Blue Bird Tbk PT
IDX:BIRD

Watchlist Manager
Blue Bird Tbk PT Logo
Blue Bird Tbk PT
IDX:BIRD
Watchlist
Price: 2 110 IDR 1.44% Market Closed
Market Cap: 5.3T IDR
Have any thoughts about
Blue Bird Tbk PT?
Write Note

Income Statement

Earnings Waterfall
Blue Bird Tbk PT

Revenue
4.7T IDR
Cost of Revenue
-3.2T IDR
Gross Profit
1.5T IDR
Operating Expenses
-962.8B IDR
Operating Income
516.9B IDR
Other Expenses
-60.4B IDR
Net Income
456.5B IDR

Income Statement
Blue Bird Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 472 328
N/A
5 463 425
0%
5 276 821
-3%
5 082 227
-4%
4 796 096
-6%
4 561 139
-5%
4 406 555
-3%
4 282 061
-3%
4 203 846
-2%
4 137 275
-2%
4 093 180
-1%
4 180 627
+2%
4 218 702
+1%
4 222 080
+0%
4 162 153
-1%
4 071 471
-2%
4 047 691
-1%
3 956 117
-2%
3 284 203
-17%
2 639 907
-20%
2 046 660
-22%
1 641 532
-20%
1 940 863
+18%
1 943 591
+0%
2 220 841
+14%
2 414 771
+9%
2 723 334
+13%
3 279 814
+20%
3 590 100
+9%
3 962 135
+10%
4 134 046
+4%
4 310 669
+4%
4 422 472
+3%
4 496 704
+2%
4 658 165
+4%
Gross Profit
Cost of Revenue
(3 800 588)
(3 840 532)
(3 753 517)
(3 625 239)
(3 426 203)
(3 238 265)
(3 139 020)
(3 077 418)
(3 066 011)
(3 048 480)
(3 009 986)
(3 044 656)
(3 039 153)
(3 029 279)
(2 971 068)
(2 931 401)
(2 952 227)
(2 926 322)
(2 512 823)
(2 101 368)
(1 712 149)
(1 429 989)
(1 602 782)
(1 586 888)
(1 726 874)
(1 830 871)
(1 997 841)
(2 324 432)
(2 517 671)
(2 736 586)
(2 838 589)
(2 950 027)
(3 018 338)
(3 073 259)
(3 178 445)
Gross Profit
1 671 740
N/A
1 622 893
-3%
1 523 304
-6%
1 456 988
-4%
1 369 893
-6%
1 322 874
-3%
1 267 535
-4%
1 204 643
-5%
1 137 835
-6%
1 088 795
-4%
1 083 194
-1%
1 135 971
+5%
1 179 549
+4%
1 192 801
+1%
1 191 085
0%
1 140 070
-4%
1 095 464
-4%
1 029 795
-6%
771 380
-25%
538 539
-30%
334 511
-38%
211 543
-37%
338 081
+60%
356 703
+6%
493 967
+38%
583 900
+18%
725 493
+24%
955 382
+32%
1 072 429
+12%
1 225 549
+14%
1 295 457
+6%
1 360 642
+5%
1 404 134
+3%
1 423 445
+1%
1 479 720
+4%
Operating Income
Operating Expenses
(498 441)
(530 623)
(588 144)
(582 979)
(562 622)
(558 784)
(550 154)
(563 208)
(570 236)
(575 978)
(566 602)
(577 218)
(621 300)
(645 348)
(665 825)
(697 622)
(723 515)
(744 848)
(705 012)
(635 124)
(561 547)
(506 652)
(511 346)
(515 359)
(510 115)
(518 525)
(534 136)
(575 747)
(652 517)
(695 657)
(734 064)
(801 853)
(863 178)
(913 937)
(962 811)
Selling, General & Administrative
(475 878)
(506 435)
(562 428)
(556 105)
(535 355)
(531 218)
(523 054)
(536 743)
(544 530)
(551 381)
(541 626)
(549 935)
(591 826)
(613 197)
(632 330)
(664 109)
(689 051)
(710 394)
(670 337)
(600 703)
(527 803)
(473 225)
(478 124)
(482 365)
(477 654)
(486 086)
(501 907)
(543 868)
(620 996)
(664 507)
(703 156)
(770 915)
(831 833)
(882 182)
(930 456)
Depreciation & Amortization
(22 563)
(24 190)
(25 717)
(26 874)
(27 267)
(27 566)
(27 100)
(26 465)
(25 706)
(24 597)
(24 976)
(27 283)
(29 474)
(32 151)
(33 495)
(33 513)
(34 464)
(34 454)
(34 675)
(34 421)
(33 744)
(33 427)
(33 222)
(32 994)
(32 461)
(32 439)
(32 229)
(31 879)
(31 521)
(31 150)
(30 908)
(30 938)
(31 345)
(31 755)
(32 355)
Operating Income
1 173 299
N/A
1 092 270
-7%
935 160
-14%
874 009
-7%
807 271
-8%
764 090
-5%
717 381
-6%
641 435
-11%
567 599
-12%
512 817
-10%
516 592
+1%
558 753
+8%
558 249
0%
547 453
-2%
525 260
-4%
442 448
-16%
371 949
-16%
284 947
-23%
66 368
-77%
(96 585)
N/A
(227 036)
-135%
(295 109)
-30%
(173 265)
+41%
(158 656)
+8%
(16 148)
+90%
65 375
N/A
191 357
+193%
379 635
+98%
419 912
+11%
529 892
+26%
561 393
+6%
558 789
0%
540 956
-3%
509 508
