Bali Bintang Sejahtera Tbk PT
IDX:BOLA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
82
171
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bali Bintang Sejahtera Tbk PT
Revenue
|
303.3B
IDR
|
Cost of Revenue
|
-10.7B
IDR
|
Gross Profit
|
292.6B
IDR
|
Operating Expenses
|
-292.6B
IDR
|
Operating Income
|
0
IDR
|
Other Expenses
|
-54.3B
IDR
|
Net Income
|
-54.3B
IDR
|
Income Statement
Bali Bintang Sejahtera Tbk PT
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
143 053
N/A
|
136 155
-5%
|
170 541
+25%
|
215 209
+26%
|
229 253
+7%
|
188 410
-18%
|
135 089
-28%
|
76 419
-43%
|
53 420
-30%
|
66 006
+24%
|
100 487
+52%
|
191 658
+91%
|
256 725
+34%
|
338 076
+32%
|
370 490
+10%
|
265 109
-28%
|
225 116
-15%
|
239 365
+6%
|
363 338
+52%
|
336 873
-7%
|
327 851
-3%
|
303 279
-7%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(1 170)
|
0
|
0
|
(7 220)
|
(976)
|
(5 081)
|
(5 732)
|
(6 406)
|
(5 841)
|
(1 970)
|
(2 005)
|
(3 793)
|
(5 218)
|
(8 140)
|
(4 171)
|
(5 543)
|
(7 385)
|
(15 047)
|
0
|
(12 126)
|
(10 656)
|
(10 696)
|
|
Gross Profit |
26 680
N/A
|
0
N/A
|
0
N/A
|
207 988
N/A
|
40 919
-80%
|
40 767
0%
|
57 421
+41%
|
70 012
+22%
|
47 579
-32%
|
64 036
+35%
|
98 483
+54%
|
187 866
+91%
|
251 507
+34%
|
329 936
+31%
|
366 319
+11%
|
259 565
-29%
|
217 731
-16%
|
224 318
+3%
|
0
N/A
|
200 774
N/A
|
193 222
-4%
|
292 583
+51%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(129 955)
|
(127 289)
|
(169 062)
|
(207 768)
|
(227 719)
|
(225 236)
|
(179 078)
|
(151 072)
|
(138 837)
|
(142 006)
|
(153 734)
|
(183 974)
|
(228 060)
|
(270 322)
|
(322 068)
|
(247 127)
|
(257 739)
|
(285 696)
|
(437 912)
|
(418 666)
|
(395 737)
|
0
|
|
Selling, General & Administrative |
(21 877)
|
0
|
0
|
(90 065)
|
(3 381)
|
(30 449)
|
(50 391)
|
(40 694)
|
(40 850)
|
(43 194)
|
(53 683)
|
(106 686)
|
(102 283)
|
(91 372)
|
(120 357)
|
(122 167)
|
(152 036)
|
(98 678)
|
(154 984)
|
(108 716)
|
(92 455)
|
(300 582)
|
|
Depreciation & Amortization |
(8 758)
|
(7 814)
|
0
|
(11 506)
|
(7 156)
|
(7 267)
|
(8 519)
|
(17 506)
|
(20 407)
|
(22 952)
|
0
|
(20 211)
|
(25 000)
|
(21 843)
|
(25 272)
|
(11 101)
|
(12 759)
|
(54 074)
|
(29 386)
|
(56 948)
|
(60 405)
|
0
|
|
Other Operating Expenses |
(99 320)
|
(119 475)
|
(169 062)
|
(106 197)
|
(217 182)
|
(187 520)
|
(120 169)
|
(92 872)
|
(77 581)
|
(75 859)
|
(100 051)
|
(57 077)
|
(100 777)
|
(157 107)
|
(176 439)
|
(113 859)
|
(92 944)
|
(132 944)
|
(253 542)
|
(253 002)
|
(242 877)
|
0
|
|
Operating Income |
11 928
N/A
|
8 866
-26%
|
1 480
