Bintang Oto Global Tbk PT
IDX:BOGA

Watchlist Manager
Bintang Oto Global Tbk PT Logo
Bintang Oto Global Tbk PT
IDX:BOGA
Watchlist
Price: 590 IDR Market Closed
Market Cap: 2.2T IDR
Have any thoughts about
Bintang Oto Global Tbk PT?
Write Note

Relative Value

The Relative Value of one BOGA stock under the Base Case scenario is 114.67 IDR. Compared to the current market price of 590 IDR, Bintang Oto Global Tbk PT is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOGA Relative Value
Base Case
114.67 IDR
Overvaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
7
Median 3Y
5.3
Median 5Y
7.5
Industry
0.6
vs History
vs Industry
0
Median 3Y
322.9
Median 5Y
380.2
Industry
16.9
vs History
69
vs Industry
10
Median 3Y
23.9
Median 5Y
69
Industry
8
vs History
41
vs Industry
16
Median 3Y
23.4
Median 5Y
22.5
Industry
15.7
vs History
98
vs Industry
9
Median 3Y
9.5
Median 5Y
10.7
Industry
1.6
vs History
98
vs Industry
8
Median 3Y
5.1
Median 5Y
7.5
Industry
0.7
vs History
98
vs Industry
1
Median 3Y
69.7
Median 5Y
79.1
Industry
2.3
vs History
98
vs Industry
2
Median 3Y
92.6
Median 5Y
102.3
Industry
8.6
vs History
98
vs Industry
3
Median 3Y
92.6
Median 5Y
102.3
Industry
12.9
vs History
69
vs Industry
13
Median 3Y
23
Median 5Y
66.5
Industry
9.2
vs History
55
vs Industry
17
Median 3Y
24.8
Median 5Y
24.8
Industry
12.9
vs History
98
vs Industry
4
Median 3Y
11.5
Median 5Y
11.5
Industry
1.1

Multiples Across Competitors

BOGA Competitors Multiples
Bintang Oto Global Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bintang Oto Global Tbk PT
IDX:BOGA
2.2T IDR 3 -2 839.9 73 73
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
19.5B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.2B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
334.3B TWD 1.4 16.4 27 73.1
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
P/E Multiple
Earnings Growth PEG
ID
Bintang Oto Global Tbk PT
IDX:BOGA
Average P/E: 317.5
Negative Multiple: -2 839.9
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
29.2
8%
3.7
US
Autozone Inc
NYSE:AZO
21.2
7%
3
US
Carvana Co
NYSE:CVNA
2 403.2
27%
89
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
18%
N/A
US
Carmax Inc
NYSE:KMX
27.4
17%
1.6
US
Penske Automotive Group Inc
NYSE:PAG
11.7
-3%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
3%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
16.4
0%
N/A
US
Murphy Usa Inc
NYSE:MUSA
19.6
3%
6.5
US
Lithia Motors Inc
NYSE:LAD
11.6
4%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Bintang Oto Global Tbk PT
IDX:BOGA
Average EV/EBITDA: 32.5
73
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Bintang Oto Global Tbk PT
IDX:BOGA
Average EV/EBIT: 55.9
73
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
73.1
40%
1.8
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6