Batavia Prosperindo Internasional Tbk PT
IDX:BPII
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
488
580
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Batavia Prosperindo Internasional Tbk PT
Revenue
|
1.1T
IDR
|
Operating Expenses
|
-784.4B
IDR
|
Operating Income
|
334.8B
IDR
|
Other Expenses
|
-173.6B
IDR
|
Net Income
|
161.3B
IDR
|
Income Statement
Batavia Prosperindo Internasional Tbk PT
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
140 983
N/A
|
159 836
+13%
|
195 123
+22%
|
208 126
+7%
|
225 488
+8%
|
226 819
+1%
|
222 272
-2%
|
234 807
+6%
|
252 247
+7%
|
256 717
+2%
|
263 022
+2%
|
292 423
+11%
|
302 618
+3%
|
309 352
+2%
|
310 437
+0%
|
309 570
0%
|
832 924
+169%
|
1 219 814
+46%
|
1 369 198
+12%
|
1 528 834
+12%
|
971 281
-36%
|
988 997
+2%
|
984 463
0%
|
941 405
-4%
|
881 017
-6%
|
872 314
-1%
|
878 948
+1%
|
912 490
+4%
|
652 800
-28%
|
967 759
+48%
|
1 012 871
+5%
|
1 024 631
+1%
|
817 386
-20%
|
789 035
-3%
|
744 838
-6%
|
722 834
-3%
|
973 492
+35%
|
997 124
+2%
|
1 043 353
+5%
|
1 119 249
+7%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(109 265)
|
(118 193)
|
(143 001)
|
(152 429)
|
(162 014)
|
(165 800)
|
(160 085)
|
(160 506)
|
(170 847)
|
(178 857)
|
(179 577)
|
(198 843)
|
(201 961)
|
(201 781)
|
(207 436)
|
(211 130)
|
(482 353)
|
(732 788)
|
(812 162)
|
(903 658)
|
(616 568)
|
(615 736)
|
(664 097)
|
(647 918)
|
(595 975)
|
(597 182)
|
(604 557)
|
(638 096)
|
(470 705)
|
(667 427)
|
(700 226)
|
(734 291)
|
(631 628)
|
(614 595)
|
(587 274)
|
(550 179)
|
(690 864)
|
(703 152)
|
(727 686)
|
(784 402)
|
|
Selling, General & Administrative |
(106 876)
|
(115 830)
|
(140 665)
|
(149 981)
|
(159 504)
|
(163 427)
|
(157 887)
|
(158 721)
|
(169 398)
|
(177 637)
|
(178 599)
|
(198 003)
|
(201 974)
|
(201 124)
|
(206 766)
|
(210 444)
|
(428 036)
|
(621 789)
|
(689 305)
|
(767 126)
|
(565 201)
|
(570 956)
|
(564 213)
|
(555 027)
|
(535 194)
|
(535 525)
|
(540 864)
|
(567 266)
|
(404 269)
|
(583 546)
|
(632 778)
|
(747 930)
|
(508 411)
|
(609 542)
|
(569 203)
|
(433 964)
|
(536 487)
|
(545 318)
|
(561 223)
|
(589 639)
|
|
Depreciation & Amortization |
(2 389)
|
(2 362)
|
(2 336)
|
(2 337)
|
(2 510)
|
(2 372)
|
(2 197)
|
(1 894)
|
(1 449)
|
(1 219)
|
(977)
|
(840)
|
(710)
|
(657)
|
(670)
|
(686)
|
(55 619)
|
(74 173)
|
(89 714)
|
(106 853)
|
(71 103)
|
(104 288)
|
(131 349)
|
(131 432)
|
(75 279)
|
(130 994)
|
(136 743)
|
(142 783)
|
(73 463)
|
(156 335)
|
(138 811)
|
0
|
(116 406)
|
(66 375)
|
(73 008)
|
(111 951)
|
(154 377)
|
(162 625)
|
(171 362)
|
