Graha Layar Prima Tbk PT
IDX:BLTZ
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 650
2 370
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Graha Layar Prima Tbk PT
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
0
|
(46)
|
(45)
|
(35)
|
(64)
|
(35)
|
(46)
|
0
|
17
|
14
|
46
|
(504)
|
(758)
|
(2 292)
|
(5 029)
|
(16 444)
|
(18 894)
|
(21 682)
|
(24 829)
|
(34 484)
|
(35 487)
|
(33 015)
|
(31 193)
|
(12 325)
|
(8 748)
|
(6 935)
|
(3 055)
|
(390)
|
(248)
|
(201)
|
(42)
|
6 968
|
0
|
7 056
|
(1 007)
|
|
Cash Interest Paid |
(4 171)
|
(4 767)
|
(3 163)
|
(4 611)
|
(8 765)
|
(14 183)
|
(17 505)
|
(15 543)
|
(11 477)
|
(4 949)
|
(744)
|
(587)
|
(7 630)
|
(13 207)
|
(19 670)
|
(25 449)
|
(26 166)
|
(22 455)
|
(20 555)
|
(16 004)
|
(38 061)
|
(72 240)
|
(30 170)
|
(9 910)
|
9 411
|
37 551
|
(8 613)
|
(42 721)
|
(45 483)
|
(40 043)
|
(42 033)
|
(39 010)
|
(41 245)
|
(42 323)
|
(49 813)
|
|
Change in Working Capital |
15 910
|
17 611
|
11 899
|
6 854
|
3 025
|
1 377
|
4 214
|
(73 755)
|
(71 149)
|
(68 447)
|
(154 328)
|
(106 402)
|
(140 359)
|
(179 000)
|
(133 908)
|
(138 225)
|
(140 245)
|
(139 784)
|
(133 242)
|
(161 677)
|
(167 851)
|
(142 465)
|
(130 427)
|
(107 534)
|
(90 461)
|
(86 482)
|
(83 268)
|
(96 658)
|
(89 365)
|
(106 323)
|
(100 261)
|
(77 567)
|
(66 021)
|
(72 078)
|
(75 683)
|
|
Cash from Operating Activities |
6 895
N/A
|
19 358
+181%
|
6 581
-66%
|
(2 598)
N/A
|
35 781
N/A
|
52 084
+46%
|
86 642
+66%
|
67 381
-22%
|
75 819
+13%
|
86 951
+15%
|
95 598
+10%
|
144 626
+51%
|
123 551
-15%
|
136 526
+11%
|
120 398
-12%
|
221 656
+84%
|
227 594
+3%
|
107 949
-53%
|
255 955
+137%
|
257 296
+1%
|
236 457
-8%
|
211 340
-11%
|
33 441
-84%
|
(93 505)
N/A
|
(128 581)
-38%
|
(61 127)
+52%
|
(93 497)
-53%
|
(64 628)
+31%
|
(36 645)
+43%
|
104 428
N/A
|
246 078
+136%
|
243 676
-1%
|
220 974
-9%
|
182 297
-18%
|
204 034
+12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(99 397)
|
(170 012)
|
(222 318)
|
(311 101)
|
(357 129)
|
(355 474)
|
(387 157)
|
(370 652)
|
(368 363)
|
(407 096)
|
(429 068)
|
(463 860)
|
(471 951)
|
(455 841)
|
(372 798)
|
(386 314)
|
(371 463)
|
(243 159)
|
(341 656)
|
(321 203)
|
(266 276)
|
(317 868)
|
(195 927)
|
(119 355)
|
(92 710)
|
(75 947)
|
(51 827)
|
(13 711)
|
(12 880)
|
(22 581)
|
(32 427)
|
(21 991)
|
(50 436)
|
(55 041)
|
(83 425)
|
|
Other Items |
(10 499)
|
(20 877)
|
(32 822)
|
(36 943)
|
(39 432)
|
(44 437)
|
(34 857)
|
19
|
2 360
|
11 929
|
33 071
|
155
|
7 045
|
12 859
|
0
|
2 370
|
0
|
0
|
2 401
|
17
|
26
|
27
|
(4)
|
1 941
|
1 931
|
4 080
|
4 080
|
103
|
130
|
(1 883)
|
(1 883)
|
187
|
23
|
38
|
671
|
|
Cash from Investing Activities |
(109 895)
N/A
|
(190 888)
-74%
|
(255 140)
-34%
|
(348 044)
-36%
|
(396 561)
-14%
|
(399 910)
-1%
|
(422 014)
-6%
|
(370 633)
+12%
|
(366 003)
+1%
|
(395 168)
-8%
