Blue Bird Tbk PT
IDX:BIRD
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 449
2 120
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Blue Bird Tbk PT
Revenue
|
4.7T
IDR
|
Cost of Revenue
|
-3.2T
IDR
|
Gross Profit
|
1.5T
IDR
|
Operating Expenses
|
-962.8B
IDR
|
Operating Income
|
516.9B
IDR
|
Other Expenses
|
-60.4B
IDR
|
Net Income
|
456.5B
IDR
|
Income Statement
Blue Bird Tbk PT
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
5 472 328
N/A
|
5 463 425
0%
|
5 276 821
-3%
|
5 082 227
-4%
|
4 796 096
-6%
|
4 561 139
-5%
|
4 406 555
-3%
|
4 282 061
-3%
|
4 203 846
-2%
|
4 137 275
-2%
|
4 093 180
-1%
|
4 180 627
+2%
|
4 218 702
+1%
|
4 222 080
+0%
|
4 162 153
-1%
|
4 071 471
-2%
|
4 047 691
-1%
|
3 956 117
-2%
|
3 284 203
-17%
|
2 639 907
-20%
|
2 046 660
-22%
|
1 641 532
-20%
|
1 940 863
+18%
|
1 943 591
+0%
|
2 220 841
+14%
|
2 414 771
+9%
|
2 723 334
+13%
|
3 279 814
+20%
|
3 590 100
+9%
|
3 962 135
+10%
|
4 134 046
+4%
|
4 310 669
+4%
|
4 422 472
+3%
|
4 496 704
+2%
|
4 658 165
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 800 588)
|
(3 840 532)
|
(3 753 517)
|
(3 625 239)
|
(3 426 203)
|
(3 238 265)
|
(3 139 020)
|
(3 077 418)
|
(3 066 011)
|
(3 048 480)
|
(3 009 986)
|
(3 044 656)
|
(3 039 153)
|
(3 029 279)
|
(2 971 068)
|
(2 931 401)
|
(2 952 227)
|
(2 926 322)
|
(2 512 823)
|
(2 101 368)
|
(1 712 149)
|
(1 429 989)
|
(1 602 782)
|
(1 586 888)
|
(1 726 874)
|
(1 830 871)
|
(1 997 841)
|
(2 324 432)
|
(2 517 671)
|
(2 736 586)
|
(2 838 589)
|
(2 950 027)
|
(3 018 338)
|
(3 073 259)
|
(3 178 445)
|
|
Gross Profit |
1 671 740
N/A
|
1 622 893
-3%
|
1 523 304
-6%
|
1 456 988
-4%
|
1 369 893
-6%
|
1 322 874
-3%
|
1 267 535
-4%
|
1 204 643
-5%
|
1 137 835
-6%
|
1 088 795
-4%
|
1 083 194
-1%
|
1 135 971
+5%
|
1 179 549
+4%
|
1 192 801
+1%
|
1 191 085
0%
|
1 140 070
-4%
|
1 095 464
-4%
|
1 029 795
-6%
|
771 380
-25%
|
538 539
-30%
|
334 511
-38%
|
211 543
-37%
|
338 081
+60%
|
356 703
+6%
|
493 967
+38%
|
583 900
+18%
|
725 493
+24%
|
955 382
+32%
|
1 072 429
+12%
|
1 225 549
+14%
|
1 295 457
+6%
|
1 360 642
+5%
|
1 404 134
+3%
|
1 423 445
+1%
|
1 479 720
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(498 441)
|
(530 623)
|
(588 144)
|
(582 979)
|
(562 622)
|
(558 784)
|
(550 154)
|
(563 208)
|
(570 236)
|
(575 978)
|
(566 602)
|
(577 218)
|
(621 300)
|
(645 348)
|
(665 825)
|
(697 622)
|
(723 515)
|
(744 848)
|
(705 012)
|
(635 124)
|
(561 547)
|
(506 652)
|
(511 346)
|
(515 359)
|
(510 115)
|
(518 525)
|
(534 136)
|
(575 747)
|
(652 517)
|
(695 657)
|
(734 064)
|
(801 853)
|
(863 178)
|
(913 937)
|
(962 811)
|
|
Selling, General & Administrative |
(475 878)
|
(506 435)
|
(562 428)
|
(556 105)
|
(535 355)
|
(531 218)
|
(523 054)
|
(536 743)
|
(544 530)
|
(551 381)
|
