Borneo Olah Sarana Sukses Tbk PT
IDX:BOSS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50
50
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Borneo Olah Sarana Sukses Tbk PT
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Cash Taxes Paid |
(2 176)
|
(2 867)
|
(4 296)
|
(2 793)
|
(3 903)
|
(4 635)
|
(4 417)
|
(13 035)
|
(4 053)
|
(4 923)
|
(3 761)
|
5 105
|
(2 501)
|
(319)
|
(355)
|
(127)
|
(2 491)
|
(4 744)
|
(11 122)
|
(14 364)
|
(7 756)
|
(11 806)
|
(5 090)
|
|
Cash Interest Paid |
0
|
(5 476)
|
0
|
0
|
(10 076)
|
(14 998)
|
(19 274)
|
(20 462)
|
(9 815)
|
(10 841)
|
(10 516)
|
(10 484)
|
(14 611)
|
(8 663)
|
(4 712)
|
(4 728)
|
(9 105)
|
(12 119)
|
(16 709)
|
(31 924)
|
(31 257)
|
(32 605)
|
(23 003)
|
|
Change in Working Capital |
(8 820)
|
(19 170)
|
(17 690)
|
(16 398)
|
(20 373)
|
(16 093)
|
(18 108)
|
(17 473)
|
(22 624)
|
(19 630)
|
(22 905)
|
(23 070)
|
(22 624)
|
(20 897)
|
(17 625)
|
(14 059)
|
(3 424)
|
(4 460)
|
(7 571)
|
(13 484)
|
(174 962)
|
(177 655)
|
(176 258)
|
|
Cash from Operating Activities |
73 084
N/A
|
66 499
-9%
|
32 824
-51%
|
(15 805)
N/A
|
1 414
N/A
|
10 831
+666%
|
79 644
+635%
|
(89 901)
N/A
|
(37 729)
+58%
|
(46 725)
-24%
|
(54 782)
-17%
|
80 089
N/A
|
17 895
-78%
|
23 625
+32%
|
(22 293)
N/A
|
(21 946)
+2%
|
(20 237)
+8%
|
(11 465)
+43%
|
33 539
N/A
|
75 375
+125%
|
(33 934)
N/A
|
(44 651)
-32%
|
(169 472)
-280%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(122 866)
|
(135 726)
|
(140 985)
|
(21 343)
|
(117 196)
|
(134 384)
|
(240 384)
|
(163 340)
|
(234 399)
|
(205 322)
|
(94 099)
|
(180 857)
|
(40 588)
|
(39 616)
|
(39 579)
|
(22 923)
|
(7 191)
|
(8 173)
|
(7 191)
|
(7 191)
|
(6 994)
|
0
|
(7 838)
|
|
Other Items |
54
|
(36 586)
|
(1 834)
|
63
|
3 992
|
36 646
|
(773)
|
50 895
|
44 137
|
47 248
|
50 378
|
31 050
|
935
|
1 809
|
43 238
|
85 273
|
250
|
814
|
(44 363)
|
(115 568)
|
196
|
2 574
|
27 531
|
|
Cash from Investing Activities |
(122 812)
N/A
|
(172 312)
-40%
|
(142 820)
+17%
|
(21 280)
+85%
|
(113 204)
-432%
|
(97 738)
+14%
|
(241 156)
-147%
|
(112 445)
+53%
|
(190 262)
-69%
|
(158 074)
+17%
|
(43 721)
+72%
|
(149 806)
-243%
|
(39 653)
+74%
|
(37 807)
+5%
|
3 659
N/A
|
62 350
+1 604%
|
(6 942)
N/A
|
(7 359)
-6%
|
(51 554)
-601%
|
(122 759)
-138%
|
(6 798)
+94%
|
(3 437)
+49%
|
19 692
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Common Stock |
40 000
|
191 948
|
200 000
|
160 000
|
160 000
|
8 052
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
60 650
|
0
|
9 961
|
(50 245)
|
(9 329)
|
0
|
132 320
|
173 758
|
242 003
|
214 268
|
87 793
|
67 964
|
(35 642)
|
3 404
|
16 919
|
(34 693)
|
6 031
|
5 126
|
22 609
|
51 674
|
(18 069)
|
(36 541)
|
(41 347)
|
|
Other |
(47 647)
|
(100 366)
|
(52 731)
|
(40 001)
|
(11 327)
|
41 317
|
(6 243)
|
(4 568)
|
(9 240)
|
0
|
0
|
0
|
11 312
|
697
|
(737)
|
(5 547)
|
21 291
|
19 643
|
21 184
|
28 037
|
72 174
|
83 050
|
157 827
|
|
Cash from Financing Activities |
53 002
N/A
|
152 232
+187%
|
157 229
+3%
|
69 752
-56%
|
139 344
+100%
|
40 039
-71%
|
126 077
+215%
|
169 190
+34%
|
232 763
+38%
|
205 103
-12%
|
78 553
-62%
|
61 164
-22%
|
(24 330)
N/A
|
4 101
N/A
|
16 182
+295%
|
(40 240)
N/A
|
27 322
N/A
|
24 769
-9%
|
43 792
+77%
|
79 711
+82%
|
54 104
-32%
|
46 509
-14%
|
116 480
+150%
|
|
Change in Cash | ||||||||||||||||||||||||
Net Change in Cash |
3 274
N/A
|
46 419
+1 318%
|
47 233
+2%
|
32 667
-31%
|
27 554
-16%
|
(46 867)
N/A
|
(35 436)
+24%
|
(33 157)
+6%
|
4 772
N/A
|
304
-94%
|
(19 950)
N/A
|
(8 554)
+57%
|
(46 088)
-439%
|
(10 081)
+78%
|
(2 452)
+76%
|
164
N/A
|
143
-13%
|
5 945
+4 059%
|
25 777
+334%
|
32 327
+25%
|
13 372
-59%
|
(1 579)
N/A
|
(33 300)
-2 009%
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
(49 782)
N/A
|
(69 227)
-39%
|
(108 161)
-56%
|
(37 149)
+66%
|
(115 782)
-212%
|
(123 552)
-7%
|
(160 741)
-30%
|
(253 241)
-58%
|
(272 128)
-7%
|
(252 047)
+7%
|
(148 881)
+41%
|
(100 768)
+32%
|
(22 693)
+77%
|
(15 992)
+30%
|
(61 872)
-287%
|
(44 869)
+27%
|
(27 428)
+39%
|
(19 639)
+28%
|
26 347
N/A
|
68 183
+159%
|
(40 929)
N/A
|
(44 651)
-9%
|
(177 311)
-297%
|