|
(395 997)
0%
|
(463 704)
-17%
|
(464 905)
0%
|
(442 981)
+5%
|
(372 797)
+16%
|
(383 944)
-3%
|
(369 093)
+4%
|
(240 790)
+35%
|
(339 255)
-41%
|
(321 186)
+5%
|
(266 251)
+17%
|
(317 841)
-19%
|
(195 931)
+38%
|
(117 414)
+40%
|
(90 778)
+23%
|
(71 867)
+21%
|
(47 747)
+34%
|
(13 608)
+71%
|
(12 750)
+6%
|
(24 464)
-92%
|
(34 310)
-40%
|
(21 804)
+36%
|
(50 413)
-131%
|
(55 002)
-9%
|
(82 754)
-50%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
217 744
|
(6 380)
|
(165)
|
(325)
|
0
|
650 162
|
650 487
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
(194 650)
|
0
|
110 000
|
177 100
|
225 000
|
0
|
(110 000)
|
0
|
(225 000)
|
0
|
355 077
|
222 189
|
253 689
|
247 190
|
(92 888)
|
95 001
|
123 501
|
110 000
|
106 920
|
285 307
|
236 920
|
219 234
|
182 447
|
11 568
|
25 415
|
56 707
|
164 800
|
90 709
|
42 166
|
23 878
|
(109 264)
|
(161 764)
|
(208 464)
|
(175 738)
|
|
Other |
(6 381)
|
0
|
0
|
0
|
0
|
(3 455)
|
(6 078)
|
(6 412)
|
0
|
(2 957)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18 617)
|
(23 416)
|
(25 291)
|
(6 530)
|
|
Cash from Financing Activities |
23 094
N/A
|
23 094
N/A
|
0
N/A
|
109 835
N/A
|
176 775
+61%
|
221 380
+25%
|
644 244
+191%
|
534 076
-17%
|
0
N/A
|
422 531
N/A
|
(333)
N/A
|
355 077
N/A
|
222 189
-37%
|
253 689
+14%
|
247 190
-3%
|
(92 888)
N/A
|
95 001
N/A
|
123 501
+30%
|
110 000
-11%
|
106 920
-3%
|
285 307
+167%
|
236 920
-17%
|
219 234
-7%
|
182 447
-17%
|
11 568
-94%
|
25 415
+120%
|
56 707
+123%
|
164 800
+191%
|
90 709
-45%
|
42 166
-54%
|
23 878
-43%
|
(127 881)
N/A
|
(185 180)
-45%
|
(233 755)
-26%
|
(182 268)
+22%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(79 906)
N/A
|
(148 436)
-86%
|
(248 559)
-67%
|
(240 807)
+3%
|
(184 005)
+24%
|
(126 446)
+31%
|
308 872
N/A
|
230 823
-25%
|
176 952
-23%
|
114 314
-35%
|
(300 732)
N/A
|
35 998
N/A
|
(119 165)
N/A
|
(52 766)
+56%
|
(5 210)
+90%
|
(255 176)
-4 798%
|
(46 499)
+82%
|
(9 340)
+80%
|
26 699
N/A
|
43 030
+61%
|
255 513
+494%
|
130 420
-49%
|
56 744
-56%
|
(28 472)
N/A
|
(207 792)
-630%
|
(107 580)
+48%
|
(84 536)
+21%
|
86 564
N/A
|
41 314
-52%
|
122 129
+196%
|
235 645
+93%
|
93 991
-60%
|
(14 620)
N/A
|
(106 460)
-628%
|
(60 988)
+43%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(92 502)
N/A
|
(150 654)
-63%
|
(215 737)
-43%
|
(313 699)
-45%
|
(321 348)
-2%
|
(303 390)
+6%
|
(300 515)
+1%
|
(303 271)
-1%
|
(292 544)
+4%
|
(320 145)
-9%
|
(333 470)
-4%
|
(319 234)
+4%
|
(348 400)
-9%
|
(319 315)
+8%
|
(252 400)
+21%
|
(164 658)
+35%
|
(143 869)
+13%
|
(135 211)
+6%
|
(85 702)
+37%
|
(63 907)
+25%
|
(29 819)
+53%
|
(106 528)
-257%
|
(162 486)
-53%
|
(212 860)
-31%
|
(221 291)
-4%
|
(137 074)
+38%
|
(145 323)
-6%
|
(78 339)
+46%
|
(49 525)
+37%
|
81 847
N/A
|
213 651
+161%
|
221 685
+4%
|
170 538
-23%
|
127 257
-25%
|
120 609
-5%
|