Bank Mandiri (Persero) Tbk PT
IDX:BMRI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 675
7 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bank Mandiri (Persero) Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(4 957 213)
|
(5 716 191)
|
(5 343 537)
|
(6 686 866)
|
(6 676 938)
|
(5 299 131)
|
(5 276 209)
|
(4 583 278)
|
(4 402 240)
|
(5 943 662)
|
(5 732 486)
|
(6 074 359)
|
(6 476 400)
|
(5 968 499)
|
(5 937 525)
|
(5 787 679)
|
(5 854 429)
|
(7 200 860)
|
(7 244 477)
|
(7 535 640)
|
(7 624 868)
|
(7 551 004)
|
(8 020 890)
|
(7 359 948)
|
(6 940 252)
|
(5 051 029)
|
(5 074 636)
|
(5 978 867)
|
(7 031 728)
|
(8 301 777)
|
(8 870 795)
|
(11 185 465)
|
(11 846 237)
|
(11 909 631)
|
(13 026 708)
|
(12 788 745)
|
(13 401 891)
|
(13 729 286)
|
(13 244 634)
|
(12 887 426)
|
(12 679 634)
|
|
Change in Working Capital |
9 616 246
|
58 830
|
27 162 802
|
22 098 435
|
18 093 248
|
(15 059 286)
|
(41 736 407)
|
(31 153 877)
|
(78 568 871)
|
9 946 856
|
8 694 392
|
(19 723 841)
|
24 250 904
|
(23 429 386)
|
(33 667 736)
|
(43 318 566)
|
(33 626 755)
|
(61 034 630)
|
(26 154 466)
|
(31 625 699)
|
(1 168 454)
|
(7 692 542)
|
(59 708)
|
86 995 006
|
33 948 966
|
45 868 751
|
43 069 973
|
(8 518 282)
|
53 959 093
|
75 659 464
|
52 778 967
|
29 301 564
|
(30 974 168)
|
42 182 241
|
(53 261 833)
|
(70 260 902)
|
(90 762 849)
|
(120 233 686)
|
(40 907 500)
|
(40 492 427)
|
(58 994 638)
|
|
Cash from Operating Activities |
28 586 592
N/A
|
21 091 691
-26%
|
48 496 542
+130%
|
42 623 305
-12%
|
42 093 864
-1%
|
10 201 454
-76%
|
(13 700 835)
N/A
|
(1 899 483)
+86%
|
(24 432 936)
-1 186%
|
41 521 119
N/A
|
40 519 084
-2%
|
12 683 551
-69%
|
31 772 288
+150%
|
4 981 054
-84%
|
(5 017 803)
N/A
|
(14 482 309)
-189%
|
(5 222 029)
+64%
|
(31 962 470)
-512%
|
776 224
N/A
|
(2 811 812)
N/A
|
29 801 968
N/A
|
23 967 890
-20%
|
35 759 603
+49%
|
118 532 558
+231%
|
61 112 222
-48%
|
109 894 642
+80%
|
104 991 890
-4%
|
57 967 448
-45%
|
129 808 750
+124%
|
129 892 493
+0%
|
93 878 322
-28%
|
86 721 250
-8%
|
25 212 653
-71%
|
100 726 048
+300%
|
17 943 395
-82%
|
(6 761 807)
N/A
|
(28 054 910)
-315%
|
(69 622 480)
-148%
|
11 742 382
N/A
|
9 879 960
-16%
|
(15 367 511)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 409 956)
|
(2 956 338)
|
(3 114 046)
|
(2 973 053)
|
(2 747 066)
|
(1 708 876)
|
(1 541 252)
|
(2 182 915)
|
(2 233 360)
|
(2 569 688)
|
(2 663 835)
|
(1 883 569)
|
(2 051 763)
|
(2 675 361)
|
(2 747 800)
|
(2 922 435)
|
(3 237 678)
|
(3 294 014)
|
(3 739 793)
|
(3 793 688)
|
(3 696 575)
|
(4 834 596)
|
(4 695 374)
|
(6 119 134)
|
(6 050 981)
|
(6 704 452)
|
(6 542 230)
|
(5 139 917)
|
(5 351 044)
|
(4 593 815)
|
(5 329 065)
|
(5 794 394)
|
(6 971 364)
|
(7 226 465)
