Bali Bintang Sejahtera Tbk PT
IDX:BOLA

Watchlist Manager
Bali Bintang Sejahtera Tbk PT Logo
Bali Bintang Sejahtera Tbk PT
IDX:BOLA
Watchlist
Price: 96 IDR
Market Cap: 576B IDR
Have any thoughts about
Bali Bintang Sejahtera Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Bali Bintang Sejahtera Tbk PT

Revenue
327.9B IDR
Cost of Revenue
-134.6B IDR
Gross Profit
193.2B IDR
Operating Expenses
-271.8B IDR
Operating Income
-78.5B IDR
Other Expenses
-8.6B IDR
Net Income
-87.2B IDR

Income Statement
Bali Bintang Sejahtera Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
143 053
N/A
136 155
-5%
170 541
+25%
215 209
+26%
229 253
+7%
188 410
-18%
135 089
-28%
76 419
-43%
53 420
-30%
66 006
+24%
100 487
+52%
191 658
+91%
256 725
+34%
338 076
+32%
370 490
+10%
265 109
-28%
225 116
-15%
239 365
+6%
363 338
+52%
336 873
-7%
327 851
-3%
Gross Profit
Cost of Revenue
(1 170)
0
0
(7 220)
(976)
(5 081)
(5 732)
(6 406)
(5 841)
(1 970)
(2 005)
(3 793)
(5 218)
(8 140)
(4 171)
(5 543)
(7 385)
(15 047)
0
(12 126)
(10 656)
Gross Profit
26 680
N/A
0
N/A
0
N/A
207 988
N/A
40 919
-80%
40 767
0%
57 421
+41%
70 012
+22%
47 579
-32%
64 036
+35%
98 483
+54%
187 866
+91%
251 507
+34%
329 936
+31%
366 319
+11%
259 565
-29%
217 731
-16%
224 318
+3%
0
N/A
200 774
N/A
193 222
-4%
Operating Income
Operating Expenses
(129 955)
(127 289)
(169 062)
(207 768)
(227 719)
(225 236)
(179 078)
(151 072)
(138 837)
(142 006)
(153 734)
(183 974)
(228 060)
(270 322)
(322 068)
(247 127)
(257 739)
(285 696)
(437 912)
(418 666)
(395 737)
Selling, General & Administrative
(21 877)
0
0
(90 065)
(3 381)
(30 449)
(50 391)
(40 694)
(40 850)
(43 194)
(53 683)
(106 686)
(102 283)
(91 372)
(120 357)
(122 167)
(152 036)
(98 678)
(154 984)
(108 716)
(92 455)
Depreciation & Amortization
(8 758)
(7 814)
0
(11 506)
(7 156)
(7 267)
(8 519)
(17 506)
(20 407)
(22 952)
0
(20 211)
(25 000)
(21 843)
(25 272)
(11 101)
(12 759)
(54 074)
(29 386)
(56 948)
(60 405)
Other Operating Expenses
(99 320)
(119 475)
(169 062)
(106 197)
(217 182)
(187 520)
(120 169)
(92 872)
(77 581)
(75 859)
(100 051)
(57 077)
(100 777)
(157 107)
(176 439)
(113 859)
(92 944)
(132 944)
(253 542)
(253 002)
(242 877)
Operating Income
11 928
N/A
8 866
-26%
1 480
-83%
221
-85%
558
+153%
(41 907)
N/A
(49 722)
-19%
(81 059)
-63%
(91 258)
-13%
(77 970)
+15%
(55 251)
+29%
3 891
N/A
23 447
+503%
59 613
+154%
44 251
-26%
12 439
-72%
(40 008)
N/A
(61 378)
-53%
(74 574)
-21%
(93 919)
-26%
(78 542)
+16%
Pre-Tax Income
Interest Income Expense
(1 427)
(594)
3 292
11 310
12 690
24 728
22 712
69 157
78 433
121 945
152 403
96 181
(8 653)
(96 893)
(119 900)
(23 212)
62 488
65 392
68 948
2 676
(47 610)
Non-Reccuring Items
0
0
0
0
0
0
0
(10 060)
0
0
0
(1 645)
0
0
0
0
0
0
6 733
0
0
Total Other Income
6
6
6
(2 770)
192
(2 337)
192
19 831
52 674
45 553
41 629
86 113
170 648
180 990
181 606
39 558
1 886
(40)
869
52 134
41 901
Pre-Tax Income
10 507
N/A
8 279
-21%
4 778
-42%
8 762
+83%
13 440
+53%
(19 516)
N/A
(26 817)
-37%
(2 132)
+92%
39 849
N/A
89 528
+125%
138 781
+55%
184 541
+33%
185 442
+0%
143 711
-23%
105 957
-26%
28 785
-73%
24 367
-15%
3 974
-84%
1 975
-50%
(39 109)
N/A
(84 251)
-115%
Net Income
Tax Provision
(3 072)
(2 969)
(2 299)
(1 386)
(1 386)
5 694
(1 386)
6 795
5 474
(1 560)
5 474
399
6 001
5 955
6 001
0
0
0
(3 719)
(3 719)
(3 719)
Income from Continuing Operations
7 435
5 310
2 479
7 376
12 055
(13 822)
(28 202)
4 663
45 323
87 968
144 255
184 939
191 443
149 666
111 958
28 785
24 367
3 974
(1 744)
(42 828)
(87 970)
Income to Minority Interest
(543)
(964)
(1 091)
(300)
(137)
1 964
2 816
1 883
1 620
2 452
(1 666)
(1 691)
(4 161)
(7 787)
(4 712)
(5 911)
(3 105)
(1 900)
(1 970)
2 479
818
Net Income (Common)
6 892
N/A
4 346
-37%
1 388
-68%
7 076
+410%
11 918
+68%
(11 858)
N/A
(25 386)
-114%
5 226
N/A
46 943
+798%
90 420
+93%
142 589
+58%
183 248
+29%
187 282
+2%
141 879
-24%
107 246
-24%
22 873
-79%
21 262
-7%
2 075
-90%
(3 713)
N/A
(40 349)
-987%
(87 152)
-116%
EPS (Diluted)
1.8
N/A
0.72
-60%
0.23
-68%
1.23
+435%
1.98
+61%
-1.97
N/A
-4.23
-115%
0.87
N/A
7.83
+800%
15.08
+93%
23.74
+57%
30.54
+29%
31.21
+2%
23.64
-24%
16.91
-28%
3.81
-77%
3.54
-7%
0.35
-90%
-0.62
N/A
-6.72
-984%
-16.42
-144%

See Also

Discover More