BMRI Intrinsic Valuation and Fundamental Analysis - Bank Mandiri (Persero) Tbk PT - Alpha Spread

Bank Mandiri (Persero) Tbk PT
IDX:BMRI

Watchlist Manager
Bank Mandiri (Persero) Tbk PT Logo
Bank Mandiri (Persero) Tbk PT
IDX:BMRI
Watchlist
Price: 7 400 IDR -0.34% Market Closed
Market Cap: 683.8T IDR
Have any thoughts about
Bank Mandiri (Persero) Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BMRI stock under the Base Case scenario is 7 961.49 IDR. Compared to the current market price of 7 400 IDR, Bank Mandiri (Persero) Tbk PT is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BMRI Intrinsic Value
7 961.49 IDR
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bank Mandiri (Persero) Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BMRI based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BMRI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bank Mandiri (Persero) Tbk PT

Provide an overview of the primary business activities
of Bank Mandiri (Persero) Tbk PT.

What unique competitive advantages
does Bank Mandiri (Persero) Tbk PT hold over its rivals?

What risks and challenges
does Bank Mandiri (Persero) Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bank Mandiri (Persero) Tbk PT.

Provide P/S
for Bank Mandiri (Persero) Tbk PT.

Provide P/E
for Bank Mandiri (Persero) Tbk PT.

Provide P/B
for Bank Mandiri (Persero) Tbk PT.

Show me price targets
for Bank Mandiri (Persero) Tbk PT made by professional analysts.

What are the Revenue projections
for Bank Mandiri (Persero) Tbk PT?

How accurate were the past Revenue estimates
for Bank Mandiri (Persero) Tbk PT?

What are the Net Income projections
for Bank Mandiri (Persero) Tbk PT?

How accurate were the past Net Income estimates
for Bank Mandiri (Persero) Tbk PT?

What are the EPS projections
for Bank Mandiri (Persero) Tbk PT?

How accurate were the past EPS estimates
for Bank Mandiri (Persero) Tbk PT?

What are the EBIT projections
for Bank Mandiri (Persero) Tbk PT?

How accurate were the past EBIT estimates
for Bank Mandiri (Persero) Tbk PT?

Compare the revenue forecasts
for Bank Mandiri (Persero) Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bank Mandiri (Persero) Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bank Mandiri (Persero) Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bank Mandiri (Persero) Tbk PT compared to its peers.

Compare the P/E ratios
of Bank Mandiri (Persero) Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bank Mandiri (Persero) Tbk PT with its peers.

Analyze the financial leverage
of Bank Mandiri (Persero) Tbk PT compared to its main competitors.

Show all profitability ratios
for Bank Mandiri (Persero) Tbk PT.

Provide ROE
for Bank Mandiri (Persero) Tbk PT.

Provide ROA
for Bank Mandiri (Persero) Tbk PT.

Provide Net Interest Margin
for Bank Mandiri (Persero) Tbk PT.

Provide Net Margin
for Bank Mandiri (Persero) Tbk PT.

Show all solvency ratios
for Bank Mandiri (Persero) Tbk PT.

Loans/Deposits Ratio
for Bank Mandiri (Persero) Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bank Mandiri (Persero) Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bank Mandiri (Persero) Tbk PT?

What is the current Free Cash Flow
of Bank Mandiri (Persero) Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bank Mandiri (Persero) Tbk PT.

Business Breakdown

Bank Mandiri (Persero) Tbk PT, established in 1998, stands as one of Indonesia's largest financial institutions, embodying the country's dynamic economic landscape. With a robust network spanning over 2,400 branches and a significant presence in digital banking, the bank serves millions of retail customers, small businesses, and corporate clients alike. Its comprehensive range of banking products, from conventional banking services to wealth management, positions it as a key player in enhancing Indonesia's economic potential. Bank Mandiri has consistently demonstrated its commitment to innovation, adopting advanced technology to streamline services and improve customer experience, aligning w...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bank Mandiri (Persero) Tbk PT

Net Loans 1 480.6T
Investments 504.6T
PP&E 58.6T
Intangibles 5.7T
Other Assets 208.3T
Total Deposits 1 674.5T
Short Term Debt 49.4T
Long Term Debt 57.1T
Other Liabilities 222.5T

Wall St
Price Targets

BMRI Price Targets Summary
Bank Mandiri (Persero) Tbk PT

Wall Street analysts forecast BMRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BMRI is 7 738.62 IDR with a low forecast of 6 868 IDR and a high forecast of 9 607.5 IDR.

Lowest
Price Target
6 868 IDR
7% Downside
Average
Price Target
7 738.62 IDR
5% Upside
Highest
Price Target
9 607.5 IDR
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BMRI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BMRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BMRI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BMRI Price
Bank Mandiri (Persero) Tbk PT

1M 1M
+3%
6M 6M
+7%
1Y 1Y
+23%
3Y 3Y
+170%
5Y 5Y
+149%
10Y 10Y
+301%
Annual Price Range
7 400
52w Low
5 650
52w High
7 425
Price Metrics
Average Annual Return 14.04%
Standard Deviation of Annual Returns 24.29%
Max Drawdown -51%
Shares Statistics
Market Capitalization 690.7T IDR
Shares Outstanding 92 400 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Bank Mandiri (Persero) Tbk PT Logo
Bank Mandiri (Persero) Tbk PT

Country

Indonesia

Industry

Banking

Market Cap

690.7T IDR

Dividend Yield

4.78%

Description

PT Bank Mandiri (Persero) Tbk engages in providing general banking services. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 37,840 full-time employees. The company went IPO on 2003-07-14. The Bank offers a range of banking products and services to its customers ranging from individuals and small and medium-sized enterprises (SMEs) to corporations. The Bank’s operates operating segment and geographical segment. Its operating segment includes corporate banking, commercial banking, institutional relations, treasury and international banking and retail banking consisting of credit cards, small and medium enterprise, micro, consumer loans and branchless banking. The corporate banking segment serves the needs of corporate customers. The Commercial Banking segment focuses on the medium scale industry. Its geographical segment operates in Indonesia, Asia (Singapura, Malaysia, Hong Kong, Timor Leste and Shanghai), Western Europe (England), and Cayman Islands.

Contact

DKI JAKARTA
Jakarta Selatan
Jenderal Gatot Subroto Street Kav. 36-38
+62215265045.0
www.bankmandiri.co.id

IPO

2003-07-14

Employees

37 840

Officers

See Also

Discover More
What is the Intrinsic Value of one BMRI stock?

The intrinsic value of one BMRI stock under the Base Case scenario is 7 961.49 IDR.

Is BMRI stock undervalued or overvalued?

Compared to the current market price of 7 400 IDR, Bank Mandiri (Persero) Tbk PT is Undervalued by 7%.

Back to Top