Bintang Oto Global Tbk PT
IDX:BOGA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
540
1 240
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bintang Oto Global Tbk PT
Revenue
|
763.3B
IDR
|
Cost of Revenue
|
-718.1B
IDR
|
Gross Profit
|
45.2B
IDR
|
Operating Expenses
|
-9.9B
IDR
|
Operating Income
|
35.3B
IDR
|
Other Expenses
|
-35.1B
IDR
|
Net Income
|
229.6m
IDR
|
Income Statement
Bintang Oto Global Tbk PT
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
445 993
N/A
|
419 644
-6%
|
384 609
-8%
|
381 683
-1%
|
395 398
+4%
|
453 016
+15%
|
533 583
+18%
|
608 612
+14%
|
692 194
+14%
|
728 015
+5%
|
741 091
+2%
|
772 527
+4%
|
790 812
+2%
|
785 792
-1%
|
693 041
-12%
|
593 325
-14%
|
478 026
-19%
|
450 006
-6%
|
514 500
+14%
|
543 797
+6%
|
556 343
+2%
|
559 225
+1%
|
561 760
+0%
|
634 125
+13%
|
733 735
+16%
|
813 712
+11%
|
918 750
+13%
|
900 254
-2%
|
901 839
+0%
|
872 222
-3%
|
763 333
-12%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
(423 063)
|
(396 867)
|
(360 894)
|
(363 625)
|
(369 041)
|
(423 780)
|
(505 812)
|
(575 702)
|
(645 667)
|
(679 462)
|
(688 110)
|
(716 714)
|
(742 426)
|
(736 532)
|
(647 331)
|
(551 101)
|
(441 709)
|
(409 465)
|
(461 347)
|
(485 381)
|
(492 486)
|
(487 932)
|
(498 512)
|
(570 521)
|
(673 283)
|
(761 195)
|
(845 721)
|
(837 283)
|
(833 436)
|
(807 248)
|
(718 125)
|
|
Gross Profit |
22 930
N/A
|
22 779
-1%
|
23 717
+4%
|
18 060
-24%
|
26 357
+46%
|
29 235
+11%
|
27 769
-5%
|
32 908
+19%
|
46 528
+41%
|
48 553
+4%
|
52 981
+9%
|
55 813
+5%
|
48 386
-13%
|
49 260
+2%
|
45 710
-7%
|
42 224
-8%
|
36 316
-14%
|
40 541
+12%
|
53 153
+31%
|
58 416
+10%
|
63 857
+9%
|
71 293
+12%
|
63 248
-11%
|
63 604
+1%
|
60 453
-5%
|
52 517
-13%
|
73 029
+39%
|
62 971
-14%
|
68 404
+9%
|
64 974
-5%
|
45 208
-30%
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(7 160)
|
(7 378)
|
(8 735)
|
(10 619)
|
(11 324)
|
(13 981)
|
(15 277)
|
(17 653)
|
(22 351)
|
(24 422)
|
(24 992)
|
(26 629)
|
(23 598)
|
(24 015)
|
(22 528)
|
(21 711)
|
(14 618)
|
(16 445)
|
(22 779)
|
(25 697)
|
(23 487)
|
(20 658)
|
(10 424)
|
(2 409)
|
(14 364)
|
(6 036)
|
(24 648)
|
(18 650)
|
(21 999)
|
(23 835)
|
(9 918)
|
|
Selling, General & Administrative |
(8 779)
|
(9 825)
|
(13 291)
|
(14 688)
|
(12 020)
|
(13 557)
|
(13 659)
|
(13 645)
|
(22 034)
|
(24 372)
|
(26 034)
|
(27 419)
|
(25 775)
|
(25 492)
|
(23 637)
|
(25 482)
|
(25 516)
|
(27 267)
|
(27 151)
|
(24 934)
|
(31 509)
|
(28 758)
|
(31 383)
|
(32 460)
|
(26 234)
|
(27 865)
|
(29 878)
|
(27 806)
|
(40 454)
|
(33 725)
|
(32 279)
|
|
Depreciation & Amortization |
(237)
|
(238)
|
(244)
|
(307)
|
(253)
|
(651)
|
(2 696)
|
(3 635)
|
(3 514)
|
(3 792)
|
(2 928)
|
(2 586)
|
(4 622)
|
(5 060)
|
(4 752)
|
0
|
(4 477)
|
(4 506)
|
(4 753)
|
(5 867)
|
(4 406)
|
(4 611)
|
(4 450)
|
(4 499)
|
(5 762)
|
(5 944)
|
(6 082)
|
(9 440)
|
(4 910)
|
(6 860)
|
(6 672)
|
|
Other Operating Expenses |
1 856
|
2 684
|
4 798
|
4 375
|
948
|
227
|
1 078
|
(371)
|
3 197
|
3 743
|
3 970
|
3 375
|
6 800
|
6 537
|
5 861
|
3 771
|
15 375
|
15 328
|
9 124
|
5 104
|
12 427
|
12 711
|
25 408
