PT Sentul City Tbk
IDX:BKSL
PT Sentul City Tbk
IDX:BKSL
Price:
57
IDR
3.64%
Market Closed
Market Cap:
9.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BKSL Alert
PT Sentul City Tbk
57
+2 (+3.64%)
| 52 Week Range |
29
74
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
PT Sentul City Tbk
Income Statement
Earnings Waterfall
PT Sentul City Tbk
PT Sentul City Tbk
|
Revenue
|
1.8T
IDR
|
|
Cost of Revenue
|
-995B
IDR
|
|
Gross Profit
|
773.3B
IDR
|
|
Operating Expenses
|
-372.1B
IDR
|
|
Operating Income
|
401.1B
IDR
|
|
Other Expenses
|
-75.9B
IDR
|
|
Net Income
|
325.3B
IDR
|
Income Statement
PT Sentul City Tbk
PT Sentul City Tbk
Currency: IDR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
947 934
N/A
|
712 472
-25%
|
745 986
+5%
|
599 777
-20%
|
511 815
-15%
|
559 801
+9%
|
545 890
-2%
|
529 939
-3%
|
639 764
+21%
|
1 206 575
+89%
|
1 225 697
+2%
|
1 429 091
+17%
|
1 441 823
+1%
|
1 623 485
+13%
|
1 797 196
+11%
|
1 692 188
-6%
|
1 709 527
+1%
|
1 316 806
-23%
|
1 198 500
-9%
|
1 161 965
-3%
|
1 056 553
-9%
|
951 421
-10%
|
844 387
-11%
|
720 373
-15%
|
658 051
-9%
|
451 847
-31%
|
801 895
+77%
|
814 718
+2%
|
1 448 323
+78%
|
910 709
-37%
|
1 790 134
+97%
|
2 041 119
+14%
|
1 407 217
-31%
|
672 838
-52%
|
714 339
+6%
|
535 606
-25%
|
554 113
+3%
|
1 720 161
+210%
|
1 661 744
-3%
|
1 683 953
+1%
|
1 768 270
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(390 071)
|
(388 280)
|
(423 230)
|
(378 275)
|
(367 823)
|
(329 842)
|
(283 383)
|
(280 282)
|
(292 107)
|
(466 828)
|
(527 841)
|
(583 592)
|
(655 919)
|
(661 806)
|
(644 441)
|
(631 928)
|
(578 478)
|
(607 190)
|
(598 457)
|
(575 447)
|
(538 687)
|
(385 118)
|
(347 324)
|
(307 004)
|
(287 045)
|
(202 855)
|
(239 323)
|
(236 527)
|
(400 558)
|
(281 857)
|
(570 201)
|
(611 147)
|
(444 789)
|
(235 020)
|
(229 451)
|
(230 514)
|
(232 662)
|
(960 057)
|
(959 422)
|
(968 711)
|
(995 004)
|
|
| Gross Profit |
557 862
N/A
|
324 193
-42%
|
322 755
0%
|
221 500
-31%
|
143 991
-35%
|
229 959
+60%
|
262 507
+14%
|
249 657
-5%
|
347 656
+39%
|
739 747
+113%
|
697 854
-6%
|
845 497
+21%
|
785 902
-7%
|
961 679
+22%
|
1 152 754
+20%
|
1 060 259
-8%
|
1 131 049
+7%
|
709 615
-37%
|
600 043
-15%
|
586 517
-2%
|
517 865
-12%
|
566 303
+9%
|
497 063
-12%
|
413 369
-17%
|
371 006
-10%
|
248 992
-33%
|
562 573
+126%
|
578 191
+3%
|
1 047 764
+81%
|
628 852
-40%
|
1 219 933
+94%
|
1 429 972
+17%
|
962 428
-33%
|
437 818
-55%
|
484 888
+11%
|
305 091
-37%
|
321 451
+5%
|
760 103
+136%
|
702 321
-8%
|
715 241
+2%
|
773 266
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(350 178)
|
(143 662)
|
(77 793)
|
(81 404)
|
(54 908)
|
37 816
|
(3 833)
|
57 473
|
50 528
|
(96 378)
|
(136 667)
|
(175 567)
|
(178 840)
|
(374 910)
|
(370 443)
|
(420 044)
|
(444 478)
|
(129 300)
|
(97 249)
|
(75 563)
|
(23 468)
|
(329 035)
|
(438 569)
|
(328 485)
|
(377 418)
|
(479 730)
|
(344 716)
|
(495 443)
|
(632 930)
|
(318 120)
|
(714 095)
|
(652 354)
|
(479 713)
|
(187 912)
|
(187 998)
|
(196 089)
|
(219 108)
|
(329 490)
|
(353 279)
|
(359 502)
|
