BOSS Intrinsic Valuation and Fundamental Analysis - Borneo Olah Sarana Sukses Tbk PT - Alpha Spread

Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS

Watchlist Manager
Borneo Olah Sarana Sukses Tbk PT Logo
Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS
Watchlist
Price: 50 IDR Market Closed
Market Cap: 70B IDR
Have any thoughts about
Borneo Olah Sarana Sukses Tbk PT?
Write Note

Intrinsic Value

BOSS's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one BOSS stock under the Base Case scenario is 590.65 IDR. Compared to the current market price of 50 IDR, Borneo Olah Sarana Sukses Tbk PT is Undervalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOSS Intrinsic Value
590.65 IDR
Undervaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about BOSS?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Borneo Olah Sarana Sukses Tbk PT

Provide an overview of the primary business activities
of Borneo Olah Sarana Sukses Tbk PT.

What unique competitive advantages
does Borneo Olah Sarana Sukses Tbk PT hold over its rivals?

What risks and challenges
does Borneo Olah Sarana Sukses Tbk PT face in the near future?

Show all valuation multiples
for Borneo Olah Sarana Sukses Tbk PT.

Provide P/S
for Borneo Olah Sarana Sukses Tbk PT.

Provide P/E
for Borneo Olah Sarana Sukses Tbk PT.

Provide P/OCF
for Borneo Olah Sarana Sukses Tbk PT.

Provide P/FCFE
for Borneo Olah Sarana Sukses Tbk PT.

Provide P/B
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/S
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/GP
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/EBITDA
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/EBIT
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/OCF
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/FCFF
for Borneo Olah Sarana Sukses Tbk PT.

Provide EV/IC
for Borneo Olah Sarana Sukses Tbk PT.

Compare the intrinsic valuations
of Borneo Olah Sarana Sukses Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Borneo Olah Sarana Sukses Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Borneo Olah Sarana Sukses Tbk PT compared to its peers.

Compare the P/E ratios
of Borneo Olah Sarana Sukses Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Borneo Olah Sarana Sukses Tbk PT with its peers.

Analyze the financial leverage
of Borneo Olah Sarana Sukses Tbk PT compared to its main competitors.

Show all profitability ratios
for Borneo Olah Sarana Sukses Tbk PT.

Provide ROE
for Borneo Olah Sarana Sukses Tbk PT.

Provide ROA
for Borneo Olah Sarana Sukses Tbk PT.

Provide ROIC
for Borneo Olah Sarana Sukses Tbk PT.

Provide ROCE
for Borneo Olah Sarana Sukses Tbk PT.

Provide Gross Margin
for Borneo Olah Sarana Sukses Tbk PT.

Provide Operating Margin
for Borneo Olah Sarana Sukses Tbk PT.

Provide Net Margin
for Borneo Olah Sarana Sukses Tbk PT.

Provide FCF Margin
for Borneo Olah Sarana Sukses Tbk PT.

Show all solvency ratios
for Borneo Olah Sarana Sukses Tbk PT.

Provide D/E Ratio
for Borneo Olah Sarana Sukses Tbk PT.

Provide D/A Ratio
for Borneo Olah Sarana Sukses Tbk PT.

Provide Interest Coverage Ratio
for Borneo Olah Sarana Sukses Tbk PT.

Provide Altman Z-Score Ratio
for Borneo Olah Sarana Sukses Tbk PT.

Provide Quick Ratio
for Borneo Olah Sarana Sukses Tbk PT.

Provide Current Ratio
for Borneo Olah Sarana Sukses Tbk PT.

Provide Cash Ratio
for Borneo Olah Sarana Sukses Tbk PT.

What is the historical Revenue growth
over the last 5 years for Borneo Olah Sarana Sukses Tbk PT?

What is the historical Net Income growth
over the last 5 years for Borneo Olah Sarana Sukses Tbk PT?

What is the current Free Cash Flow
of Borneo Olah Sarana Sukses Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Borneo Olah Sarana Sukses Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borneo Olah Sarana Sukses Tbk PT

Current Assets 255.2B
Cash & Short-Term Investments 958.3m
Receivables 126.1B
Other Current Assets 128.1B
Non-Current Assets 375.3B
Long-Term Investments 500k
PP&E 346B
Other Non-Current Assets 29.3B
Current Liabilities 440.5B
Accounts Payable 97.2B
Accrued Liabilities 5.5B
Short-Term Debt 52.5B
Other Current Liabilities 285.3B
Non-Current Liabilities 356.8B
Long-Term Debt 109.5B
Other Non-Current Liabilities 247.3B
Efficiency

Earnings Waterfall
Borneo Olah Sarana Sukses Tbk PT

Revenue
239.4B IDR
Cost of Revenue
-264.1B IDR
Gross Profit
-24.7B IDR
Operating Expenses
-174.2B IDR
Operating Income
-198.8B IDR
Other Expenses
-19.9B IDR
Net Income
-218.8B IDR

Free Cash Flow Analysis
Borneo Olah Sarana Sukses Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BOSS Profitability Score
Profitability Due Diligence

Borneo Olah Sarana Sukses Tbk PT's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3-Years Revenue Growth
Declining ROIC
22/100
Profitability
Score

Borneo Olah Sarana Sukses Tbk PT's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

BOSS Solvency Score
Solvency Due Diligence

Borneo Olah Sarana Sukses Tbk PT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Interest Coverage
Short-Term Solvency
33/100
Solvency
Score

Borneo Olah Sarana Sukses Tbk PT's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOSS Price Targets Summary
Borneo Olah Sarana Sukses Tbk PT

There are no price targets for BOSS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BOSS?

Click here to dive deeper.

Dividends

Borneo Olah Sarana Sukses Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BOSS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Borneo Olah Sarana Sukses Tbk PT Logo
Borneo Olah Sarana Sukses Tbk PT

Country

Indonesia

Industry

Energy

Market Cap

70B IDR

Dividend Yield

0%

Description

PT Borneo Olah Sarana Sukses engages in the business of mining, trading, services, construction, industry, printing, and land transportation. The company is headquartered in Jakarta Barat, Dki Jakarta. The company went IPO on 2018-02-15. The Company’s business activities in the mining field include mining and digging, including mineral extraction activity and natural form that is solid (coal and metal nuggets), liquid (crude oil) or gas (natural gas). Its business activities in the field of trade include wholesale and retail trade, repair and maintenance of cars and motorcycles. Its business activity in sea port services includes transportation, including the provision of passenger or goods transportation. Its business activities in the field of residential building construction include construction, including general construction activities and special construction works for buildings and civil buildings and building construction, including all types of buildings for commercial, industrial, and religious purposes.

Contact

DKI JAKARTA
Jakarta Barat
Wisma 77, Tower 1, Lantai 8 Jalan Letjend. S. Parman Kav. 77
+62215359777
www.bosscoal.com

IPO

2018-02-15

Employees

35

Officers

See Also

Discover More