to its main competitors.

Show all profitability ratios
for Indo Kordsa Tbk PT.

Provide ROE
for Indo Kordsa Tbk PT.

Provide ROA
for Indo Kordsa Tbk PT.

Provide ROIC
for Indo Kordsa Tbk PT.

Provide ROCE
for Indo Kordsa Tbk PT.

Provide Gross Margin
for Indo Kordsa Tbk PT.

Provide Operating Margin
for Indo Kordsa Tbk PT.

Provide Net Margin
for Indo Kordsa Tbk PT.

Provide FCF Margin
for Indo Kordsa Tbk PT.

Show all solvency ratios
for Indo Kordsa Tbk PT.

Provide D/E Ratio
for Indo Kordsa Tbk PT.

Provide D/A Ratio
for Indo Kordsa Tbk PT.

Provide Interest Coverage Ratio
for Indo Kordsa Tbk PT.

Provide Altman Z-Score Ratio
for Indo Kordsa Tbk PT.

Provide Quick Ratio
for Indo Kordsa Tbk PT.

Provide Current Ratio
for Indo Kordsa Tbk PT.

Provide Cash Ratio
for Indo Kordsa Tbk PT.

What is the historical Revenue growth
over the last 5 years for Indo Kordsa Tbk PT?

What is the historical Net Income growth
over the last 5 years for Indo Kordsa Tbk PT?

What is the current Free Cash Flow
of Indo Kordsa Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indo Kordsa Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indo Kordsa Tbk PT

Current Assets 119.6m
Cash & Short-Term Investments 25.6m
Receivables 48.9m
Other Current Assets 45.1m
Non-Current Assets 182m
Long-Term Investments 20.1m
PP&E 133.5m
Intangibles 3.9m
Other Non-Current Assets 24.4m
Current Liabilities 53.1m
Accounts Payable 32.9m
Accrued Liabilities 9.8m
Short-Term Debt 3.8m
Other Current Liabilities 6.6m
Non-Current Liabilities 28.4m
Long-Term Debt 3.4m
Other Non-Current Liabilities 25m
Efficiency

Earnings Waterfall
Indo Kordsa Tbk PT

Revenue
239.7m USD
Cost of Revenue
-199.1m USD
Gross Profit
40.6m USD
Operating Expenses
-18.2m USD
Operating Income
22.4m USD
Other Expenses
-5.4m USD
Net Income
17m USD

Free Cash Flow Analysis
Indo Kordsa Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BRAM Profitability Score
Profitability Due Diligence

Indo Kordsa Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
51/100
Profitability
Score

Indo Kordsa Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BRAM Solvency Score
Solvency Due Diligence

Indo Kordsa Tbk PT's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

82/100
Solvency
Score

Indo Kordsa Tbk PT's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRAM Price Targets Summary
Indo Kordsa Tbk PT

There are no price targets for BRAM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRAM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Indo Kordsa Tbk PT Logo
Indo Kordsa Tbk PT

Country

Indonesia

Industry

Auto Components

Market Cap

2.6T IDR

Dividend Yield

6.87%

Description

PT Indo Kordsa Tbk engages in the manufacture and marketing of tire cord, fabric, yarn, filaments, and raw materials of polyester. The company is headquartered in Bogor, Jawa Barat and currently employs 1,530 full-time employees. The firm's segments include Tire cord fabric, Nylon yarn and Polyester yarn. The firm produces Nylon 66 Yarn and High-Modulus Low Shrinkage (HMLS) Polyester Yarn to be processed again into Tire Cord Fabric (TCF). The production capacity of polyester and nylon yarn is approximately 46 kilo tons and 24 kilo tons. The company produces Nylon 66 and Polyester HMLS yarns for the production of tire fabrics. The firm produces raw materials for producers of various types and brands of tires. The firm sells its products to local and international markets. Its subsidiary, Thai Indo Kordsa Co., Ltd. (TIK), is engaged in tire cord fabric business. Its subsidiary, PT Indo Kordsa Polyester (IKP), focuses on polyester/polyester tire yarn industry.

Contact

JAWA BARAT
BOGOR
Jalan Pahlawan, Desa Karang Asem Timur, Citeureup
+62218752115
www.indokordsa.com

IPO

1990-09-05

Employees

1 530

Officers

President Director & Sales Group Manager - APAC
Mr. Omur Mentes
Finance & Accounting Group Manager
Mr. Cuneyt Tekgul
Technical & Quality Assurance Group Manager
- Eddy
Corporate Secretary & Legal Manager
Ms. Reyvia Fitri
HR & IT Group Manager and Director
Mr. Raden Wahyu Yuniarto
Head of Internal Audit
Ms. Nadia Anggraini
Show More
Head of TCF Technologies
Rita Indawati
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRAM stock?

The intrinsic value of one BRAM stock under the Base Case scenario is 6 501.99 IDR.

Is BRAM stock undervalued or overvalued?

Compared to the current market price of 5 825 IDR, Indo Kordsa Tbk PT is Undervalued by 10%.

Back to Top