Bundamedik Tbk PT
IDX:BMHS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
236
360
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Bundamedik Tbk PT
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Cash Taxes Paid |
(15 761)
|
(19 509)
|
(32 987)
|
(34 489)
|
(42 704)
|
(72 991)
|
(65 768)
|
(102 316)
|
(100 031)
|
(51 631)
|
(51 986)
|
(28 055)
|
(25 180)
|
(25 183)
|
(24 385)
|
|
Cash Interest Paid |
(58 174)
|
(44 334)
|
(37 745)
|
(28 016)
|
(30 255)
|
(31 475)
|
(38 676)
|
(47 120)
|
(52 342)
|
(53 607)
|
(58 747)
|
(57 764)
|
(59 756)
|
(63 533)
|
(62 648)
|
|
Change in Working Capital |
(155 162)
|
(150 943)
|
(135 564)
|
(233 837)
|
(241 096)
|
(308 895)
|
(368 822)
|
(344 667)
|
(375 914)
|
(373 205)
|
(380 405)
|
(369 614)
|
(373 162)
|
(385 035)
|
(393 052)
|
|
Cash from Operating Activities |
211 898
N/A
|
201 985
-5%
|
199 995
-1%
|
349 438
+75%
|
263 406
-25%
|
209 177
-21%
|
217 166
+4%
|
131 084
-40%
|
134 687
+3%
|
96 722
-28%
|
66 366
-31%
|
51 439
-22%
|
28 889
-44%
|
52 573
+82%
|
61 330
+17%
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
(64 851)
|
(63 730)
|
(99 839)
|
(298 175)
|
(396 524)
|
(482 609)
|
(463 648)
|
(301 730)
|
(181 674)
|
(72 498)
|
(92 245)
|
(209 353)
|
(193 376)
|
(271 393)
|
(284 700)
|
|
Other Items |
435
|
0
|
0
|
(21 495)
|
(116 754)
|
(132 824)
|
(132 824)
|
(136 304)
|
(45 551)
|
(54 481)
|
(54 481)
|
(2 868)
|
0
|
26 638
|
26 638
|
|
Cash from Investing Activities |
(64 416)
N/A
|
(63 295)
+2%
|
(99 404)
-57%
|
(319 670)
-222%
|
(513 278)
-61%
|
(615 433)
-20%
|
(596 472)
+3%
|
(438 034)
+27%
|
(227 224)
+48%
|
(126 979)
+44%
|
(146 727)
-16%
|
(212 222)
-45%
|
(191 738)
+10%
|
(244 755)
-28%
|
(258 062)
-5%
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
226 089
|
226 089
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
241 423
|
278 655
|
113 332
|
(26 769)
|
148 552
|
211 350
|
369 857
|
241 664
|
85 827
|
45 123
|
164 562
|
176 351
|
188 768
|
244 659
|
392 997
|
|
Cash Paid for Dividends |
0
|
(37 708)
|
(25 327)
|
(40 855)
|
0
|
(13 687)
|
(44 627)
|
(140 280)
|
0
|
(158 091)
|
(127 151)
|
(22 787)
|
0
|
(16 720)
|
(19 358)
|
|
Other |
0
|
3
|
3
|
3
|
0
|
0
|
2 915
|
5 082
|
0
|
0
|
2 167
|
0
|
0
|
0
|
351 690
|
|
Cash from Financing Activities |
379 882
N/A
|
389 950
+3%
|
314 097
-19%
|
158 468
-50%
|
333 789
+111%
|
423 751
+27%
|
328 145
-23%
|
106 466
-68%
|
(49 372)
N/A
|
(107 886)
-119%
|
39 578
N/A
|
153 563
+288%
|
165 981
+8%
|
227 938
+37%
|
725 329
+218%
|
|
Change in Cash | ||||||||||||||||
Net Change in Cash |
527 365
N/A
|
528 640
+0%
|
414 687
-22%
|
188 236
-55%
|
83 917
-55%
|
17 496
-79%
|
(51 161)
N/A
|
(200 483)
-292%
|
(141 909)
+29%
|
(138 142)
+3%
|
(40 783)
+70%
|
(7 220)
+82%
|
3 132
N/A
|
35 756
+1 042%
|
528 597
+1 378%
|
|
Free Cash Flow | ||||||||||||||||
Free Cash Flow |
147 047
N/A
|
138 256
-6%
|
100 156
-28%
|
51 263
-49%
|
(133 118)
N/A
|
(273 432)
-105%
|
(246 483)
+10%
|
(170 646)
+31%
|
(46 987)
+72%
|
24 224
N/A
|
(25 880)
N/A
|
(157 915)
-510%
|
(164 487)
-4%
|
(218 820)
-33%
|
(223 370)
-2%
|