Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 2 000 IDR Market Closed
Market Cap: 1.7T IDR
Have any thoughts about
Graha Layar Prima Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BLTZ stock under the Base Case scenario is 1 817.05 IDR. Compared to the current market price of 2 000 IDR, Graha Layar Prima Tbk PT is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLTZ Intrinsic Value
1 817.05 IDR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Graha Layar Prima Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BLTZ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BLTZ?
Bearish
Neutral
Bullish

Fundamental Analysis

2 000 IDR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Graha Layar Prima Tbk PT
ID
Media
Market Cap
1.7T IDR
IPO
Apr 10, 2014
Employees
357
Indonesia
Market Cap
1.7T IDR
Industry
Media
IPO
Apr 10, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Graha Layar Prima Tbk PT

Provide an overview of the primary business activities
of Graha Layar Prima Tbk PT.

What unique competitive advantages
does Graha Layar Prima Tbk PT hold over its rivals?

What risks and challenges
does Graha Layar Prima Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Graha Layar Prima Tbk PT.

Provide P/S
for Graha Layar Prima Tbk PT.

Provide P/E
for Graha Layar Prima Tbk PT.

Provide P/OCF
for Graha Layar Prima Tbk PT.

Provide P/FCFE
for Graha Layar Prima Tbk PT.

Provide P/B
for Graha Layar Prima Tbk PT.

Provide EV/S
for Graha Layar Prima Tbk PT.

Provide EV/GP
for Graha Layar Prima Tbk PT.

Provide EV/EBITDA
for Graha Layar Prima Tbk PT.

Provide EV/EBIT
for Graha Layar Prima Tbk PT.

Provide EV/OCF
for Graha Layar Prima Tbk PT.

Provide EV/FCFF
for Graha Layar Prima Tbk PT.

Provide EV/IC
for Graha Layar Prima Tbk PT.

Compare the intrinsic valuations
of Graha Layar Prima Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Graha Layar Prima Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Graha Layar Prima Tbk PT compared to its peers.

Compare the P/E ratios
of Graha Layar Prima Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Graha Layar Prima Tbk PT with its peers.

Analyze the financial leverage
of Graha Layar Prima Tbk PT compared to its main competitors.

Show all profitability ratios
for Graha Layar Prima Tbk PT.

Provide ROE
for Graha Layar Prima Tbk PT.

Provide ROA
for Graha Layar Prima Tbk PT.

Provide ROIC
for Graha Layar Prima Tbk PT.

Provide ROCE
for Graha Layar Prima Tbk PT.

Provide Gross Margin
for Graha Layar Prima Tbk PT.

Provide Operating Margin
for Graha Layar Prima Tbk PT.

Provide Net Margin
for Graha Layar Prima Tbk PT.

Provide FCF Margin
for Graha Layar Prima Tbk PT.

Show all solvency ratios
for Graha Layar Prima Tbk PT.

Provide D/E Ratio
for Graha Layar Prima Tbk PT.

Provide D/A Ratio
for Graha Layar Prima Tbk PT.

Provide Interest Coverage Ratio
for Graha Layar Prima Tbk PT.

Provide Altman Z-Score Ratio
for Graha Layar Prima Tbk PT.

Provide Quick Ratio
for Graha Layar Prima Tbk PT.

Provide Current Ratio
for Graha Layar Prima Tbk PT.

Provide Cash Ratio
for Graha Layar Prima Tbk PT.

What is the historical Revenue growth
over the last 5 years for Graha Layar Prima Tbk PT?

What is the historical Net Income growth
over the last 5 years for Graha Layar Prima Tbk PT?

What is the current Free Cash Flow
of Graha Layar Prima Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Graha Layar Prima Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Graha Layar Prima Tbk PT

Current Assets 322.5B
Cash & Short-Term Investments 231.7B
Receivables 35.2B
Other Current Assets 55.6B
Non-Current Assets 1.8T
PP&E 1.5T
Other Non-Current Assets 229.3B
Current Liabilities 879.3B
Accounts Payable 35.8B
Accrued Liabilities 176.9B
Short-Term Debt 623.1B
Other Current Liabilities 43.4B
Non-Current Liabilities 734.1B
Long-Term Debt 718.2B
Other Non-Current Liabilities 15.8B
Efficiency

Earnings Waterfall
Graha Layar Prima Tbk PT

Revenue
1.2T IDR
Cost of Revenue
-645.3B IDR
Gross Profit
513.4B IDR
Operating Expenses
-356.6B IDR
Operating Income
156.8B IDR
Other Expenses
-121.4B IDR
Net Income
35.3B IDR

Free Cash Flow Analysis
Graha Layar Prima Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BLTZ Profitability Score
Profitability Due Diligence

Graha Layar Prima Tbk PT's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
ROIC is Increasing
46/100
Profitability
Score

Graha Layar Prima Tbk PT's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BLTZ Solvency Score
Solvency Due Diligence

Graha Layar Prima Tbk PT's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Positive Net Debt
Short-Term Solvency
17/100
Solvency
Score

Graha Layar Prima Tbk PT's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLTZ Price Targets Summary
Graha Layar Prima Tbk PT

There are no price targets for BLTZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BLTZ?

Click here to dive deeper.

Dividends

Graha Layar Prima Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BLTZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BLTZ stock?

The intrinsic value of one BLTZ stock under the Base Case scenario is 1 817.05 IDR.

Is BLTZ stock undervalued or overvalued?

Compared to the current market price of 2 000 IDR, Graha Layar Prima Tbk PT is Overvalued by 9%.

Back to Top