Indo Kordsa Tbk PT
IDX:BRAM

Watchlist Manager
Indo Kordsa Tbk PT Logo
Indo Kordsa Tbk PT
IDX:BRAM
Watchlist
Price: 6 000 IDR
Market Cap: 2.7T IDR
Have any thoughts about
Indo Kordsa Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Indo Kordsa Tbk PT

Revenue
239.8m USD
Cost of Revenue
-201.8m USD
Gross Profit
38m USD
Operating Expenses
-17.1m USD
Operating Income
20.9m USD
Other Expenses
-8m USD
Net Income
12.9m USD

Income Statement
Indo Kordsa Tbk PT

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
206
N/A
212
+3%
215
+1%
208
-3%
209
+1%
209
0%
207
-1%
208
+0%
210
+1%
214
+2%
216
+1%
220
+2%
226
+2%
227
+1%
234
+3%
242
+3%
246
+2%
251
+2%
259
+3%
264
+2%
269
+2%
266
-1%
246
-8%
355
+45%
321
-10%
360
+12%
168
-53%
183
+8%
215
+18%
242
+12%
260
+8%
284
+10%
312
+10%
328
+5%
335
+2%
314
-6%
293
-7%
271
-7%
252
-7%
243
-4%
240
-1%
Gross Profit
Cost of Revenue
(178)
(178)
(177)
(173)
(176)
(177)
(177)
(173)
(172)
(173)
(171)
(175)
(178)
(178)
(185)
(195)
(201)
(208)
(218)
(223)
(227)
(226)
(214)
(311)
(285)
(322)
(157)
(164)
(186)
(200)
(212)
(229)
(253)
(267)
(268)
(257)
(240)
(227)
(214)
(204)
(202)
Gross Profit
28
N/A
33
+19%
38
+13%
34
-9%
33
-3%
32
-4%
30
-8%
35
+19%
38
+7%
41
+9%
45
+10%
45
+0%
48
+7%
49
+2%
50
+2%
47
-6%
46
-3%
43
-6%
41
-5%
41
+1%
41
+0%
40
-3%
31
-22%
44
+41%
36
-17%
38
+4%
12
-69%
18
+55%
29
+57%
42
+44%
48
+16%
56
+16%
58
+5%
61
+4%
67
+10%
57
-14%
53
-8%
44
-17%
38
-14%
39
+3%
38
-2%
Operating Income
Operating Expenses
(10)
(10)
(12)
(12)
(13)
(13)
(13)
(12)
(10)
(10)
(10)
(12)
(12)
(13)
(13)
(12)
(13)
(13)
(13)
(13)
(13)
(12)
(12)
(17)
(16)
(19)
(16)
(17)
(18)
(19)
(17)
(13)
(15)
(16)
(19)
(16)
(14)
(13)
(14)
(16)
(17)
Selling, General & Administrative
(11)
(11)
(12)
(11)
(12)
(12)
(12)
(11)
(12)
(12)
(12)
(11)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(13)
(13)
(12)
(18)
(16)
(19)
(10)
(11)
(13)
(15)
(17)
(19)
(21)
(22)
(19)
(18)
(16)
(15)
(15)
(16)
(16)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Other Operating Expenses
2
2
0
(0)
(0)
(0)
(1)
0
2
2
2
0
(0)
(0)
0
1
1
1
1
1
1
1
1
1
1
1
(5)
(5)
(5)
(4)
0
6
6
6
1
2
2
2
1
(0)
(1)
Operating Income
18
N/A
24
+30%
26
+11%
22
-16%
21
-5%
19
-8%
17
-13%
24
+40%
28
+19%
31
+11%
35
+13%
33
-6%
36
+7%
36
+2%
37
+2%
35
-7%
33
-5%
30
-8%
28
-9%
28
+2%
29
+1%
28
-3%
19
-30%
27
+37%
20
-25%
19
-3%
(4)
N/A
2
N/A
11
+623%
23
+106%
31
+37%
43
+39%
44
+2%
45
+2%
48
+8%
41
-15%
39
-6%
31
-21%
23
-24%
22
-3%
21
-7%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
(0)
(2)
(3)
(5)
(5)
(8)
(7)
(5)
(1)
(1)
(1)
(1)
0
0
0
1
(1)
(1)
(0)
1
(1)
0
(0)
(1)
1
(0)
0
(0)
0
(1)
(1)
(3)
(2)
(1)
(1)
2
1
1
Non-Reccuring Items
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
5
(1)
(1)
(1)
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
(1)
0
0
0
1
0
0
0
0
0
0
0
(0)
0
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
14
N/A
20
+37%
22
+8%
22
+1%
19
-13%
17
-12%
12
-26%
18
+49%
21
+13%
25
+20%
31
+25%
31
+1%
34
+11%
35
+3%
36
+1%
34
-5%
33
-4%
29
-9%
27
-7%
27
-1%
28
+2%
27
-1%
21
-25%
26
+26%
20
-22%
19
-5%
(4)
N/A
2
N/A
11
+381%
23
+109%
36
+57%
42
+18%
42
-1%
42
+1%
45
+7%
39
-14%
38
-4%
30
-21%
25
-16%
23
-7%
22
-6%
Net Income
Tax Provision
(4)
(5)
(6)
(6)
(5)
(5)
(4)
(6)
(6)
(7)
(8)
(9)
(10)
(9)
(10)
(10)
(9)
(9)
(8)
(8)
(8)
(8)
(6)
(7)
(6)
(6)
0
(2)
(4)
(6)
(9)
(11)
(11)
(11)
(10)
(9)
(9)
(9)
(7)
(7)
(6)
Income from Continuing Operations
10
15
16
16
14
12
8
13
15
18
23
22
25
26
26
25
23
20
20
19
20
20
15
18
15
14
(4)
0
7
17
26
31
31
31
35
30
29
21
17
17
16
Income to Minority Interest
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
0
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
Net Income (Common)
9
N/A
12
+37%
14
+11%
14
+2%
12
-15%
10
-13%
6
-41%
10
+75%
12
+17%
15
+21%
20
+35%
19
-3%
22
+12%
23
+6%
22
-5%
22
+2%
21
-4%
19
-13%
18
0%
17
-8%
18
+4%
18
+1%
14
-24%
17
+27%
14
-19%
13
-7%
(4)
N/A
0
N/A
6
+2 474%
15
+138%
25
+62%
29
+17%
29
-2%
29
+1%
32
+11%
28
-14%
26
-4%
19
-28%
15
-19%
14
-8%
13
-9%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.02
-33%
0.01
-50%
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.04
N/A
0.03
-25%
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.04
+33%
0.03
-25%
0.03
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.03
+200%
0.06
+100%
0.06
N/A
0.06
N/A
0.06
N/A
0.07
+17%
0.06
-14%
0.06
N/A
0.04
-33%
0.03
-25%
0.03
N/A
0.03
N/A

See Also

Discover More