B

Bank CIMB Niaga Tbk PT
IDX:BNGA

Watchlist Manager
Bank CIMB Niaga Tbk PT
IDX:BNGA
Watchlist
Price: 1 765 IDR -0.28% Market Closed
Market Cap: 44.4T IDR
Have any thoughts about
Bank CIMB Niaga Tbk PT?
Write Note

Income Statement

Income Statement
Bank CIMB Niaga Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Net Interest Income
10 394 694
10 689 495
10 962 500
11 123 211
11 428 491
11 386 360
11 425 802
11 653 045
11 748 498
12 094 030
12 353 515
12 610 142
12 576 543
12 403 379
12 340 158
12 062 411
12 046 888
12 011 731
12 015 883
12 339 558
12 471 118
12 568 018
12 598 918
12 454 404
12 354 153
12 470 518
12 671 380
12 806 303
13 100 687
13 088 860
13 028 731
13 088 562
13 174 887
13 476 138
13 674 567
13 773 082
13 689 233
13 352 383
13 229 619
13 172 942
13 172 792
Interest Income
20 107 637
20 812 884
21 389 984
21 847 193
22 254 675
22 318 759
22 252 232
21 916 175
21 598 848
21 324 648
21 009 605
20 889 434
20 630 828
20 403 384
20 333 595
20 178 077
20 166 473
20 293 247
20 533 222
21 160 424
21 531 149
21 689 486
21 731 071
21 367 353
20 976 483
20 703 099
20 185 127
19 627 557
19 343 343
18 862 951
18 673 649
18 711 080
18 655 864
19 114 194
19 889 494
20 845 235
21 805 947
22 306 000
22 791 434
23 152 182
23 614 850
Interest Expense
9 712 943
10 123 389
10 427 484
10 723 982
10 826 184
10 932 399
10 826 430
10 263 130
9 850 350
9 230 618
8 656 090
8 279 292
8 054 285
8 000 005
7 993 437
8 115 666
8 119 585
8 281 516
8 517 339
8 820 866
9 060 031
9 121 468
9 132 153
8 912 949
8 622 330
8 232 581
7 513 747
6 821 254
6 242 656
5 774 091
5 644 918
5 622 518
5 480 977
5 638 056
6 214 927
7 072 153
8 116 714
8 953 617
9 561 815
9 979 240
10 442 058
Non Interest Income
3 307 703
2 900 393
3 069 406
2 973 215
3 339 744
2 768 930
3 250 054
3 425 138
3 214 831
3 170 027
3 371 681
3 294 930
3 433 693
3 451 919
3 713 765
3 931 576
4 025 915
3 872 747
4 049 080
4 093 896
4 294 079
4 276 862
4 668 685
5 375 734
5 121 949
4 159 635
5 043 898
4 583 891
4 628 611
4 643 885
4 984 410
5 407 010
5 578 512
5 877 063
6 177 684
6 357 793
6 667 645
5 595 029
6 919 180
6 661 854
7 845 713
Revenue
13 702 397
N/A
13 589 888
-1%
14 031 906
+3%
14 096 426
+0%
14 768 235
+5%
14 155 290
-4%
14 675 856
+4%
15 078 183
+3%
14 963 329
-1%
15 264 057
+2%
15 725 196
+3%
15 905 072
+1%
16 010 236
+1%
15 855 298
-1%
16 053 923
+1%
15 993 987
0%
16 072 803
+0%
15 884 478
-1%
16 064 963
+1%
16 433 454
+2%
16 765 197
+2%
16 844 880
+0%
17 267 603
+3%
17 830 138
+3%
17 476 102
-2%
16 630 153
-5%
17 715 278
+7%
17 390 194
-2%
17 729 298
+2%
17 732 745
+0%
18 013 141
+2%
18 495 572
+3%
18 753 399
+1%
19 353 201
+3%
19 852 251
+3%
20 130 875
+1%
20 356 878
+1%
18 947 412
-7%
20 148 799
+6%
19 834 796
-2%
21 018 505
+6%
Pre-Tax Income
Loan Loss Provision
(1 865 462)
(3 468 290)
(4 715 956)
(5 667 077)
(5 909 487)
(5 332 547)
(5 102 995)
(4 973 244)
(4 849 240)
(4 574 425)
(4 354 115)
(4 204 013)
(4 183 780)
(3 962 660)
(3 770 119)
(3 452 130)
(3 174 401)
(2 985 982)
(2 927 178)
(3 057 149)
(3 228 436)
(3 302 340)
(3 269 513)
(3 832 622)
(4 353 614)
(5 634 287)
(6 123 107)
(5 742 945)
(5 229 588)
(4 259 531)
(4 150 594)
(3 910 975)
(3 583 690)
(3 444 061)
(3 061 574)
(3 168 957)
(2 724 112)
(2 023 909)
(1 708 534)
(1 286 534)
(1 629 932)
Non Interest Expense
(7 228 567)
(6 921 429)
(7 488 707)
(7 632 409)