(372 135)
|
|
| Selling, General & Administrative |
(315 406)
|
(274 935)
|
(255 848)
|
(262 792)
|
(240 874)
|
(287 967)
|
(312 844)
|
(297 242)
|
(298 814)
|
(298 044)
|
(325 092)
|
(310 981)
|
(312 674)
|
(327 844)
|
(316 296)
|
(371 387)
|
(385 731)
|
(351 192)
|
(321 588)
|
(276 127)
|
(244 717)
|
(273 325)
|
(279 585)
|
(259 998)
|
(260 149)
|
(227 305)
|
(234 967)
|
(325 353)
|
(518 242)
|
(291 917)
|
(701 487)
|
(633 674)
|
(436 550)
|
(183 901)
|
(233 275)
|
(239 629)
|
(262 494)
|
(286 298)
|
(306 484)
|
(308 403)
|
(320 414)
|
|
| Depreciation & Amortization |
(15 512)
|
(12 683)
|
(10 104)
|
(10 253)
|
(8 652)
|
(8 778)
|
(9 396)
|
(9 539)
|
(9 756)
|
(9 162)
|
(9 098)
|
(9 638)
|
(8 844)
|
(11 227)
|
(11 554)
|
(11 261)
|
(14 672)
|
(13 123)
|
(14 202)
|
(14 834)
|
(13 743)
|
(11 678)
|
(11 154)
|
(10 323)
|
(10 193)
|
(10 002)
|
(9 846)
|
(10 176)
|
(14 789)
|
(10 759)
|
(23 571)
|
(23 249)
|
(18 171)
|
(9 121)
|
(10 024)
|
(10 549)
|
(10 248)
|
(12 422)
|
(13 196)
|
(13 814)
|
(14 621)
|
|
| Other Operating Expenses |
(19 260)
|
143 956
|
188 159
|
191 641
|
194 618
|
334 561
|
318 408
|
364 254
|
359 099
|
210 827
|
197 522
|
145 052
|
142 677
|
(35 840)
|
(42 595)
|
(37 396)
|
(44 075)
|
235 015
|
238 540
|
215 399
|
234 992
|
(44 033)
|
(147 831)
|
(58 163)
|
(107 076)
|
(242 424)
|
(99 904)
|
(159 914)
|
(99 899)
|
(15 444)
|
10 962
|
4 569
|
(24 993)
|
5 109
|
55 301
|
54 089
|
53 634
|
(30 770)
|
(33 600)
|
(37 284)
|
(37 100)
|
|
| Operating Income |
207 685
N/A
|
180 531
-13%
|
244 963
+36%
|
140 098
-43%
|
89 084
-36%
|
267 775
+201%
|
258 674
-3%
|
307 130
+19%
|
398 185
+30%
|
643 369
+62%
|
561 188
-13%
|
669 931
+19%
|
607 063
-9%
|
586 768
-3%
|
782 312
+33%
|
640 215
-18%
|
686 570
+7%
|
580 316
-15%
|
502 792
-13%
|
510 955
+2%
|
494 397
-3%
|
237 268
-52%
|
58 493
-75%
|
84 884
+45%
|
(6 412)
N/A
|
(230 738)
-3 499%
|
217 856
N/A
|
82 748
-62%
|
414 835
+401%
|
310 732
-25%
|
505 838
+63%
|
777 618
+54%
|
482 715
-38%
|
249 906
-48%
|
296 890
+19%
|
109 002
-63%
|
102 343
-6%
|
430 613
+321%
|
349 042
-19%
|
355 740
+2%
|
401 131
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(275 741)
|
(112 024)
|
(184 959)
|
(156 493)
|
(175 647)
|
(205 729)
|
(171 870)
|
(125 979)
|
(100 896)
|
(80 979)
|
(64 216)
|
(84 073)
|
(99 042)
|
(118 458)
|
(162 275)
|
(217 966)
|
(255 703)
|
(211 778)
|
(191 809)
|
(140 948)
|
(129 345)
|
(169 160)
|
(234 819)
|
(294 349)
|
(282 230)
|
(323 406)
|
(344 289)
|
(113 728)
|
(53 031)
|
(80 357)
|
30 466
|
(254 320)
|
(320 973)
|
(398 398)
|
(409 783)
|
(463 980)
|
(147 744)
|
(111 903)
|
(133 294)
|
(25 860)
|
(366 721)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(453)
|
0
|
6 503
|
(17 807)
|
(17 354)
|
(17 353)
|
(24 309)
|
1
|
100
|
189
|
0
|
189
|
677
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(11 990)
|
(11 990)
|
(11 990)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275 160
|
275 160
|
|
| Pre-Tax Income |
(68 056)
N/A
|
68 507
N/A
|
60 004
-12%
|
(16 395)
N/A
|
(86 562)
-428%
|
62 046
N/A
