Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 2 000 IDR Market Closed
Market Cap: 1.7T IDR
Have any thoughts about
Graha Layar Prima Tbk PT?
Write Note

Relative Value

The Relative Value of one BLTZ stock under the Base Case scenario is 3 160.81 IDR. Compared to the current market price of 2 000 IDR, Graha Layar Prima Tbk PT is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLTZ Relative Value
Base Case
3 160.81 IDR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
45
Median 3Y
1.8
Median 5Y
2.4
Industry
1.5
vs History
12
vs Industry
Median 3Y
-22.7
Median 5Y
-9.9
Industry
17.9
vs History
44
vs Industry
39
Median 3Y
8.3
Median 5Y
8.5
Industry
11.5
vs History
vs Industry
5
Median 3Y
10.9
Median 5Y
10.8
Industry
15.7
vs History
55
vs Industry
18
Median 3Y
3.9
Median 5Y
3.8
Industry
1.7
vs History
82
vs Industry
28
Median 3Y
2.9
Median 5Y
3.3
Industry
1.6
vs History
65
vs Industry
26
Median 3Y
7.1
Median 5Y
6.9
Industry
3.3
vs History
53
vs Industry
14
Median 3Y
19.9
Median 5Y
18.7
Industry
8.7
vs History
53
vs Industry
17
Median 3Y
19.9
Median 5Y
18.7
Industry
12.2
vs History
38
vs Industry
25
Median 3Y
13.8
Median 5Y
13.6
Industry
10.6
vs History
12
vs Industry
18
Median 3Y
19.2
Median 5Y
-16.7
Industry
13.4
vs History
50
vs Industry
37
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

BLTZ Competitors Multiples
Graha Layar Prima Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Graha Layar Prima Tbk PT
IDX:BLTZ
1.7T IDR 1.5 49.4 18.2 18.2
US
Netflix Inc
NASDAQ:NFLX
388.6B USD 10.3 49.9 15.8 40.8
US
Walt Disney Co
NYSE:DIS
207.6B USD 2.3 41.8 14.2 20.2
LU
Spotify Technology SA
NYSE:SPOT
93.1B USD 5.9 127.4 90.6 104.6
NL
Universal Music Group NV
AEX:UMG
44.6B EUR 3.9 28.8 29.3 29.3
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 133.3 17.2 24.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.2B USD 0.7 -2.3 2.9 -158.9
US
TKO Group Holdings Inc
NYSE:TKO
24.5B USD 18.3 144.9 70.3 93
CN
Tencent Music Entertainment Group
NYSE:TME
20.2B USD 5.3 24.6 21.6 21.6
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.6 15 20.1

See Also

Discover More
Back to Top