(185 737)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
0
|
723
|
0
|
0
|
0
|
1 302
|
(36 826)
|
(33 143)
|
(29 679)
|
19 736
|
59 508
|
31 465
|
38 540
|
14 499
|
69 338
|
73 051
|
71 953
|
7 027
|
72 454
|
71 363
|
13 639
|
(6 811)
|
61 321
|
54 937
|
(4 265)
|
0
|
4 791
|
4 899
|
(9 026)
|
|
Operating Income |
31 718
N/A
|
41 645
+31%
|
52 124
+25%
|
55 698
+7%
|
63 474
+14%
|
61 019
-4%
|
62 187
+2%
|
74 302
+19%
|
81 400
+10%
|
77 861
-4%
|
83 446
+7%
|
93 580
+12%
|
100 657
+8%
|
107 572
+7%
|
103 001
-4%
|
98 440
-4%
|
350 571
+256%
|
487 025
+39%
|
557 036
+14%
|
625 176
+12%
|
354 713
-43%
|
373 261
+5%
|
320 366
-14%
|
293 486
-8%
|
285 042
-3%
|
275 132
-3%
|
274 391
0%
|
274 394
+0%
|
182 095
-34%
|
300 332
+65%
|
312 646
+4%
|
290 340
-7%
|
185 759
-36%
|
174 440
-6%
|
157 564
-10%
|
172 655
+10%
|
282 628
+64%
|
293 972
+4%
|
315 667
+7%
|
334 848
+6%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
30 292
|
28 246
|
25 848
|
25 835
|
12 059
|
16 189
|
15 037
|
7 020
|
5 288
|
15 041
|
13 916
|
17 621
|
16 513
|
11 748
|
17 728
|
21 713
|
(144 556)
|
(165 370)
|
(193 594)
|
(236 967)
|
(143 114)
|
(134 423)
|
(152 473)
|
(141 288)
|
(116 880)
|
(111 339)
|
(96 512)
|
(93 135)
|
(31 905)
|
(73 557)
|
(69 884)
|
(68 267)
|
(39 437)
|
(17 625)
|
(39 817)
|
(36 715)
|
(94 397)
|
(96 963)
|
(104 347)
|
(115 423)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 277)
|
(9 621)
|
(14 995)
|
0
|
(33 064)
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
519 510
|
(7 783)
|
(2 513)
|
430
|
(514 933)
|
(2 257)
|
(3 360)
|
(5 695)
|
0
|
|
Gain/Loss on Disposition of Assets |
544
|
496
|
489
|
544
|
1 296
|
1 206
|
1 349
|
1 094
|
340
|
440
|
247
|
179
|
179
|
33
|
(9)
|
(233)
|
(699)
|
(592)
|
(453)
|
(102)
|
785
|
2 735
|
1 469
|
(1 015)
|
(4 036)
|
(4 375)
|
(2 750)
|
(32)
|
69
|
1 582
|
2 590
|
2 673
|
6 943
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
372
|
0
|
0
|
0
|
(507)
|
(135)
|
(135)
|
0
|
0
|
0
|
0
|
0
|
(19 991)
|
4 542
|
4 098
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
62 554
N/A
|
70 385
+13%
|
78 459
+11%
|
82 075
+5%
|
76 829
-6%
|
78 411
+2%
|
78 571
+0%
|
82 415
+5%
|
87 029
+6%
|
93 343
+7%
|
97 609
+5%
|
111 381
+14%
|
117 349
+5%
|
119 353
+2%
|
120 721
+1%
|
119 920
-1%
|
205 316
+71%
|
316 786
+54%
|
353 369
+12%
|
373 111
+6%
|
212 384
-43%
|
208 882
-2%
|
169 362
-19%
|
151 184
-11%
|
164 126
+9%
|
158 911
-3%
|
174 995
+10%
|
181 093
+3%
|
150 225
-17%
|
228 357
+52%
|
245 351
+7%
|
744 257
+203%
|
145 482
-80%
|
134 311
-8%
|
122 718
-9%
|
(374 895)
N/A
