Bintang Oto Global Tbk PT
IDX:BOGA

Watchlist Manager
Bintang Oto Global Tbk PT Logo
Bintang Oto Global Tbk PT
IDX:BOGA
Watchlist
Price: 540 IDR -0.92%
Market Cap: 2.1T IDR
Have any thoughts about
Bintang Oto Global Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Bintang Oto Global Tbk PT

Revenue
763.3B IDR
Cost of Revenue
-718.1B IDR
Gross Profit
45.2B IDR
Operating Expenses
-9.9B IDR
Operating Income
35.3B IDR
Other Expenses
-35.1B IDR
Net Income
229.6m IDR

Income Statement
Bintang Oto Global Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
445 993
N/A
419 644
-6%
384 609
-8%
381 683
-1%
395 398
+4%
453 016
+15%
533 583
+18%
608 612
+14%
692 194
+14%
728 015
+5%
741 091
+2%
772 527
+4%
790 812
+2%
785 792
-1%
693 041
-12%
593 325
-14%
478 026
-19%
450 006
-6%
514 500
+14%
543 797
+6%
556 343
+2%
559 225
+1%
561 760
+0%
634 125
+13%
733 735
+16%
813 712
+11%
918 750
+13%
900 254
-2%
901 839
+0%
872 222
-3%
763 333
-12%
Gross Profit
Cost of Revenue
(423 063)
(396 867)
(360 894)
(363 625)
(369 041)
(423 780)
(505 812)
(575 702)
(645 667)
(679 462)
(688 110)
(716 714)
(742 426)
(736 532)
(647 331)
(551 101)
(441 709)
(409 465)
(461 347)
(485 381)
(492 486)
(487 932)
(498 512)
(570 521)
(673 283)
(761 195)
(845 721)
(837 283)
(833 436)
(807 248)
(718 125)
Gross Profit
22 930
N/A
22 779
-1%
23 717
+4%
18 060
-24%
26 357
+46%
29 235
+11%
27 769
-5%
32 908
+19%
46 528
+41%
48 553
+4%
52 981
+9%
55 813
+5%
48 386
-13%
49 260
+2%
45 710
-7%
42 224
-8%
36 316
-14%
40 541
+12%
53 153
+31%
58 416
+10%
63 857
+9%
71 293
+12%
63 248
-11%
63 604
+1%
60 453
-5%
52 517
-13%
73 029
+39%
62 971
-14%
68 404
+9%
64 974
-5%
45 208
-30%
Operating Income
Operating Expenses
(7 160)
(7 378)
(8 735)
(10 619)
(11 324)
(13 981)
(15 277)
(17 653)
(22 351)
(24 422)
(24 992)
(26 629)
(23 598)
(24 015)
(22 528)
(21 711)
(14 618)
(16 445)
(22 779)
(25 697)
(23 487)
(20 658)
(10 424)
(2 409)
(14 364)
(6 036)
(24 648)
(18 650)
(21 999)
(23 835)
(9 918)
Selling, General & Administrative
(8 779)
(9 825)
(13 291)
(14 688)
(12 020)
(13 557)
(13 659)
(13 645)
(22 034)
(24 372)
(26 034)
(27 419)
(25 775)
(25 492)
(23 637)
(25 482)
(25 516)
(27 267)
(27 151)
(24 934)
(31 509)
(28 758)
(31 383)
(32 460)
(26 234)
(27 865)
(29 878)
(27 806)
(40 454)
(33 725)
(32 279)
Depreciation & Amortization
(237)
(238)
(244)
(307)
(253)
(651)
(2 696)
(3 635)
(3 514)
(3 792)
(2 928)
(2 586)
(4 622)
(5 060)
(4 752)
0
(4 477)
(4 506)
(4 753)
(5 867)
(4 406)
(4 611)
(4 450)
(4 499)
(5 762)
(5 944)
(6 082)
(9 440)
(4 910)
(6 860)
(6 672)
Other Operating Expenses
1 856
2 684
4 798
4 375
948
227
1 078
(371)
3 197
3 743
3 970
3 375
