Watchlist Manager

Watchlist

Price: 4 040 IDR -0.49% Market Closed

Market Cap: Rp144.7T

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		1 096 492	1 236 995	1 335 992	1 454 341	1 517 806	1 537 763	1 601 537	1 659 007	1 653 868	1 684 348	1 728 120	1 798 254	1 986 114	2 145 958	2 234 326	2 315 463	2 297 037	2 319 376	2 340 569	2 401 512	2 002 228	2 499 096	2 520 837	2 501 376	2 529 571	2 690 318	2 863 867	3 033 084	3 117 659	3 223 862	3 398 767	3 531 835	3 741 285	3 907 322	4 167 370	4 510 004	4 808 409	4 968 501	5 019 615	2 473 055	2 548 848	3 894 529	5 412 554	5 620 009	5 839 811	6 200 208	6 196 899	6 247 997	6 152 307	5 992 927	5 883 441	5 634 601	5 496 429	5 280 198	5 224 226	5 307 449	5 310 807	5 335 407	5 400 185	5 419 724	5 467 624	5 517 774	5 720 968	5 932 495	6 050 495	6 069 619	6 541 790	6 923 286	7 384 264	7 795 413	7 649 653	7 715 106	7 891 252	8 340 296	8 760 275	9 189 376	9 382 413	9 518 428	9 619 390	9 602 702	9 692 512	9 791 831	9 850 754	9 889 641	9 893 214	9 809 201	10 022 262
Interest Income		3 221 976	3 018 551	2 892 604	2 900 869	2 964 666	3 012 369	3 061 716	3 160 817	3 397 891	3 780 046	4 179 869	4 474 927	4 588 209	4 522 026	4 354 994	4 224 994	4 096 153	4 066 028	4 140 732	4 347 067	4 332 056	5 342 346	5 714 714	5 859 448	5 722 531	5 578 440	5 588 319	5 720 617	5 915 777	6 234 713	6 670 099	7 163 409	7 707 960	8 148 095	8 448 661	8 778 101	9 185 865	9 701 862	10 291 610	6 370 771	7 391 752	11 310 363	15 529 578	16 036 666	16 322 875	16 496 505	16 130 822	15 818 994	15 381 968	14 949 739	14 398 570	13 627 705	12 790 184	11 771 169	11 198 146	10 840 726	10 774 743	10 906 371	11 080 952	11 341 266	11 457 321	11 554 779	11 742 063	11 764 969	11 698 930	11 517 953	11 923 778	11 996 961	12 223 716	12 422 789	11 895 321	11 892 656	11 973 004	12 257 973	12 818 030	13 673 243	14 508 290	15 417 850	16 039 144	16 311 591	16 516 208	16 899 644	17 213 039	17 329 249	17 514 588	17 307 801	17 034 964
Interest Expense		2 125 484	1 781 556	1 556 612	1 446 528	1 446 860	1 474 606	1 460 179	1 501 810	1 744 023	2 095 698	2 451 749	2 676 673	2 602 095	2 376 068	2 120 668	1 909 531	1 799 116	1 746 652	1 800 163	1 945 555	2 329 828	2 843 250	3 193 877	3 358 072	3 192 960	2 888 122	2 724 452	2 687 533	2 798 118	3 010 851	3 271 332	3 631 574	3 966 675	4 240 773	4 281 291	4 268 097	4 377 456	4 733 361	5 271 995	3 897 716	4 842 904	7 415 834	10 117 024	10 416 657	10 483 064	10 296 297	9 933 923	9 570 997	9 229 661	8 956 812	8 515 129	7 993 104	7 293 755	6 490 971	5 973 920	5 533 277	5 463 936	5 570 964	5 680 767	5 921 542	5 989 697	6 037 005	6 021 095	5 832 474	5 648 435	5 448 334	5 381 988	5 073 675	4 839 452	4 627 376	4 245 668	4 177 550	4 081 752	3 917 677	4 057 755	4 483 867	5 125 877	5 899 422	6 419 754	6 708 889	6 823 696	7 107 813	7 362 285	7 439 608	7 621 374	7 498 600	7 012 702