(541 626)
|
(549 935)
|
(591 826)
|
(613 197)
|
(632 330)
|
(664 109)
|
(689 051)
|
(710 394)
|
(670 337)
|
(600 703)
|
(527 803)
|
(473 225)
|
(478 124)
|
(482 365)
|
(477 654)
|
(486 086)
|
(501 907)
|
(543 868)
|
(620 996)
|
(664 507)
|
(703 156)
|
(770 915)
|
(831 833)
|
(882 182)
|
(930 456)
|
|
Depreciation & Amortization |
(22 563)
|
(24 190)
|
(25 717)
|
(26 874)
|
(27 267)
|
(27 566)
|
(27 100)
|
(26 465)
|
(25 706)
|
(24 597)
|
(24 976)
|
(27 283)
|
(29 474)
|
(32 151)
|
(33 495)
|
(33 513)
|
(34 464)
|
(34 454)
|
(34 675)
|
(34 421)
|
(33 744)
|
(33 427)
|
(33 222)
|
(32 994)
|
(32 461)
|
(32 439)
|
(32 229)
|
(31 879)
|
(31 521)
|
(31 150)
|
(30 908)
|
(30 938)
|
(31 345)
|
(31 755)
|
(32 355)
|
|
Operating Income |
1 173 299
N/A
|
1 092 270
-7%
|
935 160
-14%
|
874 009
-7%
|
807 271
-8%
|
764 090
-5%
|
717 381
-6%
|
641 435
-11%
|
567 599
-12%
|
512 817
-10%
|
516 592
+1%
|
558 753
+8%
|
558 249
0%
|
547 453
-2%
|
525 260
-4%
|
442 448
-16%
|
371 949
-16%
|
284 947
-23%
|
66 368
-77%
|
(96 585)
N/A
|
(227 036)
-135%
|
(295 109)
-30%
|
(173 265)
+41%
|
(158 656)
+8%
|
(16 148)
+90%
|
65 375
N/A
|
191 357
+193%
|
379 635
+98%
|
419 912
+11%
|
529 892
+26%
|
561 393
+6%
|
558 789
0%
|
540 956
-3%
|
509 508
-6%
|
516 909
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(218 442)
|
(217 977)
|
(212 681)
|
(214 378)
|
(204 226)
|
(186 223)
|
(163 113)
|
(134 863)
|
(110 419)
|
(84 717)
|
(62 726)
|
(46 362)
|
(14 444)
|
(7 456)
|
(11 247)
|
(26 515)
|
(60 421)
|
(59 818)
|
(65 515)
|
(59 050)
|
(76 298)
|
(74 946)
|
(72 265)
|
(67 501)
|
(55 873)
|
(47 371)
|
(38 479)
|
(31 468)
|
(24 503)
|
(20 910)
|
(20 746)
|
(21 606)
|
(25 619)
|
(27 581)
|
(27 441)
|
|
Non-Reccuring Items |
22 837
|
22 988
|
22 460
|
21 513
|
20 524
|
19 248
|
18 276
|
17 551
|
16 831
|
16 232
|
15 582
|
15 727
|
15 902
|
16 255
|
16 408
|
16 277
|
16 004
|
15 439
|
56 567
|
63 741
|
64 309
|
62 949
|
19 993
|
14 083
|
11 983
|
12 325
|
15 437
|
14 936
|
17 154
|
20 089
|
19 421
|
18 402
|
18 220
|
18 530
|
19 077
|
|
Gain/Loss on Disposition of Assets |
76 138
|
47 145
|
33 264
|
28 565
|
31 626
|
31 091
|
35 457
|
43 932
|
46 537
|
47 708
|
40 180
|
29 841
|
(2 236)
|
(10 981)
|
(16 435)
|
(11 806)
|
9 262
|
(2 829)
|
(38 938)
|
(52 728)
|
(38 804)
|
(25 449)
|
24 642
|
42 865
|
60 901
|
68 503
|
56 352
|
44 642
|
32 596
|
20 801
|
31 223
|
29 780
|
23 357
|
31 663
|
37 760
|
|
Total Other Income |
51 060
|
48 387
|
41 970
|
40 522
|
36 616
|
33 804
|
33 141
|
36 867
|
41 629
|
43 134
|
44 540
|
46 685
|
48 704
|
50 149
|
55 867
|
54 334
|
77 168
|
76 246
|
60 795
|
45 890
|
(12 669)
|
(19 932)
|
(15 937)
|
(9 575)
|
24 791
|
31 051
|
38 361
|
47 611
|
39 280
|
43 951
|
48 247
|
36 418
|
38 182
|
41 437
|
41 074
|
