Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50
50
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Borneo Olah Sarana Sukses Tbk PT
Revenue
|
239.4B
IDR
|
Cost of Revenue
|
-264.1B
IDR
|
Gross Profit
|
-24.7B
IDR
|
Operating Expenses
|
-174.2B
IDR
|
Operating Income
|
-198.8B
IDR
|
Other Expenses
|
-19.9B
IDR
|
Net Income
|
-218.8B
IDR
|
Income Statement
Borneo Olah Sarana Sukses Tbk PT
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
224 086
N/A
|
272 305
+22%
|
272 404
+0%
|
313 040
+15%
|
310 305
-1%
|
278 645
-10%
|
271 219
-3%
|
306 761
+13%
|
249 254
-19%
|
237 744
-5%
|
170 386
-28%
|
43 825
-74%
|
31 307
-29%
|
29 119
-7%
|
43 523
+49%
|
88 362
+103%
|
223 808
+153%
|
431 777
+93%
|
456 751
+6%
|
444 805
-3%
|
239 406
-46%
|
|
Gross Profit | ||||||||||||||||||||||
Cost of Revenue |
(154 210)
|
(179 252)
|
(156 071)
|
(176 021)
|
(183 221)
|
(171 819)
|
(183 088)
|
(229 871)
|
(198 602)
|
(200 839)
|
(178 731)
|
(108 725)
|
(95 844)
|
(84 291)
|
(68 532)
|
(64 620)
|
(146 859)
|
(263 208)
|
(272 107)
|
(280 131)
|
(264 077)
|
|
Gross Profit |
69 875
N/A
|
93 053
+33%
|
116 333
+25%
|
137 020
+18%
|
127 084
-7%
|
106 826
-16%
|
88 131
-18%
|
76 891
-13%
|
50 652
-34%
|
36 905
-27%
|
(8 345)
N/A
|
(64 900)
-678%
|
(64 537)
+1%
|
(55 172)
+15%
|
(25 009)
+55%
|
23 743
N/A
|
76 949
+224%
|
168 569
+119%
|
184 644
+10%
|
164 674
-11%
|
(24 671)
N/A
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(43 912)
|
(51 196)
|
(75 059)
|
(85 106)
|
(82 193)
|
(88 737)
|
(71 857)
|
(74 592)
|
(68 151)
|
(62 919)
|
(83 158)
|
(64 306)
|
(57 749)
|
(58 154)
|
(51 922)
|
(59 914)
|
(149 353)
|
(77 036)
|
(115 699)
|
(134 121)
|
(174 165)
|
|
Selling, General & Administrative |
(32 276)
|
(52 193)
|
(70 932)
|
(74 610)
|
(80 746)
|
(84 890)
|
(73 215)
|
(80 965)
|
(76 644)
|
(59 284)
|
(48 361)
|
(29 467)
|
(22 564)
|
(22 357)
|
(18 553)
|
(25 138)
|
(51 279)
|
(102 412)
|
(162 271)
|
(182 105)
|
(160 887)
|
|
Depreciation & Amortization |
(242)
|
(363)
|
(678)
|
(420)
|
(468)
|
(420)
|
(668)
|
(2 686)
|
(4 704)
|
(6 567)
|
(8 565)
|
(8 532)
|
(8 505)
|
(8 729)
|
(8 821)
|
(9 114)
|
(9 397)
|
(9 659)
|
(9 740)
|
(9 532)
|
(11 728)
|
|
Other Operating Expenses |
(11 394)
|
1 360
|
(3 449)
|
(10 077)
|
(979)
|
(3 427)
|
2 026
|
9 059
|
13 196
|
2 933
|
(26 233)
|
(26 307)
|
(26 681)
|
(27 068)
|
(24 548)
|
(25 663)
|
(88 677)
|
35 035
|
56 313
|
57 515
|
(1 551)
|
|
Operating Income |
25 964
N/A
|
41 857