6 800
6 537
5 861
3 771
15 375
15 328
9 124
5 104
12 427
12 711
25 408
34 549
17 633
27 773
11 312
18 596
23 365
16 750
29 033
Operating Income
15 770
N/A
15 400
-2%
14 980
-3%
7 440
-50%
15 033
+102%
15 256
+1%
12 494
-18%
15 256
+22%
24 176
+58%
24 130
0%
27 989
+16%
29 184
+4%
24 789
-15%
25 245
+2%
23 182
-8%
20 513
-12%
21 699
+6%
24 096
+11%
30 374
+26%
32 720
+8%
40 370
+23%
50 636
+25%
52 824
+4%
61 195
+16%
46 089
-25%
46 482
+1%
48 380
+4%
44 321
-8%
46 405
+5%
41 139
-11%
35 290
-14%
Pre-Tax Income
Interest Income Expense
(3 077)
(3 070)
(2 268)
(1 955)
(3 259)
(4 411)
(4 953)
(4 877)
(5 191)
(5 030)
(5 590)
(6 193)
(7 137)
(8 099)
(7 629)
(7 621)
(5 914)
(4 802)
(5 695)
(7 849)
(2 899)
(5 043)
(12 765)
(15 364)
(20 962)
(24 873)
(22 918)
(23 695)
(25 577)
(25 662)
(24 379)
Total Other Income
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
12 693
N/A
12 330
-3%
12 712
+3%
5 485
-57%
11 774
+115%
10 845
-8%
7 542
-30%
10 380
+38%
18 986
+83%
19 101
+1%
22 399
+17%
22 991
+3%
17 651
-23%
17 146
-3%
15 554
-9%
12 891
-17%
15 785
+22%
19 294
+22%
24 679
+28%
24 871
+1%
37 472
+51%
45 593
+22%
40 059
-12%
45 831
+14%
25 126
-45%
21 609
-14%
25 462
+18%
20 626
-19%
20 827
+1%
15 477
-26%
10 911
-30%
Net Income
Tax Provision
(2 874)
(2 936)
(2 891)
(2 781)
(3 534)
(2 972)
(2 718)
(3 347)
(7 304)
(7 820)
(8 044)
(9 374)
(7 823)
(8 273)
(7 503)
(5 874)
(6 036)
(5 933)
(7 936)
(9 158)
(9 949)
(10 432)
(10 637)
(11 340)
(10 370)
(10 839)
(11 717)
(11 731)
(13 341)
(10 387)
(10 674)
Income from Continuing Operations
9 819
9 394
9 822
2 704
8 240
7 871
4 821
7 030
11 681
11 281
14 355
13 617
9 829
8 873
8 051
7 017
9 748
13 361
16 742
15 713
27 523
35 161
29 422
34 491
14 757
10 770
13 746
8 895
7 486
5 090
237
Income to Minority Interest
(17)
(15)
(17)
(1)
(18)
(18)
(12)
(22)
(22)
(20)
(26)
(17)
(14)
(12)
(7)
(8)
(5)
(6)
(15)
(18)
(25)
(30)
(29)
(33)
(34)
(36)
(43)
(39)
(28)
(25)
(7)
Net Income (Common)
9 803
N/A
9 379
-4%
9 805
+5%
2 703
-72%
8 222
+204%
7 853
-4%
4 810
-39%
7 009
+46%
11 659
+66%
11 262
-3%
14 329
+27%
13 600
-5%
9 815
-28%
8 860
-10%
8 044
-9%
7 009
-13%
9 743
+39%
13 355
+37%
16 728
+25%
15 695
-6%
27 498
+75%
35 132
+28%
29 393
-16%
34 458
+17%
14 723
-57%
10 734
-27%
13 702
+28%
8 856
-35%
7 459
-16%
5 065
-32%
230
-95%
EPS (Diluted)
5.72
N/A
2.46
-57%
2.58
+5%
0.71
-72%
2.16
+204%
2.06
-5%
1.26
-39%
1.83
+45%
3.07
+68%
2.96
-4%
3.76
+27%
3.58
-5%
2.58
-28%
2.33
-10%
2.11
-9%
1.84
-13%
2.56
+39%
3.42
+34%
4.51
+32%
4.12
-9%
7.23
+75%
9.23
+28%
7.73
-16%
9.06
+17%
3.87
-57%
2.82
-27%
3.6
+28%
2.33
-35%
1.96
-16%
1.33
-32%
0.06
-95%

See Also

Discover More