|
34 549
|
17 633
|
27 773
|
11 312
|
18 596
|
23 365
|
16 750
|
29 033
|
|
Operating Income |
15 770
N/A
|
15 400
-2%
|
14 980
-3%
|
7 440
-50%
|
15 033
+102%
|
15 256
+1%
|
12 494
-18%
|
15 256
+22%
|
24 176
+58%
|
24 130
0%
|
27 989
+16%
|
29 184
+4%
|
24 789
-15%
|
25 245
+2%
|
23 182
-8%
|
20 513
-12%
|
21 699
+6%
|
24 096
+11%
|
30 374
+26%
|
32 720
+8%
|
40 370
+23%
|
50 636
+25%
|
52 824
+4%
|
61 195
+16%
|
46 089
-25%
|
46 482
+1%
|
48 380
+4%
|
44 321
-8%
|
46 405
+5%
|
41 139
-11%
|
35 290
-14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 077)
|
(3 070)
|
(2 268)
|
(1 955)
|
(3 259)
|
(4 411)
|
(4 953)
|
(4 877)
|
(5 191)
|
(5 030)
|
(5 590)
|
(6 193)
|
(7 137)
|
(8 099)
|
(7 629)
|
(7 621)
|
(5 914)
|
(4 802)
|
(5 695)
|
(7 849)
|
(2 899)
|
(5 043)
|
(12 765)
|
(15 364)
|
(20 962)
|
(24 873)
|
(22 918)
|
(23 695)
|
(25 577)
|
(25 662)
|
(24 379)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
12 693
N/A
|
12 330
-3%
|
12 712
+3%
|
5 485
-57%
|
11 774
+115%
|
10 845
-8%
|
7 542
-30%
|
10 380
+38%
|
18 986
+83%
|
19 101
+1%
|
22 399
+17%
|
22 991
+3%
|
17 651
-23%
|
17 146
-3%
|
15 554
-9%
|
12 891
-17%
|
15 785
+22%
|
19 294
+22%
|
24 679
+28%
|
24 871
+1%
|
37 472
+51%
|
45 593
+22%
|
40 059
-12%
|
45 831
+14%
|
25 126
-45%
|
21 609
-14%
|
25 462
+18%
|
20 626
-19%
|
20 827
+1%
|
15 477
-26%
|
10 911
-30%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
(2 874)
|
(2 936)
|
(2 891)
|
(2 781)
|
(3 534)
|
(2 972)
|
(2 718)
|
(3 347)
|
(7 304)
|
(7 820)
|
(8 044)
|
(9 374)
|
(7 823)
|
(8 273)
|
(7 503)
|
(5 874)
|
(6 036)
|
(5 933)
|
(7 936)
|
(9 158)
|
(9 949)
|
(10 432)
|
(10 637)
|
(11 340)
|
(10 370)
|
(10 839)
|
(11 717)
|
(11 731)
|
(13 341)
|
(10 387)
|
(10 674)
|
|
Income from Continuing Operations |
9 819
|
9 394
|
9 822
|
2 704
|
8 240
|
7 871
|
4 821
|
7 030
|
11 681
|
11 281
|
14 355
|
13 617
|
9 829
|
8 873
|
8 051
|
7 017
|
9 748
|
13 361
|
16 742
|
15 713
|
27 523
|
35 161
|
29 422
|
34 491
|
14 757
|
10 770
|
13 746
|
8 895
|
7 486
|
5 090
|
237
|
|
Income to Minority Interest |
(17)
|
(15)
|
(17)
|
(1)
|
(18)
|
(18)
|
(12)
|
(22)
|
(22)
|
(20)
|
(26)
|
(17)
|
(14)
|
(12)
|
(7)
|
(8)
|
(5)
|
(6)
|
(15)
|
(18)
|
(25)
|
(30)
|
(29)
|
(33)
|
(34)
|
(36)
|
(43)
|
(39)
|
(28)
|
(25)
|
(7)
|
|
Net Income (Common) |
9 803
N/A
|
9 379
-4%
|
9 805
+5%
|
2 703
-72%
|
8 222
+204%
|
7 853
-4%
|
4 810
-39%
|
7 009
+46%
|
11 659
+66%
|
11 262
-3%
|
14 329
+27%
|
13 600
-5%
|
9 815
-28%
|
8 860
-10%
|
8 044
-9%
|
7 009
-13%
|
9 743
+39%
|
13 355
+37%
|
16 728
+25%
|
15 695
-6%
|
27 498
+75%
|
35 132
+28%
|
29 393
-16%
|
34 458
+17%
|
14 723
-57%
|
10 734
-27%
|
13 702
+28%
|
8 856
-35%
|
7 459
-16%
|
5 065
-32%
|
230
-95%
|
|
EPS (Diluted) |
5.72
N/A
|
2.46
-57%
|
2.58
+5%
|
0.71
-72%
|
2.16
+204%
|
2.06
-5%
|
1.26
-39%
|
1.83
+45%
|
3.07
+68%
|
2.96
-4%
|
3.76
+27%
|
3.58
-5%
|
2.58
-28%
|
2.33
-10%
|
2.11
-9%
|
1.84
-13%
|
2.56
+39%
|
3.42
+34%
|
4.51
+32%
|
4.12
-9%
|
7.23
+75%
|
9.23
+28%
|
7.73
-16%
|
9.06
+17%
|
3.87
-57%
|
2.82
-27%
|
3.6
+28%
|
2.33
-35%
|
1.96
-16%
|
1.33
-32%
|
0.06
-95%
|