Batavia Prosperindo Internasional Tbk PT
IDX:BPII

Watchlist Manager
Batavia Prosperindo Internasional Tbk PT Logo
Batavia Prosperindo Internasional Tbk PT
IDX:BPII
Watchlist
Price: 580 IDR 1.75% Market Closed
Market Cap: 6T IDR
Have any thoughts about
Batavia Prosperindo Internasional Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Batavia Prosperindo Internasional Tbk PT

Revenue
1.1T IDR
Operating Expenses
-784.4B IDR
Operating Income
334.8B IDR
Other Expenses
-173.6B IDR
Net Income
161.3B IDR

Income Statement
Batavia Prosperindo Internasional Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
140 983
N/A
159 836
+13%
195 123
+22%
208 126
+7%
225 488
+8%
226 819
+1%
222 272
-2%
234 807
+6%
252 247
+7%
256 717
+2%
263 022
+2%
292 423
+11%
302 618
+3%
309 352
+2%
310 437
+0%
309 570
0%
832 924
+169%
1 219 814
+46%
1 369 198
+12%
1 528 834
+12%
971 281
-36%
988 997
+2%
984 463
0%
941 405
-4%
881 017
-6%
872 314
-1%
878 948
+1%
912 490
+4%
652 800
-28%
967 759
+48%
1 012 871
+5%
1 024 631
+1%
817 386
-20%
789 035
-3%
744 838
-6%
722 834
-3%
973 492
+35%
997 124
+2%
1 043 353
+5%
1 119 249
+7%
Operating Income
Operating Expenses
(109 265)
(118 193)
(143 001)
(152 429)
(162 014)
(165 800)
(160 085)
(160 506)
(170 847)
(178 857)
(179 577)
(198 843)
(201 961)
(201 781)
(207 436)
(211 130)
(482 353)
(732 788)
(812 162)
(903 658)
(616 568)
(615 736)
(664 097)
(647 918)
(595 975)
(597 182)
(604 557)
(638 096)
(470 705)
(667 427)
(700 226)
(734 291)
(631 628)
(614 595)
(587 274)
(550 179)
(690 864)
(703 152)
(727 686)
(784 402)
Selling, General & Administrative
(106 876)
(115 830)
(140 665)
(149 981)
(159 504)
(163 427)
(157 887)
(158 721)
(169 398)
(177 637)
(178 599)
(198 003)
(201 974)
(201 124)
(206 766)
(210 444)
(428 036)
(621 789)
(689 305)
(767 126)
(565 201)
(570 956)
(564 213)
(555 027)
(535 194)
(535 525)
(540 864)
(567 266)
(404 269)
(583 546)
(632 778)
(747 930)
(508 411)
(609 542)
(569 203)
(433 964)
(536 487)
(545 318)
(561 223)
(589 639)
Depreciation & Amortization
(2 389)
(2 362)
(2 336)
(2 337)
(2 510)
(2 372)
(2 197)
(1 894)
(1 449)
(1 219)
(977)
(840)
(710)
(657)
(670)
(686)
(55 619)
(74 173)
(89 714)
(106 853)
(71 103)
(104 288)
(131 349)
(131 432)
(75 279)
(130 994)
(136 743)
(142 783)
(73 463)
(156 335)
(138 811)
0
(116 406)
(66 375)
(73 008)
(111 951)
(154 377)
(162 625)
(171 362)
(185 737)
Other Operating Expenses
0
0
0
(110)
0
0
0
109
0
0
0
0
723
0
0
0
1 302
(36 826)
(33 143)
(29 679)
19 736
59 508
31 465
38 540
14 499
69 338
73 051
71 953
7 027
72 454
71 363
13 639
(6 811)
61 321
54 937
(4 265)
0
4 791
4 899
(9 026)
Operating Income
31 718
N/A
41 645
+31%
52 124
+25%
55 698
+7%
63 474
+14%
61 019
-4%
62 187
+2%
74 302
+19%
81 400
+10%
77 861
-4%
83 446
+7%
93 580
+12%
100 657
+8%
107 572
+7%
103 001
-4%
98 440
-4%
350 571
+256%
487 025
+39%
557 036
+14%
625 176
+12%
354 713
-43%
373 261
+5%
320 366
-14%
293 486
-8%
285 042
-3%
275 132
-3%
274 391
0%
274 394
+0%
182 095
-34%
300 332
+65%
312 646
+4%
290 340
-7%
185 759
-36%
174 440
-6%
157 564
-10%
172 655
+10%
282 628
+64%
293 972
+4%
315 667
+7%
334 848
+6%
Pre-Tax Income
Interest Income Expense
30 292
28 246
25 848
25 835
12 059
16 189
15 037
7 020
5 288
15 041
13 916
17 621
16 513
11 748
17 728
21 713
(144 556)
(165 370)
(193 594)
(236 967)
(143 114)
(134 423)