|
(6 917 588)
|
(6 823 762)
|
(6 285 981)
|
(6 894 683)
|
(7 234 759)
|
(7 625 543)
|
(8 699 547)
|
|
Other Items |
(7 566 573)
|
(4 127 664)
|
(17 129 779)
|
(20 992 673)
|
(27 226 075)
|
(27 240 447)
|
(198 162)
|
1 333 926
|
(524 731)
|
(3 593 093)
|
(12 879 749)
|
(4 592 821)
|
(3 952 354)
|
(2 600 850)
|
(4 066 659)
|
(8 549 294)
|
(6 568 477)
|
(17 747 175)
|
(19 020 720)
|
(17 348 472)
|
(17 688 904)
|
(11 417 292)
|
(7 819 702)
|
(22 594 037)
|
(23 820 783)
|
(34 853 951)
|
(67 482 217)
|
(79 183 263)
|
(136 511 199)
|
(127 883 237)
|
(121 605 894)
|
(108 017 856)
|
(40 023 831)
|
(35 414 209)
|
(5 507 116)
|
31 857 421
|
32 168 445
|
22 905 223
|
32 441 775
|
9 948 955
|
18 242 579
|
|
Cash from Investing Activities |
(9 976 529)
N/A
|
(7 084 002)
+29%
|
(20 243 825)
-186%
|
(23 965 726)
-18%
|
(29 973 141)
-25%
|
(28 949 323)
+3%
|
(1 739 414)
+94%
|
(848 989)
+51%
|
(2 758 091)
-225%
|
(6 162 781)
-123%
|
(15 543 584)
-152%
|
(6 476 390)
+58%
|
(6 004 117)
+7%
|
(5 276 211)
+12%
|
(6 814 459)
-29%
|
(11 471 729)
-68%
|
(9 806 155)
+15%
|
(21 041 189)
-115%
|
(22 760 513)
-8%
|
(21 142 160)
+7%
|
(21 385 479)
-1%
|
(16 251 888)
+24%
|
(12 515 076)
+23%
|
(28 713 171)
-129%
|
(29 871 764)
-4%
|
(41 558 403)
-39%
|
(74 024 447)
-78%
|
(84 323 180)
-14%
|
(141 862 243)
-68%
|
(132 477 052)
+7%
|
(126 934 959)
+4%
|
(113 812 250)
+10%
|
(46 995 195)
+59%
|
(42 640 674)
+9%
|
(12 424 704)
+71%
|
25 033 659
N/A
|
25 882 464
+3%
|
16 010 540
-38%
|
25 207 016
+57%
|
2 323 412
-91%
|
9 543 032
+311%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 580)
|
(150 895)
|
(150 895)
|
(150 895)
|
0
|
0
|
0
|
0
|
0
|
150 895
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
4 667 809
|
7 537 282
|
4 824 686
|
3 901 637
|
501 829
|
7 670 989
|
12 423 010
|
13 984 319
|
20 495 233
|
6 182 226
|
3 893 968
|
10 050 158
|
10 726 188
|
7 172 409
|
13 420 413
|
10 435 833
|
12 640 941
|
14 760 129
|
13 567 454
|
19 840 431
|
14 845 726
|
17 229 706
|
16 072 579
|
17 545 655
|
13 081 622
|
7 903 952
|
3 334 313
|
(1 258 102)
|
(1 442 122)
|
4 641 992
|
4 903 488
|
(706 732)
|
5 808 624
|
14 120 952
|
16 942 535
|
40 826 120
|
39 337 796
|
36 561 916
|
34 225 253
|
3 308 622
|
16 604 277
|
|
Cash Paid for Dividends |
(5 461 126)
|
(5 461 126)
|
0
|
(4 967 968)
|
(4 967 968)
|
(4 967 968)
|
(4 967 968)
|
(6 100 490)
|
(6 100 490)
|
(6 100 490)
|
0
|
(6 212 954)
|
(6 212 954)
|
(6 212 954)
|
0
|
(9 287 857)
|
(9 287 857)
|
(9 287 857)
|
0
|
(11 256 759)
|
(11 256 759)
|
(11 256 759)
|
(27 746 039)
|
(16 489 280)
|
(16 489 280)
|
(16 566 107)
|
(10 348 379)
|
(10 348 379)
|
(10 348 379)
|
(10 271 552)
|
(16 816 893)
|
(16 816 893)
|
(16 816 893)
|
(16 816 893)
|
0
|