+61%
|
41 274
-1%
|
51 913
+26%
|
44 891
-14%
|
18 089
-60%
|
16 274
-10%
|
2 299
-86%
|
(17 499)
N/A
|
(26 013)
-49%
|
(91 503)
-252%
|
(129 206)
-41%
|
(122 286)
+5%
|
(113 327)
+7%
|
(76 931)
+32%
|
(36 172)
+53%
|
(72 404)
-100%
|
91 532
N/A
|
68 946
-25%
|
30 553
-56%
|
(198 836)
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
(5 506)
|
(7 506)
|
(9 562)
|
(9 838)
|
(15 907)
|
(12 514)
|
(9 860)
|
(30 275)
|
(8 121)
|
(24 136)
|
11 004
|
34 647
|
16 782
|
30 512
|
(9 105)
|
(11 280)
|
(14 130)
|
(29 878)
|
(31 257)
|
(33 002)
|
(21 265)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 221)
|
(55 275)
|
(79 247)
|
(79 247)
|
0
|
(23 972)
|
6
|
6
|
6
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 029)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(898)
|
283
|
(514)
|
401
|
(1 226)
|
(2 803)
|
45
|
812
|
2 840
|
3 227
|
(12 586)
|
(25 613)
|
(25 618)
|
(25 609)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
19 560
N/A
|
34 634
+77%
|
31 198
-10%
|
42 476
+36%
|
27 758
-35%
|
2 772
-90%
|
6 459
+133%
|
(27 165)
N/A
|
(22 779)
+16%
|
(46 922)
-106%
|
(106 114)
-126%
|
(120 172)
-13%
|
(147 343)
-23%
|
(163 699)
-11%
|
(165 283)
-1%
|
(126 698)
+23%
|
(86 535)
+32%
|
37 683
N/A
|
37 694
+0%
|
(2 443)
N/A
|
(220 095)
-8 909%
|
|
Net Income | ||||||||||||||||||||||
Tax Provision |
(1 228)
|
(1 228)
|
(8 896)
|
(8 896)
|
(8 896)
|
(8 896)
|
(3 712)
|
(3 712)
|
(3 712)
|
(3 712)
|
(175)
|
(175)
|
(175)
|
(175)
|
(82)
|
(82)
|
(82)
|
0
|
1 334
|
1 334
|
1 334
|
|
Income from Continuing Operations |
18 333
|
33 407
|
22 301
|
33 580
|
18 861
|
(6 124)
|
2 747
|
(30 877)
|
(26 491)
|
(50 634)
|
(106 289)
|
(120 347)
|
(147 518)
|
(163 874)
|
(165 365)
|
(126 780)
|
(86 617)
|
37 601
|
39 028
|
(1 109)
|
(218 761)
|
|
Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Net Income (Common) |
18 332
N/A
|
33 406
+82%
|
22 301
-33%
|
33 579
+51%
|
18 861
-44%
|
(6 124)
N/A
|
2 747
N/A
|
(30 877)
N/A
|
(26 491)
+14%
|
(50 633)
-91%
|
(106 288)
-110%
|
(65 642)
+38%
|
(92 813)
-41%
|
(109 169)
-18%
|
(165 363)
-51%
|
(126 779)
+23%
|
(86 616)
+32%
|
37 602
N/A
|
39 030
+4%
|
(1 107)
N/A
|
(218 759)
-19 654%
|
|
EPS (Diluted) |
18.13
N/A
|
33.4
+84%
|
22.3
-33%
|
23.98
+8%
|
13.47
-44%
|
-4.37
N/A
|
1.96
N/A
|
-22.05
N/A
|
-18.92
+14%
|
-36.17
-91%
|
-75.92
-110%
|
-46.88
+38%
|
-66.29
-41%
|
-77.97
-18%
|
-118.12
-51%
|
-90.56
+23%
|
-61.87
+32%
|
26.86
N/A
|
27.88
+4%
|
-0.79
N/A
|
-156.26
-19 680%
|