Graha Layar Prima Tbk PT
IDX:BLTZ
Graha Layar Prima Tbk PT
IDX:BLTZ
Price:
2 000
IDR
Market Cap:
1.7T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BLTZ Alert
Graha Layar Prima Tbk PT
2000
0 (0%)
| 52 Week Range |
1 650
3 780
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Graha Layar Prima Tbk PT
Income Statement
Earnings Waterfall
Graha Layar Prima Tbk PT
Graha Layar Prima Tbk PT
|
Revenue
|
1.1T
IDR
|
|
Cost of Revenue
|
-644B
IDR
|
|
Gross Profit
|
499.3B
IDR
|
|
Operating Expenses
|
-357.2B
IDR
|
|
Operating Income
|
142.1B
IDR
|
|
Other Expenses
|
-139.8B
IDR
|
|
Net Income
|
2.3B
IDR
|
Income Statement
Graha Layar Prima Tbk PT
Graha Layar Prima Tbk PT
Currency: IDR
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
332 577
N/A
|
343 080
+3%
|
369 739
+8%
|
391 905
+6%
|
399 374
+2%
|
443 090
+11%
|
481 988
+9%
|
543 833
+13%
|
576 547
+6%
|
627 063
+9%
|
683 188
+9%
|
738 135
+8%
|
849 243
+15%
|
929 214
+9%
|
1 011 611
+9%
|
1 103 173
+9%
|
1 184 323
+7%
|
1 232 912
+4%
|
1 323 104
+7%
|
1 365 295
+3%
|
1 414 593
+4%
|
1 354 508
-4%
|
1 198 202
-12%
|
853 784
-29%
|
255 838
-70%
|
283 174
+11%
|
120 174
-58%
|
125 910
+5%
|
284 905
+126%
|
391 417
+37%
|
675 984
+73%
|
974 387
+44%
|
1 058 368
+9%
|
1 130 385
+7%
|
1 104 898
-2%
|
1 061 106
-4%
|
1 061 479
+0%
|
1 120 715
+6%
|
1 143 303
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(146 549)
|
(145 265)
|
(151 920)
|
(158 851)
|
(157 762)
|
(176 172)
|
(189 593)
|
(215 651)
|
(324 666)
|
(375 915)
|
(432 685)
|
(497 402)
|
(484 639)
|
(631 164)
|
(678 957)
|
(718 158)
|
(662 431)
|
(681 249)
|
(707 086)
|
(713 161)
|
(872 738)
|
(871 180)
|
(907 460)
|
(801 581)
|
(323 190)
|
(379 163)
|
(216 703)
|
(183 010)
|
(281 111)
|
(323 287)
|
(456 656)
|
(600 919)
|
(647 004)
|
(687 475)
|
(668 448)
|
(647 069)
|
(615 737)
|
(633 594)
|
(643 993)
|
|
| Gross Profit |
186 028
N/A
|
197 816
+6%
|
217 820
+10%
|
233 054
+7%
|
241 611
+4%
|
266 917
+10%
|
292 394
+10%
|
328 181
+12%
|
251 881
-23%
|
251 148
0%
|
250 502
0%
|
240 732
-4%
|
364 604
+51%
|
298 049
-18%
|
332 654
+12%
|
385 016
+16%
|
521 892
+36%
|
551 663
+6%
|
616 018
+12%
|
652 135
+6%
|
541 855
-17%
|
483 328
-11%
|
290 742
-40%
|
52 203
-82%
|
(67 352)
N/A
|
(95 989)
-43%
|
(96 528)
-1%
|
(57 101)
+41%
|
3 793
N/A
|
68 130
+1 696%
|
219 328
+222%
|
373 468
+70%
|
411 364
+10%
|
442 910
+8%
|
436 449
-1%
|
414 037
-5%
|
445 742
+8%
|
487 122
+9%
|
499 310
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(236 709)
|
(256 702)
|
(257 742)
|
(273 350)
|
(279 211)
|
(301 939)
|
(319 932)
|
(336 581)
|
(268 815)
|
(263 471)
|
(262 687)
|
(263 497)
|
(345 126)
|
(276 534)
|
(298 491)
|
(316 987)
|
(435 400)
|
(477 651)
|
(507 715)
|
(535 534)
|
(395 549)
|
(371 004)
|
(358 921)
|
(243 645)
|
(220 477)
|
(265 041)
|
(194 057)
|
(207 091)
|
(205 757)
|
(220 363)
