Global Mediacom Tbk PT
IDX:BMTR
Global Mediacom Tbk PT
IDX:BMTR
Price:
200
IDR
0.5%
Market Cap:
3.3T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BMTR Alert
Global Mediacom Tbk PT
200
+1 (+0.5%)
| 52 Week Range |
196
274
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Global Mediacom Tbk PT
Income Statement
Earnings Waterfall
Global Mediacom Tbk PT
Global Mediacom Tbk PT
|
Revenue
|
9.7T
IDR
|
|
Cost of Revenue
|
-5.8T
IDR
|
|
Gross Profit
|
3.9T
IDR
|
|
Operating Expenses
|
-2.3T
IDR
|
|
Operating Income
|
1.6T
IDR
|
|
Other Expenses
|
-921.7B
IDR
|
|
Net Income
|
657.8B
IDR
|
Income Statement
Global Mediacom Tbk PT
Global Mediacom Tbk PT
Currency: IDR
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 477 990
N/A
|
10 702 780
+2%
|
10 657 152
0%
|
10 880 506
+2%
|
10 906 576
+0%
|
10 854 428
0%
|
10 581 319
-3%
|
10 415 521
-2%
|
10 603 157
+2%
|
10 738 219
+1%
|
10 459 641
-3%
|
10 613 766
+1%
|
10 642 824
+0%
|
10 524 683
-1%
|
10 829 450
+3%
|
10 995 324
+2%
|
11 013 892
+0%
|
11 325 852
+3%
|
11 695 216
+3%
|
12 029 091
+3%
|
12 377 395
+3%
|
12 680 990
+2%
|
12 936 503
+2%
|
12 940 518
+0%
|
12 437 752
-4%
|
12 232 176
-2%
|
12 064 088
-1%
|
12 430 469
+3%
|
13 444 672
+8%
|
13 575 389
+1%
|
13 976 648
+3%
|
14 099 249
+1%
|
13 661 563
-3%
|
13 200 792
-3%
|
12 233 495
-7%
|
12 024 020
-2%
|
11 213 621
-7%
|
10 623 133
-5%
|
10 163 157
-4%
|
9 862 038
-3%
|
9 733 617
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 980 895)
|
(6 217 330)
|
(6 157 361)
|
(6 345 705)
|
(6 479 498)
|
(6 483 892)
|
(6 554 623)
|
(6 364 070)
|
(6 429 760)
|
(6 427 854)
|
(6 280 925)
|
(6 241 799)
|
(6 141 958)
|
(5 650 488)
|
(5 611 010)
|
(5 583 495)
|
(5 552 887)
|
(5 897 795)
|
(6 121 801)
|
(6 273 419)
|
(6 493 727)
|
(6 759 442)
|
(6 690 042)
|
(6 583 945)
|
(6 296 720)
|
(6 158 307)
|
(6 185 336)
|
(6 407 324)
|
(7 029 373)
|
(7 175 721)
|
(7 393 357)
|
(7 412 378)
|
(7 104 424)
|
(6 890 373)
|
(6 414 757)
|
(6 312 917)
|
(6 294 270)
|
(6 163 724)
|
(6 175 305)
|
(5 891 988)
|
(5 809 187)
|
|
| Gross Profit |
4 497 095
N/A
|
4 485 450
0%
|
4 499 791
+0%
|
4 534 801
+1%
|
4 427 078
-2%
|
4 370 536
-1%
|
4 026 696
-8%
|
4 051 451
+1%
|
4 173 397
+3%
|
4 310 365
+3%
|
4 178 716
-3%
|
4 371 967
+5%
|
4 500 866
+3%
|
4 874 195
+8%
|
5 218 440
+7%
|
5 411 829
+4%
|
5 461 005
+1%
|
5 428 057
-1%
|
5 573 415
+3%
|
5 755 672
+3%
|
5 883 668
+2%
|
5 921 548
+1%
|
6 246 461
+5%
|
6 356 573
+2%
|
6 141 032
-3%
|