Non Interest Income		364 897	365 893	313 813	466 074	471 144	510 915	534 657	403 654	428 186	449 396	438 729	461 029	554 295	1 038 124	1 092 496	1 118 444	1 031 035	5 674	33 135	17 750	1 232 639	909 995	1 254 823	1 175 533	1 154 259	1 211 642	1 028 707	1 112 484	867 116	1 076 156	1 083 084	1 211 848	1 034 523	1 196 273	1 168 231	1 157 621	1 108 578	1 300 018	1 386 322	823 669	908 724	1 382 221	2 071 614	2 289 492	2 345 988	2 255 743	2 209 010	2 245 515	2 289 943	2 499 136	2 320 004	2 826 841	2 802 820	2 835 175	3 407 041	2 738 028	2 780 775	2 630 800	2 087 054	2 070 264	2 027 738	2 125 552	2 263 117	2 354 562	2 382 911	2 420 940	2 411 546	2 271 665	2 242 847	2 218 839	2 303 537	2 381 531	2 281 594	2 246 761	1 936 095	2 096 044	2 182 775	2 161 650	2 164 865	2 141 712	2 102 190	2 230 135	2 113 384	2 241 861	2 315 623	2 530 973	2 717 199
Revenue		1 461 389 N/A	1 602 888 +10%	1 649 805 +3%	1 920 415 +16%	1 988 950 +4%	2 048 678 +3%	2 136 194 +4%	2 062 661 -3%	2 082 054 +1%	2 133 744 +2%	2 166 849 +2%	2 259 283 +4%	2 540 409 +12%	3 184 082 +25%	3 326 822 +4%	3 433 907 +3%	3 328 072 -3%	2 325 050 -30%	2 373 704 +2%	2 419 262 +2%	3 234 867 +34%	3 409 091 +5%	3 775 660 +11%	3 676 909 -3%	3 683 830 +0%	3 901 960 +6%	3 892 574 0%	4 145 568 +6%	3 984 775 -4%	4 300 018 +8%	4 481 851 +4%	4 743 683 +6%	4 775 808 +1%	5 103 595 +7%	5 335 601 +5%	5 667 625 +6%	5 916 987 +4%	6 268 519 +6%	6 405 937 +2%	3 296 724 -49%	3 457 572 +5%	5 276 750 +53%	7 484 168 +42%	7 909 501 +6%	8 185 799 +3%	8 455 951 +3%	8 405 909 -1%	8 493 512 +1%	8 442 250 -1%	8 492 063 +1%	8 203 445 -3%	8 461 442 +3%	8 299 249 -2%	8 115 373 -2%	8 631 267 +6%	8 045 477 -7%	8 091 582 +1%	7 966 207 -2%	7 487 239 -6%	7 489 988 +0%	7 495 362 +0%	7 643 326 +2%	7 984 085 +4%	8 287 057 +4%	8 433 406 +2%	8 490 559 +1%	8 953 336 +5%	9 194 951 +3%	9 627 111 +5%	10 014 252 +4%	9 953 190 -1%	10 096 637 +1%	10 172 846 +1%	10 587 057 +4%	10 696 370 +1%	11 285 420 +6%	11 565 188 +2%	11 680 078 +1%	11 784 255 +1%	11 744 414 0%	11 794 702 +0%	12 021 966 +2%	11 964 138 0%	12 131 502 +1%	12 208 837 +1%	12 340 174 +1%	12 739 461 +3%
Pre-Tax Income
