Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 2 000 IDR
Market Cap: 1.7T IDR
Have any thoughts about
Graha Layar Prima Tbk PT?
Write Note

Relative Value

The Relative Value of one BLTZ stock under the Base Case scenario is 3 043.29 IDR. Compared to the current market price of 2 000 IDR, Graha Layar Prima Tbk PT is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLTZ Relative Value
Base Case
3 043.29 IDR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
45
Median 3Y
1.9
Median 5Y
2.4
Industry
1.5
vs History
1
vs Industry
Median 3Y
-22.7
Median 5Y
-9.9
Industry
17.4
vs History
44
vs Industry
39
Median 3Y
8.3
Median 5Y
8.5
Industry
11.3
vs History
vs Industry
5
Median 3Y
10.9
Median 5Y
10.9
Industry
15.8
vs History
55
vs Industry
18
Median 3Y
3.9
Median 5Y
3.8
Industry
1.7
vs History
84
vs Industry
28
Median 3Y
3
Median 5Y
3.3
Industry
1.5
vs History
63
vs Industry
26
Median 3Y
7.1
Median 5Y
6.9
Industry
3.3
vs History
46
vs Industry
14
Median 3Y
20.3
Median 5Y
19.6
Industry
8.9
vs History
46
vs Industry
17
Median 3Y
20.3
Median 5Y
19.6
Industry
12.2
vs History
44
vs Industry
25
Median 3Y
13.8
Median 5Y
13.6
Industry
10.6
vs History
14
vs Industry
18
Median 3Y
19
Median 5Y
-16.9
Industry
13.6
vs History
65
vs Industry
37
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

BLTZ Competitors Multiples
Graha Layar Prima Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Graha Layar Prima Tbk PT
IDX:BLTZ
1.7T IDR 1.5 758.1 19.8 19.8
US
Netflix Inc
NASDAQ:NFLX
357.9B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
202.7B USD 2.3 42.5 14.4 21
LU
Spotify Technology SA
NYSE:SPOT
95.9B USD 6.3 195.4 167.5 223.7
NL
Universal Music Group NV
AEX:UMG
43.1B EUR 3.7 27.8 28.4 28.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 129.2 16.6 23.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.5
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.8 57.6 76.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.3B USD 4.8 23.7 21.5 21.5
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
17.3B USD 2.7 32 16.1 21.6

See Also

Discover More
Back to Top