|
86 805
+40%
|
181 153
+109%
|
297 289
+64%
|
562 391
+89%
|
496 973
-12%
|
585 858
+18%
|
508 022
-13%
|
468 310
-8%
|
620 037
+32%
|
422 249
-32%
|
430 867
+2%
|
368 538
-14%
|
298 993
-19%
|
358 016
+20%
|
353 062
-1%
|
68 108
-81%
|
(176 325)
N/A
|
(209 465)
-19%
|
(288 642)
-38%
|
(554 144)
-92%
|
(126 433)
+77%
|
(30 980)
+75%
|
361 351
N/A
|
230 375
-36%
|
542 807
+136%
|
505 491
-7%
|
144 388
-71%
|
(165 845)
N/A
|
(137 201)
+17%
|
(354 976)
-159%
|
(45 300)
+87%
|
318 899
N/A
|
215 748
-32%
|
605 229
+181%
|
310 247
-49%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27 402)
|
(27 780)
|
(31 672)
|
(15 876)
|
(11 133)
|
(373)
|
5 417
|
(464)
|
(413)
|
36
|
36
|
305
|
305
|
249
|
438
|
(445)
|
(219)
|
54
|
40
|
624
|
370
|
820
|
(1 239)
|
(715)
|
(715)
|
(2 158)
|
(52)
|
(590)
|
(699)
|
(1 104)
|
(1 432)
|
(2 725)
|
(2 686)
|
(1 238)
|
(1 315)
|
(294)
|
(299)
|
(1 070)
|
0
|
0
|
(427)
|
|
| Income from Continuing Operations |
(95 458)
|
40 727
|
28 332
|
(32 271)
|
(97 695)
|
61 674
|
92 222
|
180 689
|
296 876
|
562 427
|
497 009
|
586 164
|
508 328
|
468 559
|
620 476
|
421 804
|
430 647
|
368 591
|
299 033
|
358 640
|
353 432
|
68 928
|
(177 565)
|
(210 180)
|
(289 357)
|
(556 302)
|
(126 485)
|
(31 570)
|
360 652
|
229 270
|
541 375
|
502 766
|
141 702
|
(167 083)
|
(138 516)
|
(355 270)
|
(45 599)
|
317 829
|
214 901
|
604 697
|
309 820
|
|
| Income to Minority Interest |
(2 451)
|
12 543
|
10 636
|
4 737
|
2 332
|
(12 064)
|
(9 599)
|
(11 424)
|
(17 510)
|
1 875
|
5 949
|
8 044
|
17 150
|
(3 631)
|
(10 275)
|
(4 809)
|
(5 872)
|
(32 719)
|
(32 120)
|
(31 592)
|
(34 296)
|
(19 423)
|
(18 293)
|
(16 739)
|
(12 920)
|
(52 482)
|
(53 310)
|
(48 247)
|
(36 075)
|
32 202
|
67 518
|
50 759
|
43 069
|
3 924
|
(5 938)
|
7 548
|
(6 300)
|
14 471
|
11 698
|
6 785
|
15 447
|
|
| Net Income (Common) |
(97 909)
N/A
|
53 270
N/A
|
38 967
-27%
|
(27 535)
N/A
|
(95 364)
-246%
|
49 610
N/A
|
82 623
+67%
|
169 265
+105%
|
279 366
+65%
|
564 302
+102%
|
502 958
-11%
|
594 208
+18%
|
525 478
-12%
|
464 928
-12%
|
610 201
+31%
|
416 995
-32%
|
424 775
+2%
|
335 872
-21%
|
266 912
-21%
|
327 048
+23%
|
319 136
-2%
|
49 505
-84%
|
(195 858)
N/A
|
(226 919)
-16%
|
(302 277)
-33%
|
(608 784)
-101%
|
(179 794)
+70%
|
(79 817)
+56%
|
324 577
N/A
|
261 473
-19%
|
608 893
+133%
|
553 525
-9%
|
184 771
-67%
|
(163 159)
N/A
|
(144 454)
+11%
|
(347 721)
-141%
|
(51 899)
+85%
|
332 301
N/A
|
226 599
-32%
|
611 482
+170%
|
325 268
-47%
|
|
| EPS (Diluted) |
-3.32
N/A
|
1.81
N/A
|
1.33
-27%
|
-0.93
N/A
|
-3.23
-247%
|
1.53
N/A
|
2.55
+67%
|
5.22
+105%
|
8.63
+65%
|
17.44
+102%
|
14.56
-17%
|
7.82
-46%
|
9.42
+20%
|
8.41
-11%
|
11.04
+31%
|
7.54
-32%
|
7.68
+2%
|
6.08
-21%
|
4.83
-21%
|
5.92
+23%
|
5.78
-2%
|
0.9
-84%
|
-3.32
N/A
|
-3.82
-15%
|
-4.03
-5%
|
-9.13
-127%
|
-2.68
+71%
|
-1.18
+56%
|
4.84
N/A
|
3.81
-21%
|
9.08
+138%
|
8.25
-9%
|
2.69
-67%
|
-2.38
N/A
|
-1.1
+54%
|
-2.06
-87%
|
-0.3
+85%
|
2.2
N/A
|
1.35
-39%
|
3.64
+170%
|
1.93
-47%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