6 073 869
-1%
|
5 878 752
-3%
|
6 023 145
+2%
|
6 415 299
+7%
|
6 399 668
0%
|
6 583 291
+3%
|
6 686 871
+2%
|
6 557 139
-2%
|
6 310 419
-4%
|
5 818 738
-8%
|
5 711 103
-2%
|
4 919 351
-14%
|
4 459 409
-9%
|
3 987 852
-11%
|
3 970 050
0%
|
3 924 430
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 753 476)
|
(1 417 949)
|
(2 085 070)
|
(2 148 267)
|
(2 161 107)
|
(2 185 561)
|
(2 220 837)
|
(2 293 653)
|
(2 181 806)
|
(2 245 898)
|
(2 498 151)
|
(2 497 054)
|
(2 726 588)
|
(2 952 314)
|
(2 498 499)
|
(2 577 690)
|
(2 589 859)
|
(2 385 578)
|
(2 516 750)
|
(2 487 591)
|
(2 518 509)
|
(2 436 645)
|
(2 786 603)
|
(2 798 297)
|
(2 744 950)
|
(2 839 521)
|
(2 609 824)
|
(3 124 123)
|
(3 259 744)
|
(2 866 605)
|
(2 697 474)
|
(2 804 157)
|
(2 802 207)
|
(2 807 194)
|
(2 534 460)
|
(2 475 137)
|
(2 372 130)
|
(2 417 646)
|
(2 425 012)
|
(2 406 162)
|
(2 344 902)
|
|
| Selling, General & Administrative |
(1 451 940)
|
(1 488 088)
|
(1 534 150)
|
(1 570 631)
|
(1 606 750)
|
(1 585 479)
|
(1 929 048)
|
(1 925 170)
|
(1 958 934)
|
(1 900 253)
|
(1 952 085)
|
(2 050 416)
|
(1 996 950)
|
(2 061 769)
|
(2 102 080)
|
(2 035 759)
|
(2 068 698)
|
(2 035 325)
|
(2 064 487)
|
(2 011 107)
|
(2 056 562)
|
(2 050 002)
|
(2 226 780)
|
(2 239 632)
|
(2 183 452)
|
(2 273 077)
|
(2 264 014)
|
(2 282 630)
|
(2 338 197)
|
(2 308 355)
|
(2 269 890)
|
(2 330 565)
|
(2 337 469)
|
(2 292 741)
|
(2 044 137)
|
(2 008 515)
|
(1 868 541)
|
(1 939 838)
|
(1 931 098)
|
(1 897 769)
|
(1 865 512)
|
|
| Depreciation & Amortization |
(209 613)
|
(217 813)
|
(288 553)
|
(289 631)
|
(275 148)
|
(263 862)
|
(107 998)
|
(121 291)
|
(130 338)
|
(253 233)
|
(181 398)
|
(303 563)
|
(353 580)
|
(390 779)
|
(268 833)
|
(384 408)
|
(427 896)
|
(246 712)
|
(278 006)
|
(183 198)
|
(141 973)
|
(210 972)
|
(313 221)
|
(336 180)
|
(351 766)
|
(343 067)
|
(345 810)
|
(357 286)
|
(358 302)
|
(398 629)
|
(427 584)
|
(473 592)
|
(464 738)
|
(514 453)
|
(490 323)
|
(466 622)
|
(503 589)
|
(477 808)
|
(493 914)
|
(508 393)
|
(479 390)
|
|
| Other Operating Expenses |
(91 923)
|
287 952
|
(262 367)
|
(288 005)
|
(279 209)
|
(336 220)
|
(183 791)
|
(247 192)
|
(92 534)
|
(92 412)
|
(364 668)
|
(143 075)
|
(376 058)
|
(499 766)
|
(127 586)
|
(157 523)
|
(93 265)
|
(103 541)
|
(174 257)
|
(293 286)
|
(319 974)
|
(175 671)
|
(246 602)
|
(222 485)
|
(209 732)
|
(223 377)
|
0
|
(484 207)
|
(563 245)
|
(159 621)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 743 619
N/A
|
