BOSS Cash Flow Statement - Borneo Olah Sarana Sukses Tbk PT - Alpha Spread

Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS

Watchlist Manager
Borneo Olah Sarana Sukses Tbk PT Logo
Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS
Watchlist
Price: 50 IDR Market Closed
Market Cap: 70B IDR
Have any thoughts about
Borneo Olah Sarana Sukses Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Borneo Olah Sarana Sukses Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023
Operating Cash Flow
Cash Taxes Paid
(2 176)
(2 867)
(4 296)
(2 793)
(3 903)
(4 635)
(4 417)
(13 035)
(4 053)
(4 923)
(3 761)
5 105
(2 501)
(319)
(355)
(127)
(2 491)
(4 744)
(11 122)
(14 364)
(7 756)
(11 806)
(5 090)
Cash Interest Paid
0
(5 476)
0
0
(10 076)
(14 998)
(19 274)
(20 462)
(9 815)
(10 841)
(10 516)
(10 484)
(14 611)
(8 663)
(4 712)
(4 728)
(9 105)
(12 119)
(16 709)
(31 924)
(31 257)
(32 605)
(23 003)
Change in Working Capital
(8 820)
(19 170)
(17 690)
(16 398)
(20 373)
(16 093)
(18 108)
(17 473)
(22 624)
(19 630)
(22 905)
(23 070)
(22 624)
(20 897)
(17 625)
(14 059)
(3 424)
(4 460)
(7 571)
(13 484)
(174 962)
(177 655)
(176 258)
Cash from Operating Activities
73 084
N/A
66 499
-9%
32 824
-51%
(15 805)
N/A
1 414
N/A
10 831
+666%
79 644
+635%
(89 901)
N/A
(37 729)
+58%
(46 725)
-24%
(54 782)
-17%
80 089
N/A
17 895
-78%
23 625
+32%
(22 293)
N/A
(21 946)
+2%
(20 237)
+8%
(11 465)
+43%
33 539
N/A
75 375
+125%
(33 934)
N/A
(44 651)
-32%
(169 472)
-280%
Investing Cash Flow
Capital Expenditures
(122 866)
(135 726)
(140 985)
(21 343)
(117 196)
(134 384)
(240 384)
(163 340)
(234 399)
(205 322)
(94 099)
(180 857)
(40 588)
(39 616)
(39 579)
(22 923)
(7 191)
(8 173)
(7 191)
(7 191)
(6 994)
0
(7 838)
Other Items
54
(36 586)
(1 834)
63
3 992
36 646
(773)
50 895
44 137
47 248
50 378
31 050
935
1 809
43 238
85 273
250
814
(44 363)
(115 568)
196
2 574
27 531
Cash from Investing Activities
(122 812)
N/A
(172 312)
-40%
(142 820)
+17%
(21 280)
+85%
(113 204)
-432%
(97 738)
+14%
(241 156)
-147%
(112 445)
+53%
(190 262)
-69%
(158 074)
+17%
(43 721)
+72%
(149 806)
-243%
(39 653)
+74%
(37 807)
+5%
3 659
N/A
62 350
+1 604%
(6 942)
N/A
(7 359)
-6%
(51 554)
-601%
(122 759)
-138%
(6 798)
+94%
(3 437)
+49%
19 692
N/A
Financing Cash Flow
Net Issuance of Common Stock
40 000
191 948
200 000
160 000
160 000
8 052
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
60 650
0
9 961
(50 245)
(9 329)
0
132 320
173 758
242 003
214 268
87 793
67 964
(35 642)
3 404
16 919
(34 693)
6 031
5 126
22 609
51 674
(18 069)
(36 541)
(41 347)
Other
(47 647)
(100 366)
(52 731)
(40 001)
(11 327)
41 317
(6 243)
(4 568)
(9 240)
0
0
0
11 312
697
(737)
(5 547)
21 291
19 643
21 184
28 037
72 174
83 050
157 827
Cash from Financing Activities
53 002
N/A
152 232
+187%
157 229
+3%
69 752
-56%
139 344
+100%
40 039
-71%
126 077
+215%
169 190
+34%
232 763
+38%
205 103
-12%
78 553
-62%
61 164
-22%
(24 330)
N/A
4 101
N/A
16 182
+295%
(40 240)
N/A
27 322
N/A
24 769
-9%
43 792
+77%
79 711
+82%
54 104
-32%
46 509
-14%
116 480
+150%
Change in Cash
Net Change in Cash
3 274
N/A
46 419
+1 318%
47 233
+2%
32 667
-31%
27 554
-16%
(46 867)
N/A
(35 436)
+24%
(33 157)
+6%
4 772
N/A
304
-94%
(19 950)
N/A
(8 554)
+57%
(46 088)
-439%
(10 081)
+78%
(2 452)
+76%
164
N/A
143
-13%
5 945
+4 059%
25 777
+334%
32 327
+25%
13 372
-59%
(1 579)
N/A
(33 300)
-2 009%
Free Cash Flow
Free Cash Flow
(49 782)
N/A
(69 227)
-39%
(108 161)
-56%
(37 149)
+66%
(115 782)
-212%
(123 552)
-7%
(160 741)
-30%
(253 241)
-58%
(272 128)
-7%
(252 047)
+7%
(148 881)
+41%
(100 768)
+32%
(22 693)
+77%
(15 992)
+30%
(61 872)
-287%
(44 869)
+27%
(27 428)
+39%
(19 639)
+28%
26 347
N/A
68 183
+159%
(40 929)
N/A
(44 651)
-9%
(177 311)
-297%

See Also

Discover More