Bundamedik Tbk PT
IDX:BMHS
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
240
378
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Bundamedik Tbk PT
Income Statement
Earnings Waterfall
Bundamedik Tbk PT
|
Revenue
|
1.5T
IDR
|
|
Cost of Revenue
|
-817.5B
IDR
|
|
Gross Profit
|
728.8B
IDR
|
|
Operating Expenses
|
-624.9B
IDR
|
|
Operating Income
|
104B
IDR
|
|
Other Expenses
|
-90.9B
IDR
|
|
Net Income
|
13B
IDR
|
Income Statement
Bundamedik Tbk PT
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
1 598 358
N/A
|
1 585 714
-1%
|
1 657 759
+5%
|
1 890 800
+14%
|
1 649 445
-13%
|
1 623 489
-2%
|
1 616 463
0%
|
1 658 688
+3%
|
1 655 224
0%
|
1 565 526
-5%
|
1 528 827
-2%
|
1 488 197
-3%
|
1 516 514
+2%
|
1 550 932
+2%
|
1 546 345
0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(880 152)
|
(823 841)
|
(858 093)
|
(916 779)
|
(889 139)
|
(874 526)
|
(865 725)
|
(894 135)
|
(871 114)
|
(844 546)
|
(828 282)
|
(792 385)
|
(807 515)
|
(820 416)
|
(817 507)
|
|
| Gross Profit |
718 206
N/A
|
761 873
+6%
|
799 665
+5%
|
974 021
+22%
|
760 306
-22%
|
748 963
-1%
|
750 738
+0%
|
764 553
+2%
|
784 110
+3%
|
720 980
-8%
|
700 546
-3%
|
695 813
-1%
|
708 999
+2%
|
730 516
+3%
|
728 837
0%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(430 437)
|
(395 930)
|
(410 775)
|
(499 045)
|
(433 360)
|
(484 681)
|
(546 053)
|
(548 131)
|
(592 117)
|
(591 048)
|
(599 350)
|
(608 104)
|
(614 643)
|
(621 828)
|
(624 851)
|
|
| Selling, General & Administrative |
(374 921)
|
(354 225)
|
(375 439)
|
(440 455)
|
(372 133)
|
(398 363)
|
(435 451)
|
(442 117)
|
(478 775)
|
(478 441)
|
(486 959)
|
(494 550)
|
(497 424)
|
(498 732)
|
(499 828)
|
|
| Depreciation & Amortization |
(75 355)
|
(62 576)
|
(61 438)
|
(71 410)
|
(70 792)
|
(86 992)
|
(100 347)
|
(108 537)
|
(116 602)
|
(117 929)
|
(119 419)
|
(113 554)
|
(117 293)
|
(120 785)
|
(123 634)
|
|
| Other Operating Expenses |
19 840
|
20 872
|
26 101
|
12 821
|
9 566
|
674
|
(10 255)
|
2 523
|
3 260
|
5 322
|
7 028
|
0
|
75
|
(2 311)
|
(1 389)
|
|
| Operating Income |
287 769
N/A
|
365 943
+27%
|
388 890
+6%
|
474 976
+22%
|
326 946
-31%
|
264 282
-19%
|
204 685
-23%
|
216 422
+6%
|
191 993
-11%
|
129 932
-32%
|
101 196
-22%
|
87 709
-13%
|
94 356
+8%
|
108 687
+15%
|
103 986
-4%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(7 530)
|
18 308
|
21 783
|
(5 908)
|
11 021
|
(8 562)
|
(22 207)
|
(29 604)
|
(38 363)
|
(37 187)
|
(41 188)
|
(41 145)
|
(41 651)
|
(43 704)
|
(41 583)
|
|
| Non-Reccuring Items |
0
|
(568)
|
(568)
|
0
|
0
|
0
|
0
|
(875)
|
0
|
0
|
0
|
1 954
|
0
|
0
|
0
|
|
| Total Other Income |
(10 853)
|
(15 585)
|
(13 515)
|
(11 930)
|
(12 320)
|
(6 975)
|
(7 608)
|
(9 152)
|
(9 299)
|
(9 210)
|
(10 329)
|
(8 194)
|
(8 403)
|
(8 728)
|
(7 784)
|
|
| Pre-Tax Income |
269 386
N/A
|
368 097
+37%
|
396 590
+8%
|
457 139
+15%
|
325 647
-29%
|
248 746
-24%
|
174 870
-30%
|
176 790
+1%
|
144 332
-18%
|
83 535
-42%
|
49 678
-41%
|
40 323
-19%
|
44 302
+10%
|
56 255
+27%
|
54 619
-3%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(53 414)
|
(72 826)
|
(85 089)
|
(102 490)
|
(67 185)
|
(51 473)
|
(34 307)
|
(47 858)
|
(41 430)
|
(27 332)
|
(19 952)
|
(24 094)
|
(25 024)
|
(27 619)
|
(27 265)
|
|
| Income from Continuing Operations |
215 972
|
295 271
|
311 501
|
354 649
|
258 462
|
197 272
|
140 564
|
128 932
|
102 901
|
56 203
|
29 726
|
16 229
|
19 278
|
28 636
|
27 355
|
|
| Income to Minority Interest |
(62 938)
|
(87 511)
|
(96 965)
|
(140 160)
|
(78 690)
|
(63 296)
|
(43 595)
|
(45 704)
|
(38 438)
|
(22 175)
|
(14 018)
|
(8 768)
|
(10 900)
|
(14 471)
|
(14 305)
|
|
| Net Income (Common) |
130 551
N/A
|
185 278
+42%
|
192 054
+4%
|
214 489
+12%
|
179 772
-16%
|
133 976
-25%
|
96 968
-28%
|
83 228
-14%
|
64 463
-23%
|
34 028
-47%
|
15 708
-54%
|
7 461
-53%
|
8 378
+12%
|
14 165
+69%
|
13 050
-8%
|
|
| EPS (Diluted) |
15.17
N/A
|
28.96
+91%
|
22.32
-23%
|
43.75
+96%
|
20.89
-52%
|
14.53
-30%
|
11.27
-22%
|
9.67
-14%
|
7.49
-23%
|
3.96
-47%
|
1.83
-54%
|
0.87
-52%
|
0.97
+11%
|
1.65
+70%
|
1.52
-8%
|
|
You don't have any saved screeners yet