|
(241 379)
|
(288 820)
|
(310 794)
|
(321 542)
|
(331 012)
|
(339 724)
|
(333 577)
|
(348 700)
|
(357 225)
|
|
| Selling, General & Administrative |
(193 752)
|
(211 589)
|
(210 725)
|
(223 753)
|
(222 214)
|
(234 591)
|
(243 581)
|
(251 122)
|
(175 179)
|
(192 484)
|
(212 414)
|
(236 923)
|
(203 230)
|
(230 371)
|
(252 049)
|
(269 997)
|
(428 169)
|
(441 086)
|
(469 122)
|
(496 432)
|
(388 785)
|
(362 533)
|
(350 994)
|
(235 616)
|
(214 319)
|
(269 140)
|
(197 639)
|
(211 157)
|
(200 233)
|
(216 077)
|
(239 789)
|
(287 740)
|
(308 895)
|
(319 572)
|
(328 556)
|
(337 138)
|
(331 948)
|
(347 054)
|
(355 824)
|
|
| Depreciation & Amortization |
(42 957)
|
(45 116)
|
(47 020)
|
(49 600)
|
(56 997)
|
(67 349)
|
(76 350)
|
(85 457)
|
(93 636)
|
(70 985)
|
(50 272)
|
(26 574)
|
(141 896)
|
(46 163)
|
(46 442)
|
(46 990)
|
(7 231)
|
(7 689)
|
(9 718)
|
(10 226)
|
(6 765)
|
(8 471)
|
(7 927)
|
(8 029)
|
(6 158)
|
(6 894)
|
(8 179)
|
(7 695)
|
(5 525)
|
(5 054)
|
(1 591)
|
(1 081)
|
(1 899)
|
(1 970)
|
(2 455)
|
(2 586)
|
(1 629)
|
(1 646)
|
(1 401)
|
|
| Other Operating Expenses |
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 876)
|
(28 876)
|
(28 876)
|
0
|
0
|
0
|
0
|
0
|
10 993
|
11 761
|
11 761
|
0
|
768
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(50 681)
N/A
|
(58 887)
-16%
|
(39 923)
+32%
|
(40 297)
-1%
|
(37 599)
+7%
|
(35 021)
+7%
|
(27 537)
+21%
|
(8 399)
+69%
|
(16 934)
-102%
|
(12 322)
+27%
|
(12 184)
+1%
|
(22 764)
-87%
|
19 478
N/A
|
21 515
+10%
|
34 163
+59%
|
68 029
+99%
|
86 492
+27%
|
74 012
-14%
|
108 303
+46%
|
116 601
+8%
|
146 306
+25%
|
112 324
-23%
|
(68 179)
N/A
|
(191 442)
-181%
|
(287 829)
-50%
|
(361 030)
-25%
|
(290 585)
+20%
|
(264 191)
+9%
|
(201 964)
+24%
|
(152 233)
+25%
|
(22 052)
+86%
|
84 648
N/A
|
100 570
+19%
|
121 369
+21%
|
105 438
-13%
|
74 313
-30%
|
112 165
+51%
|
138 422
+23%
|
142 085
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9 252
|
14 179
|
8 927
|
1 434
|
1 056
|
(1 512)
|
873
|
8 923
|
(1 643)
|
108
|
1 926
|
(1 718)
|
(368)
|
(7 654)
|
(6 229)
|
(10 042)
|
(10 397)
|
(16 668)
|
57
|
5 611
|
(38 829)
|
(58 001)
|
(141 749)
|
(180 955)
|
(139 153)
|
(168 192)
|
(152 518)
|
(138 811)
|
(143 813)
|
(150 091)
|
(145 327)
|
(160 777)
|
(163 341)
|
(155 454)
|
(146 428)
|
(144 262)
|
(125 170)
|
(129 983)
|
(129 365)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 876)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
9 720
|
12 452
|
10 146
|
9 203
|
475
|
(3 809)
|
(9 555)
|
(10 797)
|
3 079
|
6 210
|
12 161
|
12 617
|
(315)
|
642
|
286
|
3 043
|
4 055
|
3 831
|
(15 123)
|
(32 328)
|
7 238
|
7 122
|
27 006
|
41 761
|
(106 032)
|
(107 121)
|
(108 286)
|
(108 306)
|
(9 857)
|
(8 219)
|
(6 402)
|
(4 548)
|
5 825
|
8 118
|
8 289
|
(5 065)
|
3 420
|
2 426
|
(2 496)
|
|
| Pre-Tax Income |
(31 710)
N/A
|
(32 256)
-2%
|
(20 851)
