BOSS Income Statement - Borneo Olah Sarana Sukses Tbk PT - Alpha Spread

Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS

Watchlist Manager
Borneo Olah Sarana Sukses Tbk PT Logo
Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS
Watchlist
Price: 50 IDR Market Closed
Market Cap: 70B IDR
Have any thoughts about
Borneo Olah Sarana Sukses Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Borneo Olah Sarana Sukses Tbk PT

Revenue
239.4B IDR
Cost of Revenue
-264.1B IDR
Gross Profit
-24.7B IDR
Operating Expenses
-174.2B IDR
Operating Income
-198.8B IDR
Other Expenses
-19.9B IDR
Net Income
-218.8B IDR

Income Statement
Borneo Olah Sarana Sukses Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023
Revenue
Revenue
224 086
N/A
272 305
+22%
272 404
+0%
313 040
+15%
310 305
-1%
278 645
-10%
271 219
-3%
306 761
+13%
249 254
-19%
237 744
-5%
170 386
-28%
43 825
-74%
31 307
-29%
29 119
-7%
43 523
+49%
88 362
+103%
223 808
+153%
431 777
+93%
456 751
+6%
444 805
-3%
239 406
-46%
Gross Profit
Cost of Revenue
(154 210)
(179 252)
(156 071)
(176 021)
(183 221)
(171 819)
(183 088)
(229 871)
(198 602)
(200 839)
(178 731)
(108 725)
(95 844)
(84 291)
(68 532)
(64 620)
(146 859)
(263 208)
(272 107)
(280 131)
(264 077)
Gross Profit
69 875
N/A
93 053
+33%
116 333
+25%
137 020
+18%
127 084
-7%
106 826
-16%
88 131
-18%
76 891
-13%
50 652
-34%
36 905
-27%
(8 345)
N/A
(64 900)
-678%
(64 537)
+1%
(55 172)
+15%
(25 009)
+55%
23 743
N/A
76 949
+224%
168 569
+119%
184 644
+10%
164 674
-11%
(24 671)
N/A
Operating Income
Operating Expenses
(43 912)
(51 196)
(75 059)
(85 106)
(82 193)
(88 737)
(71 857)
(74 592)
(68 151)
(62 919)
(83 158)
(64 306)
(57 749)
(58 154)
(51 922)
(59 914)
(149 353)
(77 036)
(115 699)
(134 121)
(174 165)
Selling, General & Administrative
(32 276)
(52 193)
(70 932)
(74 610)
(80 746)
(84 890)
(73 215)
(80 965)
(76 644)
(59 284)
(48 361)
(29 467)
(22 564)
(22 357)
(18 553)
(25 138)
(51 279)
(102 412)
(162 271)
(182 105)
(160 887)
Depreciation & Amortization
(242)
(363)
(678)
(420)
(468)
(420)
(668)
(2 686)
(4 704)
(6 567)
(8 565)
(8 532)
(8 505)
(8 729)
(8 821)
(9 114)
(9 397)
(9 659)
(9 740)
(9 532)
(11 728)
Other Operating Expenses
(11 394)
1 360
(3 449)
(10 077)
(979)
(3 427)
2 026
9 059
13 196
2 933
(26 233)
(26 307)
(26 681)
(27 068)
(24 548)
(25 663)
(88 677)
35 035
56 313
57 515
(1 551)
Operating Income
25 964
N/A
41 857
+61%
41 274
-1%
51 913
+26%
44 891
-14%
18 089
-60%
16 274
-10%
2 299
-86%
(17 499)
N/A
(26 013)
-49%
(91 503)
-252%
(129 206)
-41%
(122 286)
+5%
(113 327)
+7%
(76 931)
+32%
(36 172)
+53%
(72 404)
-100%
91 532
N/A
68 946
-25%
30 553
-56%
(198 836)
N/A
Pre-Tax Income
Interest Income Expense
(5 506)
(7 506)
(9 562)
(9 838)
(15 907)
(12 514)
(9 860)
(30 275)
(8 121)
(24 136)
11 004
34 647
16 782
30 512
(9 105)
(11 280)
(14 130)
(29 878)
(31 257)
(33 002)
(21 265)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(16 221)
(55 275)
(79 247)
(79 247)
0
(23 972)
6
6
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(13 029)
0
0
0
0
0
0
0
0
0
0
Total Other Income
(898)
283
(514)
401
(1 226)
(2 803)
45
812
2 840
3 227
(12 586)
(25 613)
(25 618)
(25 609)
0
0
0
0
0
0
0
Pre-Tax Income
19 560
N/A
34 634
+77%
31 198
-10%
42 476
+36%
27 758
-35%
2 772
-90%
6 459
+133%
(27 165)
N/A
(22 779)
+16%
(46 922)
-106%
(106 114)
-126%
(120 172)
-13%
(147 343)
-23%
(163 699)
-11%
(165 283)
-1%
(126 698)
+23%
(86 535)
+32%
37 683
N/A
37 694
+0%
(2 443)
N/A
(220 095)
-8 909%
Net Income
Tax Provision
(1 228)
(1 228)
(8 896)
(8 896)
(8 896)
(8 896)
(3 712)
(3 712)
(3 712)
(3 712)
(175)
(175)
(175)
(175)
(82)
(82)
(82)
0
1 334
1 334
1 334
Income from Continuing Operations
18 333
33 407
22 301
33 580
18 861
(6 124)
2 747
(30 877)
(26 491)
(50 634)
(106 289)
(120 347)
(147 518)
(163 874)
(165 365)
(126 780)
(86 617)
37 601
39 028
(1 109)
(218 761)
Income to Minority Interest
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
1
1
1
1
2
2
2
Net Income (Common)
18 332
N/A
33 406
+82%
22 301
-33%
33 579
+51%
18 861
-44%
(6 124)
N/A
2 747
N/A
(30 877)
N/A
(26 491)
+14%
(50 633)
-91%
(106 288)
-110%
(65 642)
+38%
(92 813)
-41%
(109 169)
-18%
(165 363)
-51%
(126 779)
+23%
(86 616)
+32%
37 602
N/A
39 030
+4%
(1 107)
N/A
(218 759)
-19 654%
EPS (Diluted)
18.13
N/A
33.4
+84%
22.3
-33%
23.98
+8%
13.47
-44%
-4.37
N/A
1.96
N/A
-22.05
N/A
-18.92
+14%
-36.17
-91%
-75.92
-110%
-46.88
+38%
-66.29
-41%
-77.97
-18%
-118.12
-51%
-90.56
+23%
-61.87
+32%
26.86
N/A
27.88
+4%
-0.79
N/A
-156.26
-19 680%

See Also

Discover More