(24 702 382)
|
(24 702 382)
|
(24 702 382)
|
(57 738 416)
|
(33 036 034)
|
(33 036 034)
|
|
Other |
921 801
|
1 420 075
|
(1 727 311)
|
1 160 294
|
(674 546)
|
(1 924 701)
|
(2 348 424)
|
(825 693)
|
9 029 065
|
(2 056 258)
|
(6 006)
|
6 877 767
|
(9 531 385)
|
(257 312)
|
576 228
|
10 425 629
|
(1 949 029)
|
11 678 766
|
6 083 960
|
(6 952 825)
|
1 791 893
|
(12 844 963)
|
(7 578 177)
|
(19 736 166)
|
(5 264 509)
|
(5 579 135)
|
(5 837 491)
|
6 367 947
|
9 833 404
|
2 194 101
|
23 128 383
|
7 303 646
|
16 521 248
|
16 025 261
|
(3 133 511)
|
236 453
|
(9 755 176)
|
11 611 121
|
10 758 699
|
23 978 784
|
39 276 433
|
|
Cash from Financing Activities |
128 484
N/A
|
3 496 231
+2 621%
|
3 097 375
-11%
|
93 963
-97%
|
(5 140 685)
N/A
|
778 320
N/A
|
5 106 618
+556%
|
7 058 136
+38%
|
23 423 808
+232%
|
(1 974 522)
N/A
|
(2 212 528)
-12%
|
10 714 971
N/A
|
(5 018 151)
N/A
|
702 143
N/A
|
7 783 687
+1 009%
|
11 573 605
+49%
|
1 404 055
-88%
|
17 151 038
+1 122%
|
10 363 557
-40%
|
1 630 847
-84%
|
5 380 860
+230%
|
(6 872 016)
N/A
|
(19 266 217)
-180%
|
(18 830 686)
+2%
|
(8 823 062)
+53%
|
(14 392 185)
-63%
|
(12 987 872)
+10%
|
(5 238 534)
+60%
|
(1 957 097)
+63%
|
(3 435 459)
-76%
|
11 214 978
N/A
|
(10 069 084)
N/A
|
5 512 979
N/A
|
13 329 320
+142%
|
13 809 024
+4%
|
16 209 296
+17%
|
4 880 238
-70%
|
23 470 655
+381%
|
(12 754 464)
N/A
|
(5 748 628)
+55%
|
22 844 676
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1 512 402
|
277 305
|
549 809
|
(699 182)
|
2 624 078
|
4 832 573
|
3 462 704
|
2 392 086
|
(6 359 444)
|
(1 491 116)
|
(2 124 573)
|
(382 596)
|
9 135 017
|
808 703
|
3 575 196
|
5 023 395
|
2 632 651
|
1 754 511
|
555 321
|
(3 870 940)
|
(5 935 176)
|
(1 728 922)
|
2 928 281
|
(244 308)
|
6 239 168
|
1 411 999
|
(769 316)
|
3 041 423
|
(6 506 352)
|
(269 997)
|
(4 085 861)
|
(278 828)
|
6 001 718
|
9 843 138
|
6 620 509
|
4 381 815
|
5 545 042
|
(946 566)
|
4 020 222
|
6 832 999
|
4 873 011
|
|
Net Change in Cash |
20 250 949
N/A
|
17 781 225
-12%
|
31 899 901
+79%
|
18 052 360
-43%
|
9 604 116
-47%
|
(13 136 976)
N/A
|
(6 870 927)
+48%
|
6 701 750
N/A
|
(10 126 663)
N/A
|
31 892 700
N/A
|
20 638 399
-35%
|
16 539 536
-20%
|
29 885 037
+81%
|
1 215 689
-96%
|
(473 379)
N/A
|
(9 357 038)
-1 877%
|
(10 991 478)
-17%
|
(34 098 110)
-210%
|
(11 065 411)
+68%
|
(26 194 065)
-137%
|
7 862 173
N/A
|
(884 936)
N/A
|
6 906 591
N/A
|
70 744 393
+924%
|
28 656 564
-59%
|
55 356 053
+93%
|
17 210 255
-69%
|
(28 552 843)
N/A
|
(20 516 942)
+28%
|
(6 290 015)
+69%
|
(25 927 520)
-312%
|
(37 438 912)
-44%
|
(10 267 845)
+73%
|
81 257 832
N/A
|
25 948 224
-68%
|
38 862 963
+50%
|
8 252 834
-79%
|
(31 087 851)
N/A
|
28 215 156
N/A
|
13 287 743
-53%
|
21 893 208
+65%
|