Bali Bintang Sejahtera Tbk PT
IDX:BOLA

Watchlist Manager
Bali Bintang Sejahtera Tbk PT Logo
Bali Bintang Sejahtera Tbk PT
IDX:BOLA
Watchlist
Price: 96 IDR -1.03%
Market Cap: 576B IDR
Have any thoughts about
Bali Bintang Sejahtera Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BOLA stock under the Base Case scenario is 133.52 IDR. Compared to the current market price of 96 IDR, Bali Bintang Sejahtera Tbk PT is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOLA Intrinsic Value
133.52 IDR
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bali Bintang Sejahtera Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BOLA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BOLA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bali Bintang Sejahtera Tbk PT

Provide an overview of the primary business activities
of Bali Bintang Sejahtera Tbk PT.

What unique competitive advantages
does Bali Bintang Sejahtera Tbk PT hold over its rivals?

What risks and challenges
does Bali Bintang Sejahtera Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bali Bintang Sejahtera Tbk PT.

Provide P/S
for Bali Bintang Sejahtera Tbk PT.

Provide P/E
for Bali Bintang Sejahtera Tbk PT.

Provide P/OCF
for Bali Bintang Sejahtera Tbk PT.

Provide P/FCFE
for Bali Bintang Sejahtera Tbk PT.

Provide P/B
for Bali Bintang Sejahtera Tbk PT.

Provide EV/S
for Bali Bintang Sejahtera Tbk PT.

Provide EV/GP
for Bali Bintang Sejahtera Tbk PT.

Provide EV/EBITDA
for Bali Bintang Sejahtera Tbk PT.

Provide EV/EBIT
for Bali Bintang Sejahtera Tbk PT.

Provide EV/OCF
for Bali Bintang Sejahtera Tbk PT.

Provide EV/FCFF
for Bali Bintang Sejahtera Tbk PT.

Provide EV/IC
for Bali Bintang Sejahtera Tbk PT.

Compare the intrinsic valuations
of Bali Bintang Sejahtera Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bali Bintang Sejahtera Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bali Bintang Sejahtera Tbk PT compared to its peers.

Compare the P/E ratios
of Bali Bintang Sejahtera Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bali Bintang Sejahtera Tbk PT with its peers.

Analyze the financial leverage
of Bali Bintang Sejahtera Tbk PT compared to its main competitors.

Show all profitability ratios
for Bali Bintang Sejahtera Tbk PT.

Provide ROE
for Bali Bintang Sejahtera Tbk PT.

Provide ROA
for Bali Bintang Sejahtera Tbk PT.

Provide ROIC
for Bali Bintang Sejahtera Tbk PT.

Provide ROCE
for Bali Bintang Sejahtera Tbk PT.

Provide Gross Margin
for Bali Bintang Sejahtera Tbk PT.

Provide Operating Margin
for Bali Bintang Sejahtera Tbk PT.

Provide Net Margin
for Bali Bintang Sejahtera Tbk PT.

Provide FCF Margin
for Bali Bintang Sejahtera Tbk PT.

Show all solvency ratios
for Bali Bintang Sejahtera Tbk PT.

Provide D/E Ratio
for Bali Bintang Sejahtera Tbk PT.

Provide D/A Ratio
for Bali Bintang Sejahtera Tbk PT.

Provide Interest Coverage Ratio
for Bali Bintang Sejahtera Tbk PT.

Provide Altman Z-Score Ratio
for Bali Bintang Sejahtera Tbk PT.

Provide Quick Ratio
for Bali Bintang Sejahtera Tbk PT.

Provide Current Ratio
for Bali Bintang Sejahtera Tbk PT.

Provide Cash Ratio
for Bali Bintang Sejahtera Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bali Bintang Sejahtera Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bali Bintang Sejahtera Tbk PT?

What is the current Free Cash Flow
of Bali Bintang Sejahtera Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bali Bintang Sejahtera Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bali Bintang Sejahtera Tbk PT

Current Assets 474.5B
Cash & Short-Term Investments 352.4B
Receivables 77.8B
Other Current Assets 44.2B
Non-Current Assets 234.9B
Long-Term Investments 15.5B
PP&E 114.2B
Intangibles 26.5B
Other Non-Current Assets 78.7B
Current Liabilities 36.2B
Accounts Payable 16.5B
Accrued Liabilities 3.3B
Other Current Liabilities 16.3B
Non-Current Liabilities 74.7B
Long-Term Debt 12.7B
Other Non-Current Liabilities 62B
Efficiency

Earnings Waterfall
Bali Bintang Sejahtera Tbk PT

Revenue
327.9B IDR
Cost of Revenue
-134.6B IDR
Gross Profit
193.2B IDR
Operating Expenses
-271.8B IDR
Operating Income
-78.5B IDR
Other Expenses
-8.6B IDR
Net Income
-87.2B IDR

Free Cash Flow Analysis
Bali Bintang Sejahtera Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BOLA Profitability Score
Profitability Due Diligence

Bali Bintang Sejahtera Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Net Income
Exceptional 1-Year Revenue Growth
45/100
Profitability
Score

Bali Bintang Sejahtera Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

BOLA Solvency Score
Solvency Due Diligence

Bali Bintang Sejahtera Tbk PT's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
85/100
Solvency
Score

Bali Bintang Sejahtera Tbk PT's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOLA Price Targets Summary
Bali Bintang Sejahtera Tbk PT

There are no price targets for BOLA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BOLA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOLA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bali Bintang Sejahtera Tbk PT Logo
Bali Bintang Sejahtera Tbk PT

Country

Indonesia

Industry

Media

Market Cap

576B IDR

Dividend Yield

0%

Description

PT Bali Bintang Sejahtera Tbk operates a professional football club. The company is headquartered in Denpasar, Bali. The company went IPO on 2019-06-17. The firm's segments include Club management, Sport agency and Others. The Club management segment is engaged in the management of professional football club, which includes management of football club, young football academies, sales of jerseys, and merchandise for the club. The Sport agency segment includes sponsor providers for soccer clubs in Indonesia, direct streaming video service providers for Indonesian football, and the creation of sponsor advertising videos. The Others segment comprises operation of Cafe, radio, and others. Its subsidiaries include PT Kreasi Karya Bangsa, PT Ekonomi Baru Investasi Teknologi, PT IOG Indonesia Sejahtera, PT Radio Swara Bukit Bali Indah, and PT Bali Boga Sejahtera.

Contact

BALI
Denpasar
Jln. Mahendradata Utara No. 75, Ubung Bali
+623613700019
www.baliutd.com

IPO

2019-06-17

Employees

463

Officers

President Director
Mr. Yabes Tanuri
Director of Finance, Corporate Secretary & Director
Mr. Yohanes Ade Bunian Moniaga

See Also

Discover More
What is the Intrinsic Value of one BOLA stock?

The intrinsic value of one BOLA stock under the Base Case scenario is 133.52 IDR.

Is BOLA stock undervalued or overvalued?

Compared to the current market price of 96 IDR, Bali Bintang Sejahtera Tbk PT is Undervalued by 28%.

Back to Top