Loan Loss Provision		(11 020)	(19 195)	95 024	172 635	(21 035)	51 033	(17 385)	(91 586)	(57 967)	(151 782)	(170 747)	(162 148)	(340 498)	(378 896)	(491 305)	(455 998)	(403 040)	(345 268)	(270 791)	(275 930)	(356 844)	(383 862)	(542 797)	(541 916)	(518 110)	(509 663)	(345 507)	(345 316)	(423 630)	(421 347)	(431 410)	(462 683)	(381 194)	(418 087)	(422 439)	(448 117)	(498 627)	(494 514)	(485 018)	(235 716)	(324 880)	(505 024)	(1 178 152)	(1 282 988)	(1 717 798)	(2 335 634)	(3 678 035)	(5 364 667)	(6 150 013)	(6 935 635)	(12 444 427)	(11 254 198)	(10 492 162)	(9 632 977)	(3 157 242)	(2 989 536)	(2 968 904)	(2 664 533)	(1 784 028)	(1 327 361)	(1 050 789)	(857 002)	(1 025 420)	(1 529 312)	(1 624 778)	(2 226 120)	(2 015 093)	(1 704 970)	(2 443 239)	(2 510 559)	(3 248 403)	(3 157 147)	(2 374 876)	(1 817 854)	(2 170 181)	(2 561 580)	(2 825 924)	(3 195 362)	(2 453 760)	(2 371 021)	(2 241 943)	(1 762 530)	(1 287 203)	(919 953)	(939 126)	(1 113 840)	(1 446 007)
Non Interest Expense		(907 865)	(1 016 779)	(1 052 550)	(1 240 789)	(1 264 734)	(1 338 881)	(1 396 810)	(1 464 192)	(1 618 744)	(1 659 606)	(1 705 549)	(1 694 847)	(1 744 742)	(2 327 594)	(2 296 030)	(2 297 953)	(2 188 234)	(1 119 168)	(1 253 497)	(1 394 004)	(2 123 286)	(2 282 671)	(2 417 373)	(2 233 773)	(2 399 098)	(2 482 651)	(2 519 524)	(2 667 964)	(2 313 645)	(2 604 575)	(2 610 909)	(2 834 833)	(2 835 796)	(3 089 241)	(3 296 214)	(3 446 926)	(3 530 279)	(3 866 723)	(3 909 825)	(1 936 220)	(2 057 534)	(3 138 400)	(4 258 729)	(4 333 231)	(4 406 143)	(4 486 881)	(4 434 339)	(4 084 933)	(4 192 938)	(4 125 406)	(4 393 052)	(4 737 617)	(4 527 351)	(4 565 615)	(4 522 893)	(4 493 586)	(4 580 310)	(4 582 519)	(4 483 984)	(4 636 179)	(4 672 424)	(4 780 131)	(4 947 930)	(4 980 360)	(5 000 925)	(4 883 195)	(5 322 894)	(5 501 141)	(5 457 822)	(5 598 581)	(5 139 266)	(5 059 830)	(5 247 745)	(5 429 514)	(5 912 176)	(6 101 478)	(6 152 360)	(5 999 042)	(5 980 375)	(5 954 543)	(6 038 977)	(6 078 387)	(6 068 706)	(6 629 923)	(6 519 373)	(6 499 088)	(6 662 447)
Pre-Tax Income		542 504 N/A	566 914 +4%	692 279 +22%	852 261 +23%	703 181 -17%	760 830 +8%	721 999 -5%	506 883 -30%	405 343 -20%	322 356 -20%	290 553 -10%	402 288 +38%	455 169 +13%	477 592 +5%	539 487 +13%	679 956 +26%	736 798 +8%	860 614 +17%	849 416 -1%	749 328 -12%	754 737 +1%	742 558 -2%	815 490 +10%	901 220 +11%	766 622 -15%	909 646 +19%	1 027 543 +13%	1 132 288 +10%	1 247 500 +10%	1 274 096 +2%	1 439 532 +13%	1 446 167 +0%	1 558 818 +8%	1 596 267 +2%	1 616 948 +1%	1 772 582 +10%	1 888 081 +7%	1 907 282 +1%	2 