|
185 974
N/A
|
193 648
+4%
|
205 624
+6%
|
219 424
+7%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 209)
|
(12 530)
|
(14 410)
|
(16 558)
|
(18 013)
|
(17 425)
|
(17 271)
|
(17 274)
|
(18 568)
|
(18 317)
|
(19 256)
|
(22 578)
|
(24 671)
|
(26 531)
|
(26 599)
|
(25 683)
|
(49 447)
|
(73 850)
|
(80 959)
|
(87 656)
|
(57 195)
|
(60 394)
|
(52 143)
|
(45 818)
|
(45 217)
|
(40 585)
|
(46 194)
|
(49 140)
|
(37 589)
|
(54 966)
|
(58 770)
|
(60 444)
|
(40 461)
|
(41 159)
|
(37 637)
|
(38 459)
|
(47 167)
|
(43 423)
|
(41 694)
|
(37 697)
|
|
Income from Continuing Operations |
52 346
|
57 856
|
64 049
|
65 517
|
58 817
|
60 986
|
61 300
|
65 141
|
68 460
|
75 026
|
78 353
|
88 803
|
92 678
|
92 823
|
94 124
|
94 240
|
155 869
|
242 937
|
272 410
|
285 455
|
155 188
|
148 488
|
117 218
|
105 365
|
118 909
|
118 327
|
128 801
|
131 953
|
112 636
|
173 391
|
186 581
|
683 813
|
105 021
|
93 152
|
85 081
|
(413 353)
|
138 807
|
150 225
|
163 930
|
181 727
|
|
Income to Minority Interest |
(5 421)
|
(6 721)
|
(7 410)
|
(7 937)
|
(8 950)
|
(8 550)
|
(8 532)
|
(8 909)
|
(9 490)
|
(10 371)
|
(10 843)
|
(12 580)
|
(12 772)
|
(12 346)
|
(11 952)
|
(11 388)
|
(33 825)
|
(47 481)
|
(52 968)
|
(58 096)
|
(32 133)
|
(31 290)
|
(27 229)
|
(23 743)
|
(24 736)
|
(23 963)
|
(26 053)
|
(27 145)
|
(32 078)
|
(34 563)
|
(38 544)
|
(38 871)
|
(29 927)
|
(31 236)
|
(29 242)
|
(30 471)
|
(25 044)
|
(25 892)
|
(27 504)
|
(20 438)
|
|
Net Income (Common) |
46 925
N/A
|
51 134
+9%
|
56 638
+11%
|
57 579
+2%
|
49 867
-13%
|
52 435
+5%
|
52 768
+1%
|
56 232
+7%
|
58 970
+5%
|
64 656
+10%
|
67 511
+4%
|
76 224
+13%
|
79 905
+5%
|
80 478
+1%
|
82 172
+2%
|
82 851
+1%
|
88 846
+7%
|
162 258
+83%
|
186 244
+15%
|
194 161
+4%
|
122 496
-37%
|
116 640
-5%
|
89 431
-23%
|
81 063
-9%
|
94 172
+16%
|
94 364
+0%
|
102 748
+9%
|
104 809
+2%
|
126 953
+21%
|
138 828
+9%
|
148 037
+7%
|
644 942
+336%
|
600 227
-7%
|
587 049
-2%
|
580 972
-1%
|
81 309
-86%
|
113 763
+40%
|
124 333
+9%
|
136 426
+10%
|
161 289
+18%
|
|
EPS (Diluted) |
98.71
N/A
|
99.48
+1%
|
110.19
+11%
|
112.02
+2%
|
97.02
-13%
|
102.02
+5%
|
102.66
+1%
|
109.4
+7%
|
114.73
+5%
|
125.78
+10%
|
131.34
+4%
|
148.29
+13%
|
155.45
+5%
|
156.57
+1%
|
159.86
+2%
|
161.18
+1%
|
172.85
+7%
|
315.67
+83%
|
305.09
-3%
|
345.34
+13%
|
217.88
-37%
|
207.46
-5%
|
159.07
-23%
|
144.18
-9%
|
8.37
-94%
|
167.84
+1 905%
|
182.75
+9%
|
186.42
+2%
|
11.44
-94%
|
246.92
+2 058%
|
263.3
+7%
|
1 528.12
+480%
|
58.07
-96%
|
59.39
+2%
|
58.8
-1%
|
8.22
-86%
|
11.5
+40%
|
12.57
+9%
|
13.8
+10%
|
16.31
+18%
|