PT Sentul City Tbk
IDX:BKSL

Watchlist Manager
PT Sentul City Tbk Logo
PT Sentul City Tbk
IDX:BKSL
Watchlist
Price: 57 IDR 3.64% Market Closed
Market Cap: 9.6T IDR
Have any thoughts about
PT Sentul City Tbk?
Write Note

Relative Value

The Relative Value of one BKSL stock under the Base Case scenario is 50.54 IDR. Compared to the current market price of 57 IDR, PT Sentul City Tbk is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKSL Relative Value
Base Case
50.54 IDR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
44
Median 3Y
4.3
Median 5Y
4.5
Industry
3.6
vs History
17
vs Industry
16
Median 3Y
11.8
Median 5Y
5.6
Industry
16.7
vs History
20
vs Industry
64
Median 3Y
-2.1
Median 5Y
-2.1
Industry
10.9
vs History
38
vs Industry
34
Median 3Y
-1.8
Median 5Y
-1.8
Industry
13.3
vs History
36
vs Industry
68
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
vs History
76
vs Industry
51
Median 3Y
5.7
Median 5Y
6.2
Industry
6.6
vs History
57
vs Industry
43
Median 3Y
11.8
Median 5Y
11.8
Industry
11.9
vs History
52
vs Industry
17
Median 3Y
21.8
Median 5Y
22.2
Industry
15.8
vs History
52
vs Industry
26
Median 3Y
21.8
Median 5Y
22.2
Industry
19
vs History
22
vs Industry
65
Median 3Y
-2.5
Median 5Y
-3
Industry
18.5
vs History
26
vs Industry
24
Median 3Y
-2.5
Median 5Y
-2.8
Industry
20.1
vs History
30
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

BKSL Competitors Multiples
PT Sentul City Tbk Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
PT Sentul City Tbk
IDX:BKSL
9.6T IDR 5.4 29.4 28 28
HK
China Resources Land Ltd
HKEX:1109
158.7B HKD 0.6 5.3 4.2 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
135.1B HKD 0.6 5.6 7.4 7.4
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 11.2 67.4 41.1 44.9
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
110.8B CNY 0.3 16.6 17.7 17.7
HK
Henderson Land Development Co Ltd
HKEX:12
112.3B HKD 3.9 17.3 24.9 24.9
HK
CK Asset Holdings Ltd
HKEX:1113
107.1B HKD 2.4 6.9 10.5 10.5
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
96.8B CNY 0.5 25.3 38.2 38.2
CN
China Vanke Co Ltd
SZSE:000002
92.7B CNY 0.2 -4.8 -39.1 -39.1
IN
Oberoi Realty Ltd
NSE:OBEROIRLTY
817.3B INR 16 35.2 27.7 28.4
IN
Godrej Properties Ltd
NSE:GODREJPROP
794.1B INR 22.1 57.2 -6 371.5 -989.1

See Also

Discover More
Back to Top