(152 473)
(141 288)
(116 880)
(111 339)
(96 512)
(93 135)
(31 905)
(73 557)
(69 884)
(68 267)
(39 437)
(17 625)
(39 817)
(36 715)
(94 397)
(96 963)
(104 347)
(115 423)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 277)
(9 621)
(14 995)
0
(33 064)
0
0
0
0
0
0
(35)
0
0
519 510
(7 783)
(2 513)
430
(514 933)
(2 257)
(3 360)
(5 695)
0
Gain/Loss on Disposition of Assets
544
496
489
544
1 296
1 206
1 349
1 094
340
440
247
179
179
33
(9)
(233)
(699)
(592)
(453)
(102)
785
2 735
1 469
(1 015)
(4 036)
(4 375)
(2 750)
(32)
69
1 582
2 590
2 673
6 943
0
0
0
0
0
0
0
Total Other Income
0
0
0
(2)
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
372
0
0
0
(507)
(135)
(135)
0
0
0
0
0
(19 991)
4 542
4 098
0
0
0
0
Pre-Tax Income
62 554
N/A
70 385
+13%
78 459
+11%
82 075
+5%
76 829
-6%
78 411
+2%
78 571
+0%
82 415
+5%
87 029
+6%
93 343
+7%
97 609
+5%
111 381
+14%
117 349
+5%
119 353
+2%
120 721
+1%
119 920
-1%
205 316
+71%
316 786
+54%
353 369
+12%
373 111
+6%
212 384
-43%
208 882
-2%
169 362
-19%
151 184
-11%
164 126
+9%
158 911
-3%
174 995
+10%
181 093
+3%
150 225
-17%
228 357
+52%
245 351
+7%
744 257
+203%
145 482
-80%
134 311
-8%
122 718
-9%
(374 895)
N/A
185 974
N/A
193 648
+4%
205 624
+6%
219 424
+7%
Net Income
Tax Provision
(10 209)
(12 530)
(14 410)
(16 558)
(18 013)
(17 425)
(17 271)
(17 274)
(18 568)
(18 317)
(19 256)
(22 578)
(24 671)
(26 531)
(26 599)
(25 683)
(49 447)
(73 850)
(80 959)
(87 656)
(57 195)
(60 394)
(52 143)
(45 818)
(45 217)
(40 585)
(46 194)
(49 140)
(37 589)
(54 966)
(58 770)
(60 444)
(40 461)
(41 159)
(37 637)
(38 459)
(47 167)
(43 423)
(41 694)
(37 697)
Income from Continuing Operations
52 346
57 856
64 049
65 517
58 817
60 986
61 300
65 141
68 460
75 026
78 353
88 803
92 678
92 823
94 124
94 240
155 869
242 937
272 410
285 455
155 188
148 488
117 218
105 365
118 909
118 327
128 801
131 953
112 636
173 391
186 581
683 813
105 021
93 152
85 081
(413 353)
138 807
150 225
163 930
181 727
Income to Minority Interest
(5 421)
(6 721)
(7 410)
(7 937)
(8 950)
(8 550)
(8 532)
(8 909)
(9 490)
(10 371)
(10 843)
(12 580)
(12 772)
(12 346)
(11 952)
(11 388)
(33 825)
(47 481)
(52 968)
(58 096)
(32 133)
(31 290)
(27 229)
(23 743)
(24 736)
(23 963)
(26 053)
(27 145)
(32 078)
(34 563)
(38 544)
(38 871)
(29 927)
(31 236)
(29 242)
(30 471)
(25 044)
(25 892)
(27 504)
(20 438)
Net Income (Common)
46 925
N/A
51 134
+9%
56 638
+11%
57 579
+2%
49 867
-13%
52 435
+5%
52 768
+1%
56 232
+7%
58 970
+5%
64 656
+10%
67 511
+4%
76 224
+13%
79 905
+5%
80 478
+1%
82 172
+2%
82 851
+1%
88 846
+7%
162 258
+83%
186 244
+15%
194 161
+4%
122 496
-37%
116 640
-5%
89 431
-23%
81 063
-9%
94 172
+16%
94 364
+0%
102 748
+9%
104 809
+2%
126 953
+21%
138 828
+9%
148 037
+7%
644 942
+336%
600 227
-7%
587 049
-2%
580 972
-1%
81 309
-86%
113 763
+40%
124 333
+9%
136 426
+10%
161 289
+18%
EPS (Diluted)
98.71
N/A
99.48
+1%
110.19
+11%
112.02
+2%
97.02
-13%
102.02
+5%
102.66
+1%
109.4
+7%
114.73
+5%
125.78
+10%
131.34
+4%
148.29
+13%
155.45
+5%
156.57
+1%
159.86
+2%
161.18
+1%
172.85
+7%
315.67
+83%
305.09
-3%
345.34
+13%
217.88
-37%
207.46
-5%
159.07
-23%
144.18
-9%
8.37
-94%
167.84
+1 905%
182.75
+9%
186.42
+2%
11.44
-94%
246.92
+2 058%
263.3
+7%
1 528.12
+480%
58.07
-96%
59.39
+2%
58.8
-1%
8.22
-86%
11.5
+40%
12.57
+9%
13.8
+10%
16.31
+18%

See Also

Discover More