011 094 +5%	1 124 788 -44%	1 075 158 -4%	1 633 326 +52%	2 047 287 +25%	2 293 282 +12%	2 061 858 -10%	1 633 436 -21%	293 535 -82%	(956 088) N/A	(1 900 701) -99%	(2 568 978) -35%	(8 634 034) -236%	(7 530 373) +13%	(6 720 264) +11%	(6 083 219) +9%	951 132 N/A	562 355 -41%	542 368 -4%	719 155 +33%	1 219 227 +70%	1 526 448 +25%	1 772 149 +16%	2 006 193 +13%	2 010 735 +0%	1 777 385 -12%	1 807 703 +2%	1 381 244 -24%	1 615 349 +17%	1 988 840 +23%	1 726 050 -13%	1 905 112 +10%	1 565 521 -18%	1 879 660 +20%	2 550 225 +36%	3 339 689 +31%	2 614 013 -22%	2 622 362 +0%	2 586 904 -1%	2 485 674 -4%	3 350 120 +35%	3 418 850 +2%	3 513 782 +3%	4 181 049 +19%	4 608 229 +10%	4 581 626 -1%	4 750 338 +4%	4 727 246 0%	4 631 007 -2%
Net Income
Tax Provision		22 004	19 382	4 023	(12 018)	(72 703)	(125 651)	(159 128)	(180 919)	(100 979)	(75 475)	(62 389)	(59 494)	(136 719)	(148 175)	(165 414)	(212 909)	(227 886)	(262 154)	(261 280)	(227 594)	(293 478)	(288 062)	(306 940)	(330 034)	(280 545)	(322 132)	(339 702)	(357 105)	(236 415)	(219 628)	(258 484)	(285 404)	(401 940)	(429 093)	(451 778)	(468 278)	(519 949)	(514 830)	(537 036)	(295 786)	(274 403)	(394 590)	(459 517)	(505 052)	(437 537)	(346 209)	(46 423)	259 461	474 835	644 612	2 150 950	1 876 188	1 693 417	1 540 927	(202 699)	(102 928)	(125 658)	(184 077)	(317 975)	(411 475)	(448 349)	(506 475)	(510 315)	(652 592)	(652 195)	(543 682)	(893 762)	(775 263)	(732 158)	(781 909)	(334 394)	(391 892)	(528 690)	(696 801)	(600 600)	(603 371)	(596 070)	(574 879)	(764 902)	(782 263)	(805 591)	(950 728)	(1 041 710)	(1 033 447)	(1 068 121)	(1 063 388)	(1 043 472)
Income from Continuing Operations		564 508	586 296	696 302	840 243	630 478	635 179	562 871	325 964	304 364	246 881	228 164	342 794	318 450	329 417	374 073	467 047	508 912	598 460	588 136	521 734	461 259	454 496	508 550	571 186	486 077	587 514	687 841	775 183	1 011 085	1 054 468	1 181 048	1 160 763	1 156 878	1 167 174	1 165 170	1 304 304	1 368 132	1 392 452	1 474 058	829 002	800 755	1 238 736	1 587 770	1 788 230	1 624 321	1 287 227	247 112	(696 627)	(1 425 866)	(1 924 366)	(6 483 084)	(5 654 185)	(5 026 847)	(4 542 292)	748 433	459 427	416 710	535 078	901 252	1 114 973	1 323 800	1 499 718	1 500 420	1 124 793	1 155 508	837 562	721 587	1 213 577	993 892	1 123 203	1 231 127	1 487 768	2 021 535	2 642 888	2 013 413	2 018 991	1 990 834	1 910 795	2 585 218	2 636 587	2 708 191	3 230 321	3 566 519	3 548 179	3 682 217	3 663 858	3 587 535
