Bank Mandiri (Persero) Tbk PT
IDX:BMRI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 725
7 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bank Mandiri (Persero) Tbk PT
Net Loans | 1 539.5T |
Investments | 503.9T |
PP&E | 59.9T |
Intangibles | 6T |
Other Assets | 214.8T |
Total Deposits | 1 692.1T |
Short Term Debt | 63.1T |
Long Term Debt | 66.5T |
Other Liabilities | 230.2T |
Balance Sheet
Bank Mandiri (Persero) Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
512 054 529
|
572 899 403
|
629 067 976
|
695 431 742
|
787 907 063
|
877 105 021
|
899 223 595
|
980 963 260
|
1 136 867 990
|
1 344 189 400
|
|
Investments |
213 499 529
|
211 314 183
|
237 310 671
|
250 780 404
|
256 405 862
|
279 400 863
|
421 260 198
|
513 654 068
|
553 616 340
|
541 120 124
|
|
PP&E Net |
8 928 856
|
9 761 688
|
35 663 290
|
36 618 753
|
38 442 696
|
44 612 199
|
48 306 843
|
49 144 792
|
56 540 566
|
57 977 707
|
|
PP&E Gross |
8 928 856
|
9 761 688
|
35 663 290
|
36 618 753
|
38 442 696
|
44 612 199
|
48 306 843
|
49 144 792
|
56 540 566
|
57 977 707
|
|
Accumulated Depreciation |
6 558 196
|
7 708 438
|
9 073 630
|
10 372 622
|
11 632 932
|
13 045 330
|
16 015 645
|
18 358 475
|
21 429 332
|
24 337 324
|
|
Intangible Assets |
1 221 468
|
1 492 077
|
1 532 381
|
1 978 352
|
2 341 611
|
2 898 169
|
3 757 973
|
4 324 293
|
4 306 143
|
5 087 132
|
|
Goodwill |
423 115
|
423 115
|
423 115
|
423 115
|
423 115
|
423 115
|
787 466
|
787 466
|
787 466
|
787 466
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4 189 120
|
4 834 522
|
5 990 101
|
5 564 319
|
4 997 622
|
3 951 710
|
8 095 869
|
10 354 794
|
12 045 479
|
10 179 244
|
|
Other Assets |
16 163 039
|
19 533 974
|
17 583 401
|
21 356 075
|
24 973 540
|
22 979 795
|
30 222 987
|
29 848 743
|
34 797 679
|
43 817 139
|
|
Total Assets |
855 039 673
N/A
|
910 063 409
+6%
|
1 038 706 009
+14%
|
1 124 700 847
+8%
|
1 202 252 094
+7%
|
1 318 246 335
+10%
|
1 541 964 567
+17%
|
1 725 611 128
+12%
|
1 992 544 687
+15%
|
2 174 219 449
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 156 366
|
1 156 327
|
1 569 911
|
2 838 567
|
3 843 194
|
3 169 451
|
4 286 333
|
5 380 474
|
4 056 029
|
4 484 956
|
|
Accrued Liabilities |
3 880 273
|
3 490 801
|
3 743 496
|
4 307 193
|
4 835 467
|
6 215 561
|
5 748 405
|
6 526 489
|
6 493 794
|
4 799 446
|
|
Short-Term Debt |
59 288 076
|
59 236 034
|
64 129 430
|
70 260 781
|
91 950 217
|
87 244 285
|
151 689 585
|
182 335 607
|
24 325 475
|
36 330 064
|
|
Current Portion of Long-Term Debt |
7 620 767
|
11 131 549
|
13 602 023
|
10 264 481
|
19 980 958
|
31 840 125
|
47 927 777
|
44 930 940
|
33 417 328
|
73 750 519
|
|
Total Deposits |
600 980 756
|
634 968 568
|
711 399 426
|
757 933 489
|
782 502 708
|
863 506 211
|
1 002 591 893
|
1 128 079 105
|
1 506 625 939
|
1 595 414 601
|
|
Other Interest Bearing Liabilities |
13 114 059
|
11 331 273
|
14 789 244
|
12 544 494
|
13 888 862
|
10 279 839
|
10 232 855
|
10 273 444
|
11 781 581
|
14 793 888
|
|
Other Current Liabilities |
1 875 141
|
2 131 616
|
1 258 792
|
1 009 832
|
1 087 949
|
1 286 973
|
2 059 214
|
2 862 716
|
3 590 522
|
2 690 902
|
|
Total Current Liabilities |
73 820 623
|
77 146 327
|
84 303 652
|
88 680 854
|
121 697 785
|
129 756 395
|
211 711 314
|
242 036 226
|
71 883 148
|
122 055 887
|
|
Long-Term Debt |
22 362 536
|
28 769 003
|
31 522 160
|
42 474 294
|
51 447 677
|
55 197 924
|
45 343 629
|
53 289 764
|
76 698 296
|
73 422 843
|
|
Minority Interest |
2 186 681
|
2 421 551
|
2 915 785
|
3 287 289
|
3 757 788
|
4 433 672
|
15 321 204
|
17 424 670
|
22 566 669
|
26 642 178
|
|
Other Liabilities |
39 917 137
|
38 356 397
|
43 321 804
|
53 061 584
|
47 754 757
|
50 471 441
|
67 385 208
|
69 821 307
|
73 310 268
|
81 037 268
|
|
Total Liabilities |
752 381 792
N/A
|
792 993 119
+5%
|
888 252 071
+12%
|
957 982 004
+8%
|
1 021 049 577
+7%
|
1 113 645 482
+9%
|
1 352 586 103
+21%
|
1 520 924 516
+12%
|
1 762 865 901
+16%
|
1 913 366 665
+9%
|
|
Equity | |||||||||||
Common Stock |
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
11 666 667
|
|
Retained Earnings |
74 042 745
|
89 224 718
|
96 930 793
|
111 357 522
|
127 084 686
|
143 310 060
|
119 556 775
|
142 587 934
|
166 995 231
|
197 303 757
|
|
Additional Paid In Capital |
17 316 192
|
17 316 192
|
17 316 192
|
17 316 192
|
17 316 192
|
17 316 192
|
17 316 192
|
17 643 264
|
17 643 264
|
17 643 264
|
|
Unrealized Security Profit/Loss |
571 348
|
1 565 019
|
24 381 159
|
26 784 495
|
24 797 219
|
31 692 051
|
34 545 990
|
31 832 490
|
31 948 140
|
32 878 933
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
150 895
|
150 895
|
0
|
0
|
|
Other Equity |
203 625
|
427 732
|
159 127
|
406 033
|
337 753
|
615 883
|
6 443 735
|
1 107 152
|
1 425 484
|
1 360 163
|
|
Total Equity |
102 657 881
N/A
|
117 070 290
+14%
|
150 453 938
+29%
|
166 718 843
+11%
|
181 202 517
+9%
|
204 600 853
+13%
|
189 378 464
-7%
|
204 686 612
+8%
|
229 678 786
+12%
|
260 852 784
+14%
|
|
Total Liabilities & Equity |
855 039 673
N/A
|
910 063 409
+6%
|
1 038 706 009
+14%
|
1 124 700 847
+8%
|
1 202 252 094
+7%
|
1 318 246 335
+10%
|
1 541 964 567
+17%
|
1 725 611 128
+12%
|
1 992 544 687
+15%
|
2 174 219 449
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
46 667
|
46 667
|
46 667
|
46 667
|
46 667
|
46 667
|
46 631
|
46 631
|
93 333
|
93 333
|