-6%
516 909
+1%
Pre-Tax Income
Interest Income Expense
(218 442)
(217 977)
(212 681)
(214 378)
(204 226)
(186 223)
(163 113)
(134 863)
(110 419)
(84 717)
(62 726)
(46 362)
(14 444)
(7 456)
(11 247)
(26 515)
(60 421)
(59 818)
(65 515)
(59 050)
(76 298)
(74 946)
(72 265)
(67 501)
(55 873)
(47 371)
(38 479)
(31 468)
(24 503)
(20 910)
(20 746)
(21 606)
(25 619)
(27 581)
(27 441)
Non-Reccuring Items
22 837
22 988
22 460
21 513
20 524
19 248
18 276
17 551
16 831
16 232
15 582
15 727
15 902
16 255
16 408
16 277
16 004
15 439
56 567
63 741
64 309
62 949
19 993
14 083
11 983
12 325
15 437
14 936
17 154
20 089
19 421
18 402
18 220
18 530
19 077
Gain/Loss on Disposition of Assets
76 138
47 145
33 264
28 565
31 626
31 091
35 457
43 932
46 537
47 708
40 180
29 841
(2 236)
(10 981)
(16 435)
(11 806)
9 262
(2 829)
(38 938)
(52 728)
(38 804)
(25 449)
24 642
42 865
60 901
68 503
56 352
44 642
32 596
20 801
31 223
29 780
23 357
31 663
37 760
Total Other Income
51 060
48 387
41 970
40 522
36 616
33 804
33 141
36 867
41 629
43 134
44 540
46 685
48 704
50 149
55 867
54 334
77 168
76 246
60 795
45 890
(12 669)
(19 932)
(15 937)
(9 575)
24 791
31 051
38 361
47 611
39 280
43 951
48 247
36 418
38 182
41 437
41 074
Pre-Tax Income
1 104 892
N/A
992 812
-10%
820 172
-17%
750 231
-9%
691 811
-8%
662 010
-4%
641 142
-3%
604 922
-6%
562 177
-7%
535 174
-5%
554 168
+4%
604 644
+9%
606 175
+0%
595 420
-2%
569 853
-4%
474 738
-17%
413 962
-13%
313 985
-24%
79 277
-75%
(98 732)
N/A
(290 498)
-194%
(352 487)
-21%
(216 832)
+38%
(178 784)
+18%
25 654
N/A
129 883
+406%
263 028
+103%
455 356
+73%
484 439
+6%
593 823
+23%
639 538
+8%
621 783
-3%
595 096
-4%
573 557
-4%
587 379
+2%
Net Income
Tax Provision
(275 944)
(249 383)
(207 621)
(187 638)
(181 608)
(172 697)
(166 975)
(153 533)
(134 682)
(126 327)
(129 246)
(144 298)
(145 902)
(145 357)
(142 831)
(121 556)
(98 340)
(73 889)
(17 075)
26 648
127 315
147 203
118 554
107 225
(16 934)
(45 155)
(76 274)
(116 153)
(120 412)
(151 632)
(159 097)
(153 590)
(132 028)
(119 051)
(122 230)
Income from Continuing Operations
828 948
743 429
612 551
562 593
510 203
489 313
474 167
451 389
427 495
408 847
424 922
460 346
460 273
450 063
427 022
353 182
315 622
240 096
62 202
(72 084)
(163 183)
(205 284)
(98 278)
(71 559)
8 720
84 728
186 754
339 203
364 027
442 191
480 441
468 193
463 068
454 506
465 149
Income to Minority Interest
(4 922)
(4 376)
(3 560)
(3 122)
(2 922)
(2 820)
(2 783)
(2 851)
(2 631)
(2 534)
(2 688)
(2 938)
(2 971)
(2 921)
(1 794)
(1 219)
(1 057)
(545)
320
1 306
1 830
1 936
465
27
(1 006)
(1 620)
(2 728)
(4 670)
(5 673)
(7 718)
(8 814)
(3 037)
(10 098)
(8 996)
(8 623)
Net Income (Common)
824 026
N/A
739 052
-10%
608 991
-18%
559 471
-8%
507 281
-9%
486 493
-4%
471 384
-3%
448 538
-5%
424 864
-5%
406 313
-4%
422 234
+4%
457 408
+8%
457 302
0%
447 142
-2%
425 228
-5%
351 963
-17%
314 565
-11%
239 551
-24%
62 522
-74%
(70 778)
N/A
(161 353)
-128%
(203 348)
-26%
(97 813)
+52%
(71 532)
+27%
7 714
N/A
83 108
+977%
184 026
+121%
334 533
+82%
358 354
+7%
434 473
+21%
471 627
+9%
465 156
-1%
452 970
-3%
445 510
-2%
456 526
+2%
EPS (Diluted)
329.33
N/A
295.37
-10%
243.39
-18%
223.6
-8%
202.74
-9%
194.44
-4%
188.4
-3%
179.27
-5%
169.8
-5%
162.38
-4%
168.74
+4%
182.8
+8%
182.77
0%
178.71
-2%
169.95
-5%
140.67
-17%
125.72
-11%
95.74
-24%
24.99
-74%
-28.29
N/A
-64.49
-128%
-81.27
-26%
-39.09
+52%
-28.59
+27%
3.08
N/A
31.73
+930%
73.54
+132%
133.7
+82%
143.22
+7%
172.71
+21%
188.49
+9%
185.9
-1%
181.04
-3%
178.05
-2%
182.46
+2%

See Also

Discover More