+35%
|
(29 661)
-42%
|
(36 068)
-22%
|
(40 344)
-12%
|
(36 220)
+10%
|
(10 273)
+72%
|
(15 498)
-51%
|
(6 002)
+61%
|
1 903
N/A
|
(11 863)
N/A
|
18 795
N/A
|
14 505
-23%
|
28 221
+95%
|
61 031
+116%
|
51 275
-16%
|
61 175
+19%
|
93 237
+52%
|
89 884
-4%
|
114 714
+28%
|
61 445
-46%
|
(182 922)
N/A
|
(330 636)
-81%
|
(533 015)
-61%
|
(636 344)
-19%
|
(551 389)
+13%
|
(511 308)
+7%
|
(355 634)
+30%
|
(310 543)
+13%
|
(173 781)
+44%
|
(80 677)
+54%
|
(56 946)
+29%
|
(25 967)
+54%
|
(32 701)
-26%
|
(75 013)
-129%
|
(9 585)
+87%
|
10 866
N/A
|
10 224
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(44)
|
(44)
|
(59)
|
(68)
|
(29)
|
(37)
|
(31)
|
(318)
|
0
|
7
|
5 962
|
6 459
|
(6 351)
|
(7 171)
|
(21 750)
|
(31 639)
|
(16 046)
|
(17 519)
|
(22 595)
|
(21 246)
|
(31 368)
|
(28 767)
|
(14 604)
|
2 019
|
87 186
|
107 180
|
122 984
|
134 683
|
90 522
|
78 234
|
57 493
|
34 574
|
(1 921)
|
(3 057)
|
(13 035)
|
(6 516)
|
(4 055)
|
(12 664)
|
(7 906)
|
|
| Income from Continuing Operations |
(31 754)
|
(32 300)
|
(20 910)
|
(29 729)
|
(36 098)
|
(40 381)
|
(36 251)
|
(10 591)
|
(15 498)
|
(5 995)
|
7 864
|
(5 405)
|
12 443
|
7 332
|
6 470
|
29 391
|
35 229
|
43 656
|
70 642
|
68 638
|
83 346
|
32 678
|
(197 526)
|
(328 617)
|
(445 829)
|
(529 164)
|
(428 405)
|
(376 625)
|
(265 112)
|
(232 309)
|
(116 288)
|
(46 103)
|
(58 868)
|
(29 024)
|
(45 736)
|
(81 530)
|
(13 640)
|
(1 798)
|
2 318
|
|
| Income to Minority Interest |
1
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(4)
|
(8)
|
(8)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
2
|
3
|
(1)
|
(5)
|
(10)
|
(10)
|
(9)
|
(12)
|
(10)
|
(13)
|
|
| Net Income (Common) |
(31 753)
N/A
|
(32 301)
-2%
|
(20 912)
+35%
|
(29 731)
-42%
|
(36 099)
-21%
|
(40 381)
-12%
|
(36 252)
+10%
|
(10 594)
+71%
|
(15 502)
-46%
|
(6 000)
+61%
|
7 859
N/A
|
(5 409)
N/A
|
12 439
N/A
|
7 329
-41%
|
6 468
-12%
|
29 389
+354%
|
35 227
+20%
|
43 653
+24%
|
70 634
+62%
|
68 630
-3%
|
83 342
+21%
|
32 672
-61%
|
(197 529)
N/A
|
(328 619)
-66%
|
(445 831)
-36%
|
(529 168)
-19%
|
(428 408)
+19%
|
(376 629)
+12%
|
(265 112)
+30%
|
(232 307)
+12%
|
(116 285)
+50%
|
(46 105)
+60%
|
(58 872)
-28%
|
(29 034)
+51%
|
(45 747)
-58%
|
(81 538)
-78%
|
(13 653)
+83%
|
(1 808)
+87%
|
2 305
N/A
|
|
| EPS (Diluted) |
-54.75
N/A
|
-55.69
-2%
|
-27.12
+51%
|
-44.04
-62%
|
-53.45
-21%
|
-59.82
-12%
|
-53.7
+10%
|
-13.11
+76%
|
-20.45
-56%
|
-6.86
+66%
|
15.47
N/A
|
-12.4
N/A
|
14.23
N/A
|
8.38
-41%
|
7.4
-12%
|
33.63
+354%
|
40.31
+20%
|
49.95
+24%
|
80.83
+62%
|
78.53
-3%
|
95.36
+21%
|
37.39
-61%
|
-226.03
N/A
|
-376.02
-66%
|
-510.14
-36%
|
-605.5
-19%
|
-490.2
+19%
|
-430.96
+12%
|
-303.35
+30%
|
-265.82
+12%
|
-133.06
+50%
|
-52.76
+60%
|
-67.36
-28%
|
-33.22
+51%
|
-52.35
-58%
|
-93.3
-78%
|
-15.62
+83%
|
-2.07
+87%
|
2.64
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
