Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 2 000 IDR
Market Cap: 1.7T IDR
Have any thoughts about
Graha Layar Prima Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BLTZ stock under the Base Case scenario is 1 631.88 IDR. Compared to the current market price of 2 000 IDR, Graha Layar Prima Tbk PT is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLTZ Intrinsic Value
1 631.88 IDR
Overvaluation 18%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Graha Layar Prima Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BLTZ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BLTZ?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Graha Layar Prima Tbk PT

Provide an overview of the primary business activities
of Graha Layar Prima Tbk PT.

What unique competitive advantages
does Graha Layar Prima Tbk PT hold over its rivals?

What risks and challenges
does Graha Layar Prima Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Graha Layar Prima Tbk PT.

Provide P/S
for Graha Layar Prima Tbk PT.

Provide P/E
for Graha Layar Prima Tbk PT.

Provide P/OCF
for Graha Layar Prima Tbk PT.

Provide P/FCFE
for Graha Layar Prima Tbk PT.

Provide P/B
for Graha Layar Prima Tbk PT.

Provide EV/S
for Graha Layar Prima Tbk PT.

Provide EV/GP
for Graha Layar Prima Tbk PT.

Provide EV/EBITDA
for Graha Layar Prima Tbk PT.

Provide EV/EBIT
for Graha Layar Prima Tbk PT.

Provide EV/OCF
for Graha Layar Prima Tbk PT.

Provide EV/FCFF
for Graha Layar Prima Tbk PT.

Provide EV/IC
for Graha Layar Prima Tbk PT.

Compare the intrinsic valuations
of Graha Layar Prima Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Graha Layar Prima Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Graha Layar Prima Tbk PT compared to its peers.

Compare the P/E ratios
of Graha Layar Prima Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Graha Layar Prima Tbk PT with its peers.

Analyze the financial leverage
of Graha Layar Prima Tbk PT compared to its main competitors.

Show all profitability ratios
for Graha Layar Prima Tbk PT.

Provide ROE
for Graha Layar Prima Tbk PT.

Provide ROA
for Graha Layar Prima Tbk PT.

Provide ROIC
for Graha Layar Prima Tbk PT.

Provide ROCE
for Graha Layar Prima Tbk PT.

Provide Gross Margin
for Graha Layar Prima Tbk PT.

Provide Operating Margin
for Graha Layar Prima Tbk PT.

Provide Net Margin
for Graha Layar Prima Tbk PT.

Provide FCF Margin
for Graha Layar Prima Tbk PT.

Show all solvency ratios
for Graha Layar Prima Tbk PT.

Provide D/E Ratio
for Graha Layar Prima Tbk PT.

Provide D/A Ratio
for Graha Layar Prima Tbk PT.

Provide Interest Coverage Ratio
for Graha Layar Prima Tbk PT.

Provide Altman Z-Score Ratio
for Graha Layar Prima Tbk PT.

Provide Quick Ratio
for Graha Layar Prima Tbk PT.

Provide Current Ratio
for Graha Layar Prima Tbk PT.

Provide Cash Ratio
for Graha Layar Prima Tbk PT.

What is the historical Revenue growth
over the last 5 years for Graha Layar Prima Tbk PT?

What is the historical Net Income growth
over the last 5 years for Graha Layar Prima Tbk PT?

What is the current Free Cash Flow
of Graha Layar Prima Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Graha Layar Prima Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Graha Layar Prima Tbk PT

Current Assets 359.9B
Cash & Short-Term Investments 257.3B
Receivables 37.7B
Other Current Assets 64.9B
Non-Current Assets 1.8T
PP&E 1.6T
Other Non-Current Assets 233.9B
Current Liabilities 1T
Accounts Payable 63.3B
Accrued Liabilities 196.3B
Short-Term Debt 652B
Other Current Liabilities 90.4B
Non-Current Liabilities 681.3B
Long-Term Debt 665.8B
Other Non-Current Liabilities 15.6B
Efficiency

Earnings Waterfall
Graha Layar Prima Tbk PT

Revenue
1.1T IDR
Cost of Revenue
-644B IDR
Gross Profit
499.3B IDR
Operating Expenses
-357.2B IDR
Operating Income
142.1B IDR
Other Expenses
-139.8B IDR
Net Income
2.3B IDR

Free Cash Flow Analysis
Graha Layar Prima Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BLTZ Profitability Score
Profitability Due Diligence

Graha Layar Prima Tbk PT's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Gross Profit
37/100
Profitability
Score

Graha Layar Prima Tbk PT's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

BLTZ Solvency Score
Solvency Due Diligence

Graha Layar Prima Tbk PT's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Positive Net Debt
Short-Term Solvency
17/100
Solvency
Score

Graha Layar Prima Tbk PT's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLTZ Price Targets Summary
Graha Layar Prima Tbk PT

There are no price targets for BLTZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BLTZ?

Click here to dive deeper.

Dividends

Graha Layar Prima Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BLTZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT

Country

Indonesia

Industry

Media

Market Cap

1.7T IDR

Dividend Yield

0%

Description

PT Graha Layar Prima Tbk engages in the cinema industry and the provision of food and beverages. The company is headquartered in Jakarta, Dki Jakarta and currently employs 357 full-time employees. The company went IPO on 2014-04-10. The firm is engaged in the exhibition, production, postproduction and distribution of film, video, and private television programs. The firm also engages in the provision of food and beverages, recreation and other entertainment services. The firm and the subsidiary operate approximately 66 CGV cinemas and over two blitz theater cinemas. The Company’s subsidiary is PT Graha Layar Mitra.

Contact

DKI JAKARTA
Jakarta
Gedung AIA Central Lt. 26 Jl. Jend. Sudirman Kav. 48A, Kel. Karet Semanggi, Kec. Setiabudi
+622122536090
www.cgv.id

IPO

2014-04-10

Employees

357

Officers

President Director
Ms. Jungsin Park
Financial Controller
Arie Hartomo Putra
Head of Internal Audit Unit
Mr. Raddy Raditya Djatnika
Corporate Secretary & Director
Mr. Seong Ho Park

See Also

Discover More
What is the Intrinsic Value of one BLTZ stock?

The intrinsic value of one BLTZ stock under the Base Case scenario is 1 631.88 IDR.

Is BLTZ stock undervalued or overvalued?

Compared to the current market price of 2 000 IDR, Graha Layar Prima Tbk PT is Overvalued by 18%.

Back to Top