(8 417 005)
(8 252 739)
(8 720 322)
(8 722 050)
(8 116 730)
(7 838 924)
(8 051 066)
(8 041 264)
(7 838 188)
(7 737 618)
(7 768 232)
(7 820 505)
(8 059 523)
(8 047 678)
(8 222 530)
(8 268 998)
(8 656 652)
(8 588 643)
(8 899 330)
(9 451 494)
(9 199 683)
(8 048 446)
(8 772 669)
(8 167 951)
(8 078 300)
(8 282 116)
(8 416 603)
(8 893 489)
(9 057 098)
(9 329 808)
(9 751 661)
(9 532 136)
(9 759 603)
(8 566 231)
(9 924 771)
(9 950 464)
(10 711 148)
Pre-Tax Income
4 608 368
N/A
3 200 169
-31%
1 827 243
-43%
796 940
-56%
441 743
-45%
570 004
+29%
852 539
+50%
1 382 889
+62%
1 997 359
+44%
2 850 708
+43%
3 320 015
+16%
3 659 795
+10%
3 988 268
+9%
4 155 020
+4%
4 515 572
+9%
4 721 352
+5%
4 838 879
+2%
4 850 818
+0%
4 915 255
+1%
5 107 307
+4%
4 880 109
-4%
4 953 897
+2%
5 098 760
+3%
4 546 022
-11%
3 922 805
-14%
2 947 420
-25%
2 819 502
-4%
3 479 298
+23%
4 421 410
+27%
5 191 098
+17%
5 445 944
+5%
5 691 108
+5%
6 112 611
+7%
6 579 332
+8%
7 039 016
+7%
7 429 782
+6%
7 873 163
+6%
8 357 272
+6%
8 515 494
+2%
8 597 798
+1%
8 677 425
+1%
Net Income
Tax Provision
(1 236 686)
(856 329)
(500 712)
(230 953)
(130 170)
(142 119)
(238 693)
(395 231)
(535 886)
(768 991)
(867 434)
(933 966)
(1 008 329)
(1 177 282)
(1 300 679)
(1 356 037)
(1 466 417)
(1 368 390)
(1 365 355)
(1 416 251)
(1 312 270)
(1 310 962)
(1 345 034)
(1 135 287)
(1 093 612)
(936 166)
(867 380)
(1 080 519)
(1 124 472)
(1 092 494)
(1 134 226)
(1 157 625)
(1 271 949)
(1 482 561)
(1 550 793)
(1 629 720)
(1 712 779)
(1 805 871)
(1 869 098)
(1 870 462)
(1 898 647)
Income from Continuing Operations
3 371 682
2 343 840
1 326 531
565 987
311 573
427 885
613 846
987 658
1 461 473
2 081 717
2 452 581
2 725 829
2 979 939
2 977 738
3 214 893
3 365 315
3 372 462
3 482 428
3 549 900
3 691 056
3 567 839
3 642 935
3 753 726
3 410 735
2 829 193
2 011 254
1 952 122
2 398 779
3 296 938
4 098 604
4 311 718
4 533 483
4 840 662
5 096 771
5 488 223
5 800 062
6 160 384
6 551 401
6 646 396
6 727 336
6 778 778
Income to Minority Interest
(5 053)
(1 409)
175
164
108
(54)
(56)
(61)
(61)
(30)
(25)
(14)
(49)
(63)
(150)
(192)
(132)
(124)
0
120
1 472
2 219
2 419
2 706
1 655
1 147
989
1 240
1 503
1 736
(13 235)
(31 213)
(48 017)
(54 990)
(59 452)
(59 900)
(59 722)
(77 206)
(72 203)
(79 223)
(73 205)
Net Income (Common)
3 366 629
N/A
2 342 431
-30%
1 326 706
-43%
566 151
-57%
311 681
-45%
427 831
+37%
613 790
+43%
987 597
+61%
1 461 412
+48%
2 081 687
+42%
2 452 556
+18%
2 725 815
+11%
2 979 890
+9%
2 977 675
0%
3 214 743
+8%
3 365 123
+5%
3 372 330
+0%
3 482 304
+3%
3 549 900
+2%
3 691 176
+4%
3 569 311
-3%
3 645 154
+2%
3 756 145
+3%
3 413 441
-9%
2 830 848
-17%
2 012 401
-29%
1 953 111
-3%
2 400 019
+23%
3 298 441
+37%
4 100 340
+24%
4 298 483
+5%
4 502 270
+5%
4 792 645
+6%
5 041 781
+5%
5 428 771
+8%
5 740 162
+6%
6 100 662
+6%
6 474 195
+6%
6 574 193
+2%
6 648 113
+1%
6 705 573
+1%
EPS (Diluted)
133.97
N/A
93.21
-30%
52.8
-43%
22.54
-57%
12.41
-45%
17.02
+37%
24.43
+44%
39.3
+61%
58.15
+48%
82.83
+42%
97.59
+18%
108.46
+11%
118.57
+9%
118.56
0%
128.98
+9%
135.02
+5%
135.3
+0%
139.67
+3%
142.36
+2%
148.05
+4%
143.15
-3%
146.21
+2%
150.67
+3%
136.92
-9%
113.6
-17%
80.72
-29%
78.35
-3%
96.28
+23%
132.32
+37%
164.48
+24%
172.42
+5%
180.59
+5%
192.23
+6%
202.21
+5%
217.74
+8%
230.23
+6%
244.66
+6%
259.45
+6%
261.86
+1%
264.57
+1%
266.86
+1%

See Also

Discover More