
Bank Mandiri (Persero) Tbk PT
IDX:BMRI

Intrinsic Value
The intrinsic value of one
BMRI
stock under the Base Case scenario is
7 811.99
IDR.
Compared to the current market price of 4 600 IDR,
Bank Mandiri (Persero) Tbk PT
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bank Mandiri (Persero) Tbk PT
Fundamental Analysis


Balance Sheet Decomposition
Bank Mandiri (Persero) Tbk PT
Net Loans | 1 620.2T |
Investments | 505.3T |
PP&E | 63T |
Intangibles | 7T |
Other Assets | 231.7T |
Wall St
Price Targets
BMRI Price Targets Summary
Bank Mandiri (Persero) Tbk PT
According to Wall Street analysts, the average 1-year price target for
BMRI
is 6 976.02 IDR
with a low forecast of 5 191.4 IDR and a high forecast of 9 240 IDR.
Dividends
Current shareholder yield for BMRI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BMRI
stock under the Base Case scenario is
7 811.99
IDR.
Compared to the current market price of 4 600 IDR,
Bank Mandiri (Persero) Tbk PT
is
Undervalued by 41%.