|
Pre-Tax Income |
1 104 892
N/A
|
992 812
-10%
|
820 172
-17%
|
750 231
-9%
|
691 811
-8%
|
662 010
-4%
|
641 142
-3%
|
604 922
-6%
|
562 177
-7%
|
535 174
-5%
|
554 168
+4%
|
604 644
+9%
|
606 175
+0%
|
595 420
-2%
|
569 853
-4%
|
474 738
-17%
|
413 962
-13%
|
313 985
-24%
|
79 277
-75%
|
(98 732)
N/A
|
(290 498)
-194%
|
(352 487)
-21%
|
(216 832)
+38%
|
(178 784)
+18%
|
25 654
N/A
|
129 883
+406%
|
263 028
+103%
|
455 356
+73%
|
484 439
+6%
|
593 823
+23%
|
639 538
+8%
|
621 783
-3%
|
595 096
-4%
|
573 557
-4%
|
587 379
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(275 944)
|
(249 383)
|
(207 621)
|
(187 638)
|
(181 608)
|
(172 697)
|
(166 975)
|
(153 533)
|
(134 682)
|
(126 327)
|
(129 246)
|
(144 298)
|
(145 902)
|
(145 357)
|
(142 831)
|
(121 556)
|
(98 340)
|
(73 889)
|
(17 075)
|
26 648
|
127 315
|
147 203
|
118 554
|
107 225
|
(16 934)
|
(45 155)
|
(76 274)
|
(116 153)
|
(120 412)
|
(151 632)
|
(159 097)
|
(153 590)
|
(132 028)
|
(119 051)
|
(122 230)
|
|
Income from Continuing Operations |
828 948
|
743 429
|
612 551
|
562 593
|
510 203
|
489 313
|
474 167
|
451 389
|
427 495
|
408 847
|
424 922
|
460 346
|
460 273
|
450 063
|
427 022
|
353 182
|
315 622
|
240 096
|
62 202
|
(72 084)
|
(163 183)
|
(205 284)
|
(98 278)
|
(71 559)
|
8 720
|
84 728
|
186 754
|
339 203
|
364 027
|
442 191
|
480 441
|
468 193
|
463 068
|
454 506
|
465 149
|
|
Income to Minority Interest |
(4 922)
|
(4 376)
|
(3 560)
|
(3 122)
|
(2 922)
|
(2 820)
|
(2 783)
|
(2 851)
|
(2 631)
|
(2 534)
|
(2 688)
|
(2 938)
|
(2 971)
|
(2 921)
|
(1 794)
|
(1 219)
|
(1 057)
|
(545)
|
320
|
1 306
|
1 830
|
1 936
|
465
|
27
|
(1 006)
|
(1 620)
|
(2 728)
|
(4 670)
|
(5 673)
|
(7 718)
|
(8 814)
|
(3 037)
|
(10 098)
|
(8 996)
|
(8 623)
|
|
Net Income (Common) |
824 026
N/A
|
739 052
-10%
|
608 991
-18%
|
559 471
-8%
|
507 281
-9%
|
486 493
-4%
|
471 384
-3%
|
448 538
-5%
|
424 864
-5%
|
406 313
-4%
|
422 234
+4%
|
457 408
+8%
|
457 302
0%
|
447 142
-2%
|
425 228
-5%
|
351 963
-17%
|
314 565
-11%
|
239 551
-24%
|
62 522
-74%
|
(70 778)
N/A
|
(161 353)
-128%
|
(203 348)
-26%
|
(97 813)
+52%
|
(71 532)
+27%
|
7 714
N/A
|
83 108
+977%
|
184 026
+121%
|
334 533
+82%
|
358 354
+7%
|
434 473
+21%
|
471 627
+9%
|
465 156
-1%
|
452 970
-3%
|
445 510
-2%
|
456 526
+2%
|
|
EPS (Diluted) |
329.33
N/A
|
295.37
-10%
|
243.39
-18%
|
223.6
-8%
|
202.74
-9%
|
194.44
-4%
|
188.4
-3%
|
179.27
-5%
|
169.8
-5%
|
162.38
-4%
|
168.74
+4%
|
182.8
+8%
|
182.77
0%
|
178.71
-2%
|
169.95
-5%
|
140.67
-17%
|
125.72
-11%
|
95.74
-24%
|
24.99
-74%
|
-28.29
N/A
|
-64.49
-128%
|
-81.27
-26%
|
-39.09
+52%
|
-28.59
+27%
|
3.08
N/A
|
31.73
+930%
|
73.54
+132%
|
133.7
+82%
|
143.22
+7%
|
172.71
+21%
|
188.49
+9%
|
185.9
-1%
|
181.04
-3%
|
178.05
-2%
|
182.46
+2%
|