-83%
|
221
-85%
|
558
+153%
|
(41 907)
N/A
|
(49 722)
-19%
|
(81 059)
-63%
|
(91 258)
-13%
|
(77 970)
+15%
|
(55 251)
+29%
|
3 891
N/A
|
23 447
+503%
|
59 613
+154%
|
44 251
-26%
|
12 439
-72%
|
(40 008)
N/A
|
(61 378)
-53%
|
(74 574)
-21%
|
(93 919)
-26%
|
(78 542)
+16%
|
0
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(1 427)
|
(594)
|
3 292
|
11 310
|
12 690
|
24 728
|
22 712
|
69 157
|
78 433
|
121 945
|
152 403
|
96 181
|
(8 653)
|
(96 893)
|
(119 900)
|
(23 212)
|
62 488
|
65 392
|
68 948
|
2 676
|
(47 610)
|
(69 901)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 060)
|
0
|
0
|
0
|
(1 645)
|
0
|
0
|
0
|
0
|
0
|
0
|
6 733
|
0
|
0
|
0
|
|
Total Other Income |
6
|
6
|
6
|
(2 770)
|
192
|
(2 337)
|
192
|
19 831
|
52 674
|
45 553
|
41 629
|
86 113
|
170 648
|
180 990
|
181 606
|
39 558
|
1 886
|
(40)
|
869
|
52 134
|
41 901
|
78 169
|
|
Pre-Tax Income |
10 507
N/A
|
8 279
-21%
|
4 778
-42%
|
8 762
+83%
|
13 440
+53%
|
(19 516)
N/A
|
(26 817)
-37%
|
(2 132)
+92%
|
39 849
N/A
|
89 528
+125%
|
138 781
+55%
|
184 541
+33%
|
185 442
+0%
|
143 711
-23%
|
105 957
-26%
|
28 785
-73%
|
24 367
-15%
|
3 974
-84%
|
1 975
-50%
|
(39 109)
N/A
|
(84 251)
-115%
|
(50 504)
+40%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(3 072)
|
(2 969)
|
(2 299)
|
(1 386)
|
(1 386)
|
5 694
|
(1 386)
|
6 795
|
5 474
|
(1 560)
|
5 474
|
399
|
6 001
|
5 955
|
6 001
|
0
|
0
|
0
|
(3 719)
|
(3 719)
|
(3 719)
|
0
|
|
Income from Continuing Operations |
7 435
|
5 310
|
2 479
|
7 376
|
12 055
|
(13 822)
|
(28 202)
|
4 663
|
45 323
|
87 968
|
144 255
|
184 939
|
191 443
|
149 666
|
111 958
|
28 785
|
24 367
|
3 974
|
(1 744)
|
(42 828)
|
(87 970)
|
(54 223)
|
|
Income to Minority Interest |
(543)
|
(964)
|
(1 091)
|
(300)
|
(137)
|
1 964
|
2 816
|
1 883
|
1 620
|
2 452
|
(1 666)
|
(1 691)
|
(4 161)
|
(7 787)
|
(4 712)
|
(5 911)
|
(3 105)
|
(1 900)
|
(1 970)
|
2 479
|
818
|
(70)
|
|
Net Income (Common) |
6 892
N/A
|
4 346
-37%
|
1 388
-68%
|
7 076
+410%
|
11 918
+68%
|
(11 858)
N/A
|
(25 386)
-114%
|
5 226
N/A
|
46 943
+798%
|
90 420
+93%
|
142 589
+58%
|
183 248
+29%
|
187 282
+2%
|
141 879
-24%
|
107 246
-24%
|
22 873
-79%
|
21 262
-7%
|
2 075
-90%
|
(3 713)
N/A
|
(40 349)
-987%
|
(87 152)
-116%
|
(54 293)
+38%
|
|
EPS (Diluted) |
1.8
N/A
|
0.72
-60%
|
0.23
-68%
|
1.23
+435%
|
1.98
+61%
|
-1.97
N/A
|
-4.23
-115%
|
0.87
N/A
|
7.83
+800%
|
15.08
+93%
|
23.74
+57%
|
30.54
+29%
|
31.21
+2%
|
23.64
-24%
|
16.91
-28%
|
3.81
-77%
|
3.54
-7%
|
0.35
-90%
|
-0.62
N/A
|
-6.72
-984%
|
-16.42
-144%
|
0
N/A
|