Income to Minority Interest		(6 419)	(3 563)	(8 680)	(7 823)	(7 762)	(7 948)	(5 834)	(8 280)	(9 359)	(9 380)	(8 017)	(8 083)	(6 981)	(7 359)	(9 447)	(8 056)	(9 887)	(9 917)	(9 415)	(9 795)	(8 850)	(10 778)	(8 211)	(7 200)	(5 922)	(4 141)	(7 583)	(9 859)	(7 410)	(5 274)	(2 265)	882	(2)	(2)	(1)	(1)	1	1	0	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		558 089 N/A	582 733 +4%	687 622 +18%	832 420 +21%	622 716 -25%	627 231 +1%	557 037 -11%	317 684 -43%	295 005 -7%	237 501 -19%	220 147 -7%	334 711 +52%	311 469 -7%	322 058 +3%	364 626 +13%	458 991 +26%	499 025 +9%	588 543 +18%	578 721 -2%	511 939 -12%	452 409 -12%	443 718 -2%	500 339 +13%	563 986 +13%	480 155 -15%	583 373 +21%	680 258 +17%	765 324 +13%	1 003 675 +31%	1 049 194 +5%	1 178 783 +12%	1 161 645 -1%	1 156 876 0%	1 167 172 +1%	1 165 169 0%	1 304 303 +12%	1 368 133 +5%	1 392 453 +2%	1 474 059 +6%	829 003 -44%	800 756 -3%	1 238 737 +55%	1 587 770 +28%	1 788 229 +13%	1 624 320 -9%	1 287 226 -21%	247 112 -81%	(696 627) N/A	(1 425 866) -105%	(1 924 366) -35%	(6 483 084) -237%	(5 654 185) +13%	(5 026 847) +11%	(4 542 292) +10%	748 433 N/A	459 426 -39%	416 709 -9%	535 077 +28%	901 251 +68%	1 114 973 +24%	1 323 800 +19%	1 499 718 +13%	1 500 420 +0%	1 124 793 -25%	1 155 508 +3%	837 562 -28%	721 587 -14%	1 213 577 +68%	993 892 -18%	1 123 203 +13%	1 231 127 +10%	1 487 768 +21%	2 021 535 +36%	2 642 888 +31%	2 013 413 -24%	2 018 991 +0%	1 990 834 -1%	1 910 795 -4%	2 585 218 +35%	2 636 587 +2%	2 708 191 +3%	3 230 321 +19%	3 566 519 +10%	3 548 179 -1%	3 682 217 +4%	3 663 858 0%	3 587 535 -2%
EPS (Diluted)		52.34 N/A	1 367.91 +2 514%	32.72 -98%	78.07 +139%	58.4 -25%	58.82 +1%	52.25 -11%	29.47 -44%	27.67 -6%	22.29 -19%	20.66 -7%	31.4 +52%	29.21 -7%	30.21 +3%	34.2 +13%	42.58 +25%	46.8 +10%	55.19 +18%	53.68 -3%	48.01 -11%	42.43 -12%	41.62 -2%	46.41 +12%	52.9 +14%	45.03 -15%	54.71 +21%	63.8 +17%	71.78 +13%	96.05 +34%	87 -9%	97.75 +12%	96.33 -1%	95.93 0%	96.79 +1%	100.84 +4%	108.16 +7%	115.14 +6%	100.01 -13%	105.87 +6%	54.79 -48%	51.66 -6%	79.92 +55%	103.06 +29%	115.38 +12%	104.81 -9%	83.06 -21%	15.95 -81%	-44.96 N/A	-79.62 -77%	-81.91 -3%	-310.93 -280%	-401.91 -29%	-130.11 +68%	-141.3 -9%	25.6 N/A	14.31 -44%	12.97 -9%	16.67 +29%	28.09 +69%	34.75 +24%	41.26 +19%	46.74 +13%	46.77 +0%	35.05 -25%	36.01 +3%	26.1 -28%	22.49 -14%	37.83 +68%	30.98 -18%	28.99 -6%	34.11 +18%	41.12 +21%	55.87 +36%	73.04 +31%	56 -23%	55.8 0%	55.02 -1%	52.81 -4%	71.45 +35%	72.87 +2%	74.85 +3%	89.28 +19%	98.57 +10%	98.07 -1%	101.77 +4%	101.26 -1%	99.15 -2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.