Graha Layar Prima Tbk PT
IDX:BLTZ

Watchlist Manager
Graha Layar Prima Tbk PT Logo
Graha Layar Prima Tbk PT
IDX:BLTZ
Watchlist
Price: 2 000 IDR
Market Cap: 1.7T IDR
Have any thoughts about
Graha Layar Prima Tbk PT?
Write Note

Cash Flow Statement

Cash Flow Statement
Graha Layar Prima Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Cash Taxes Paid
0
(46)
(45)
(35)
(64)
(35)
(46)
0
17
14
46
(504)
(758)
(2 292)
(5 029)
(16 444)
(18 894)
(21 682)
(24 829)
(34 484)
(35 487)
(33 015)
(31 193)
(12 325)
(8 748)
(6 935)
(3 055)
(390)
(248)
(201)
(42)
6 968
0
7 056
(1 007)
Cash Interest Paid
(4 171)
(4 767)
(3 163)
(4 611)
(8 765)
(14 183)
(17 505)
(15 543)
(11 477)
(4 949)
(744)
(587)
(7 630)
(13 207)
(19 670)
(25 449)
(26 166)
(22 455)
(20 555)
(16 004)
(38 061)
(72 240)
(30 170)
(9 910)
9 411
37 551
(8 613)
(42 721)
(45 483)
(40 043)
(42 033)
(39 010)
(41 245)
(42 323)
(49 813)
Change in Working Capital
15 910
17 611
11 899
6 854
3 025
1 377
4 214
(73 755)
(71 149)
(68 447)
(154 328)
(106 402)
(140 359)
(179 000)
(133 908)
(138 225)
(140 245)
(139 784)
(133 242)
(161 677)
(167 851)
(142 465)
(130 427)
(107 534)
(90 461)
(86 482)
(83 268)
(96 658)
(89 365)
(106 323)
(100 261)
(77 567)
(66 021)
(72 078)
(75 683)
Cash from Operating Activities
6 895
N/A
19 358
+181%
6 581
-66%
(2 598)
N/A
35 781
N/A
52 084
+46%
86 642
+66%
67 381
-22%
75 819
+13%
86 951
+15%
95 598
+10%
144 626
+51%
123 551
-15%
136 526
+11%
120 398
-12%
221 656
+84%
227 594
+3%
107 949
-53%
255 955
+137%
257 296
+1%
236 457
-8%
211 340
-11%
33 441
-84%
(93 505)
N/A
(128 581)
-38%
(61 127)
+52%
(93 497)
-53%
(64 628)
+31%
(36 645)
+43%
104 428
N/A
246 078
+136%
243 676
-1%
220 974
-9%
182 297
-18%
204 034
+12%
Investing Cash Flow
Capital Expenditures
(99 397)
(170 012)
(222 318)
(311 101)
(357 129)
(355 474)
(387 157)
(370 652)
(368 363)
(407 096)
(429 068)
(463 860)
(471 951)
(455 841)
(372 798)
(386 314)
(371 463)
(243 159)
(341 656)
(321 203)
(266 276)
(317 868)
(195 927)
(119 355)
(92 710)
(75 947)
(51 827)
(13 711)
(12 880)
(22 581)
(32 427)
(21 991)
(50 436)
(55 041)
(83 425)
Other Items
(10 499)
(20 877)
(32 822)
(36 943)
(39 432)
(44 437)
(34 857)
19
2 360
11 929
33 071
155
7 045
12 859
0
2 370
0
0
2 401
17
26
27
(4)
1 941
1 931
4 080
4 080
103
130
(1 883)
(1 883)
187
23
38
671
Cash from Investing Activities
(109 895)
N/A
(190 888)
-74%
(255 140)
-34%
(348 044)
-36%
(396 561)
-14%
(399 910)
-1%
(422 014)
-6%
(370 633)
+12%
(366 003)
+1%
(395 168)
-8%
(395 997)
0%
(463 704)
-17%
(464 905)
0%
(442 981)
+5%
(372 797)
+16%
(383 944)
-3%
(369 093)
+4%
(240 790)
+35%
(339 255)
-41%
(321 186)
+5%
(266 251)
+17%
(317 841)
-19%
(195 931)
+38%
(117 414)
+40%
(90 778)
+23%
(71 867)
+21%
(47 747)
+34%
(13 608)
+71%
(12 750)
+6%
(24 464)
-92%
(34 310)
-40%
(21 804)
+36%
(50 413)
-131%
(55 002)
-9%
(82 754)
-50%
Financing Cash Flow
Net Issuance of Common Stock
0
217 744
(6 380)
(165)
(325)
0
650 162
650 487
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
(194 650)
0
110 000
177 100
225 000
0
(110 000)
0
(225 000)
0
355 077
222 189
253 689
247 190
(92 888)
95 001
123 501
110 000
106 920
285 307
236 920
219 234
182 447
11 568
25 415
56 707
164 800
90 709
42 166
23 878
(109 264)
(161 764)
(208 464)
(175 738)
Other
(6 381)
0
0
0
0
(3 455)
(6 078)
(6 412)
0
(2 957)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18 617)
(23 416)
(25 291)
(6 530)
Cash from Financing Activities
23 094
N/A
23 094
N/A
0
N/A
109 835
N/A
176 775
+61%
221 380
+25%
644 244
+191%
534 076
-17%
0
N/A
422 531
N/A
(333)
N/A
355 077
N/A
222 189
-37%
253 689
+14%
247 190
-3%
(92 888)
N/A
95 001
N/A
123 501
+30%
110 000
-11%
106 920
-3%
285 307
+167%
236 920
-17%
219 234
-7%
182 447
-17%
11 568
-94%
25 415
+120%
56 707
+123%
164 800
+191%
90 709
-45%
42 166
-54%
23 878
-43%
(127 881)
N/A
(185 180)
-45%
(233 755)
-26%
(182 268)
+22%
Change in Cash
Net Change in Cash
(79 906)
N/A
(148 436)
-86%
(248 559)
-67%
(240 807)
+3%
(184 005)
+24%
(126 446)
+31%
308 872
N/A
230 823
-25%
176 952
-23%
114 314
-35%
(300 732)
N/A
35 998
N/A
(119 165)
N/A
(52 766)
+56%
(5 210)
+90%
(255 176)
-4 798%
(46 499)
+82%
(9 340)
+80%
26 699
N/A
43 030
+61%
255 513
+494%
130 420
-49%
56 744
-56%
(28 472)
N/A
(207 792)
-630%
(107 580)
+48%
(84 536)
+21%
86 564
N/A
41 314
-52%
122 129
+196%
235 645
+93%
93 991
-60%
(14 620)
N/A
(106 460)
-628%
(60 988)
+43%
Free Cash Flow
Free Cash Flow
(92 502)
N/A
(150 654)
-63%
(215 737)
-43%
(313 699)
-45%
(321 348)
-2%
(303 390)
+6%
(300 515)
+1%
(303 271)
-1%
(292 544)
+4%
(320 145)
-9%
(333 470)
-4%
(319 234)
+4%
(348 400)
-9%
(319 315)
+8%
(252 400)
+21%
(164 658)
+35%
(143 869)
+13%
(135 211)
+6%
(85 702)
+37%
(63 907)
+25%
(29 819)
+53%
(106 528)
-257%
(162 486)
-53%
(212 860)
-31%
(221 291)
-4%
(137 074)
+38%
(145 323)
-6%
(78 339)
+46%
(49 525)
+37%
81 847
N/A
213 651
+161%
221 685
+4%
170 538
-23%
127 257
-25%
120 609
-5%

See Also

Discover More