3 067 501
+12%
|
2 414 721
-21%
|
2 386 534
-1%
|
2 265 971
-5%
|
2 184 975
-4%
|
1 805 859
-17%
|
1 757 798
-3%
|
1 991 591
+13%
|
2 064 467
+4%
|
1 680 565
-19%
|
1 874 913
+12%
|
1 774 278
-5%
|
1 921 881
+8%
|
2 719 941
+42%
|
2 834 139
+4%
|
2 871 146
+1%
|
3 042 479
+6%
|
3 056 665
+0%
|
3 268 081
+7%
|
3 365 159
+3%
|
3 484 903
+4%
|
3 459 858
-1%
|
3 558 276
+3%
|
3 396 082
-5%
|
3 234 348
-5%
|
3 268 928
+1%
|
2 899 022
-11%
|
3 155 555
+9%
|
3 533 063
+12%
|
3 885 817
+10%
|
3 882 714
0%
|
3 754 932
-3%
|
3 503 225
-7%
|
3 284 278
-6%
|
3 235 966
-1%
|
2 547 221
-21%
|
2 041 763
-20%
|
1 562 840
-23%
|
1 563 888
+0%
|
1 579 528
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 329 019)
|
(1 359 160)
|
(497 174)
|
(905 340)
|
(885 379)
|
(1 666 968)
|
(1 173 173)
|
(887 636)
|
(570 372)
|
295 188
|
(268 390)
|
(607 961)
|
(783 484)
|
(968 918)
|
(693 872)
|
(792 064)
|
(1 032 716)
|
(1 387 052)
|
(1 273 921)
|
(1 155 332)
|
(995 586)
|
(756 781)
|
(552 226)
|
(998 349)
|
(677 060)
|
(683 939)
|
(875 776)
|
(409 718)
|
(402 264)
|
(488 892)
|
(663 863)
|
(371 037)
|
(647 632)
|
(594 883)
|
(669 706)
|
(712 846)
|
(641 693)
|
(779 565)
|
(590 129)
|
(611 490)
|
(623 173)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(168 867)
|
(73 510)
|
(125 961)
|
(93 910)
|
(165 108)
|
(116 043)
|
(75 546)
|
(92 669)
|
(55 548)
|
(9 031)
|
158 388
|
181 539
|
113 969
|
65 178
|
(15 238)
|
|
| Pre-Tax Income |
1 414 600
N/A
|
1 708 341
+21%
|
1 917 547
+12%
|
1 481 194
-23%
|
1 380 592
-7%
|
518 007
-62%
|
632 686
+22%
|
870 162
+38%
|
1 421 219
+63%
|
2 359 655
+66%
|
1 412 175
-40%
|
1 266 952
-10%
|
990 794
-22%
|
952 963
-4%
|
2 026 069
+113%
|
2 042 075
+1%
|
1 838 430
-10%
|
1 655 427
-10%
|
1 782 744
+8%
|
2 112 749
+19%
|
2 369 573
+12%
|
2 728 122
+15%
|
2 907 632
+7%
|
2 559 927
-12%
|
2 719 022
+6%
|
2 550 409
-6%
|
2 224 285
-13%
|
2 415 794
+9%
|
2 627 330
+9%
|
2 950 261
+12%
|
3 056 846
+4%
|
3 395 634
+11%
|
3 031 754
-11%
|
2 815 673
-7%
|
2 559 024
-9%
|
2 514 089
-2%
|
2 063 916
-18%
|
1 443 737
-30%
|
1 086 680
-25%
|
1 017 576
-6%
|
941 117
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(478 596)
|
(504 203)
|
(627 539)
|
(549 220)
|
(523 037)
|
(431 252)
|
(331 179)
|
(374 075)
|
(473 853)
|
(563 255)
|
(625 635)
|
(575 006)
|
(598 129)
|
(639 391)
|
(971 944)
|
(995 133)
|
(881 420)
|
(690 255)
|
(431 264)
|
(452 856)
|
(472 099)
|
(594 875)
|
(590 195)
|
(480 290)
|
(440 311)
|
(420 160)
