Global Mediacom Tbk PT
IDX:BMTR

Watchlist Manager
Global Mediacom Tbk PT Logo
Global Mediacom Tbk PT
IDX:BMTR
Watchlist
Price: 187 IDR -0.53% Market Closed
Market Cap: 3.1T IDR
Have any thoughts about
Global Mediacom Tbk PT?
Write Note

Relative Value

The Relative Value of one BMTR stock under the Base Case scenario is 467.89 IDR. Compared to the current market price of 187 IDR, Global Mediacom Tbk PT is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMTR Relative Value
Base Case
467.89 IDR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
12
vs Industry
43
Median 3Y
4.4
Median 5Y
4.1
Industry
18.1
vs History
19
vs Industry
55
Median 3Y
1.8
Median 5Y
1.4
Industry
11.6
vs History
vs Industry
16
Median 3Y
3.1
Median 5Y
3.1
Industry
16
vs History
98
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
98
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
88
vs Industry
61
Median 3Y
1.3
Median 5Y
1.5
Industry
3.3
vs History
74
vs Industry
48
Median 3Y
2.7
Median 5Y
2.8
Industry
8.8
vs History
74
vs Industry
46
Median 3Y
2.7
Median 5Y
2.8
Industry
12.3
vs History
53
vs Industry
50
Median 3Y
2.9
Median 5Y
2.7
Industry
10.6
vs History
7
vs Industry
21
Median 3Y
16.2
Median 5Y
9.9
Industry
13.5
vs History
98
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

BMTR Competitors Multiples
Global Mediacom Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Global Mediacom Tbk PT
IDX:BMTR
3.1T IDR 0.3 5.3 2.4 2.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.7 8.2 9.4
US
Paramount Global
NASDAQ:PARA
7.1B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.1B USD 1 8.8 6 10.3
JP
Nippon Television Holdings Inc
TSE:9404
688.6B JPY 1.5 18.6 8.8 11.4
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 8.1 6.3 9
JP
TBS Holdings Inc
TSE:9401
655.1B JPY 1.6 10.6 16 30.7
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
IN
Sun Tv Network Ltd
NSE:SUNTV
270.9B INR 6.4 14.3 8.7 11
P/E Multiple
Earnings Growth PEG
ID
Global Mediacom Tbk PT
IDX:BMTR
Average P/E: 15.3
5.3
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.7
9%
1.3
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.8
35%
0.3
JP
N
Nippon Television Holdings Inc
TSE:9404
18.6
4%
4.7
LU
RTL Group SA
XETRA:RRTL
8.1
4%
2
JP
TBS Holdings Inc
TSE:9401
10.6
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
IN
Sun Tv Network Ltd
NSE:SUNTV
14.3
6%
2.4