|
(423 256)
|
(469 984)
|
(631 781)
|
(661 662)
|
(605 707)
|
(707 514)
|
(535 946)
|
(525 006)
|
(498 168)
|
(466 241)
|
(406 713)
|
(261 821)
|
(18 938)
|
17 951
|
63 973
|
|
| Income from Continuing Operations |
936 004
|
1 204 138
|
1 290 008
|
931 974
|
857 555
|
86 755
|
301 507
|
496 087
|
947 366
|
1 796 400
|
786 540
|
691 946
|
392 665
|
313 572
|
1 054 125
|
1 046 942
|
957 010
|
965 172
|
1 351 480
|
1 659 893
|
1 897 474
|
2 133 247
|
2 317 437
|
2 079 637
|
2 278 711
|
2 130 249
|
1 801 029
|
1 945 810
|
1 995 549
|
2 288 599
|
2 451 139
|
2 688 120
|
2 495 808
|
2 290 667
|
2 060 856
|
2 047 848
|
1 657 203
|
1 181 916
|
1 067 742
|
1 035 527
|
1 005 090
|
|
| Income to Minority Interest |
(441 322)
|
(525 987)
|
(585 027)
|
(440 996)
|
(464 252)
|
(200 340)
|
(231 261)
|
(303 462)
|
(433 368)
|
(780 950)
|
(582 638)
|
(550 946)
|
(411 551)
|
(344 255)
|
(560 290)
|
(520 347)
|
(530 119)
|
(563 736)
|
(524 847)
|
(650 575)
|
(720 597)
|
(781 238)
|
(913 702)
|
(799 362)
|
(920 666)
|
(892 419)
|
(888 292)
|
(995 398)
|
(1 061 080)
|
(1 152 764)
|
(1 062 009)
|
(1 150 122)
|
(1 186 984)
|
(1 020 367)
|
(883 486)
|
(877 430)
|
(532 760)
|
(363 794)
|
(390 190)
|
(345 325)
|
(347 260)
|
|
| Net Income (Common) |
494 682
N/A
|
678 151
+37%
|
704 981
+4%
|
490 978
-30%
|
393 303
-20%
|
(113 585)
N/A
|
70 246
N/A
|
192 625
+174%
|
513 998
+167%
|
1 015 450
+98%
|
203 902
-80%
|
141 000
-31%
|
(18 886)
N/A
|
(30 683)
-62%
|
493 835
N/A
|
526 595
+7%
|
426 891
-19%
|
401 436
-6%
|
826 633
+106%
|
1 009 318
+22%
|
1 176 877
+17%
|
1 352 009
+15%
|
1 403 735
+4%
|
1 280 275
-9%
|
1 358 045
+6%
|
1 237 830
-9%
|
912 737
-26%
|
950 412
+4%
|
934 469
-2%
|
1 135 835
+22%
|
1 389 130
+22%
|
1 537 998
+11%
|
1 308 824
-15%
|
1 270 300
-3%
|
1 177 370
-7%
|
1 170 418
-1%
|
1 124 443
-4%
|
818 122
-27%
|
677 552
-17%
|
690 202
+2%
|
657 830
-5%
|
|
| EPS (Diluted) |
34.53
N/A
|
48.82
+41%
|
51.32
+5%
|
34.32
-33%
|
27.63
-19%
|
-8.11
N/A
|
5
N/A
|
13.63
+173%
|
36.34
+167%
|
75.36
+107%
|
14.69
-81%
|
10.24
-30%
|
-1.3
N/A
|
-2.29
-76%
|
35.67
N/A
|
37.71
+6%
|
31.09
-18%
|
28.99
-7%
|
59.71
+106%
|
72.17
+21%
|
80.88
+12%
|
89.38
+11%
|
94.59
+6%
|
85.47
-10%
|
90.72
+6%
|
80.83
-11%
|
59.32
-27%
|
58.95
-1%
|
56.34
-4%
|
69.45
+23%
|
84.95
+22%
|
94.05
+11%
|
80.04
-15%
|
77.68
-3%
|
72
-7%
|
71.57
-1%
|
68.76
-4%
|
49.98
-27%
|
41.4
-17%
|
42.2
+2%
|
40.22
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
