BEST Intrinsic Valuation and Fundamental Analysis - Bekasi Fajar Industrial Estate Tbk PT - Alpha Spread
B

Bekasi Fajar Industrial Estate Tbk PT
IDX:BEST

Watchlist Manager
Bekasi Fajar Industrial Estate Tbk PT
IDX:BEST
Watchlist
Price: 128 IDR
Market Cap: 1.2T IDR
Have any thoughts about
Bekasi Fajar Industrial Estate Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BEST stock under the Base Case scenario is 217.38 IDR. Compared to the current market price of 128 IDR, Bekasi Fajar Industrial Estate Tbk PT is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEST Intrinsic Value
217.38 IDR
Undervaluation 41%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bekasi Fajar Industrial Estate Tbk PT

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BEST based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BEST?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bekasi Fajar Industrial Estate Tbk PT

Provide an overview of the primary business activities
of Bekasi Fajar Industrial Estate Tbk PT.

What unique competitive advantages
does Bekasi Fajar Industrial Estate Tbk PT hold over its rivals?

What risks and challenges
does Bekasi Fajar Industrial Estate Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bekasi Fajar Industrial Estate Tbk PT.

Provide P/S
for Bekasi Fajar Industrial Estate Tbk PT.

Provide P/E
for Bekasi Fajar Industrial Estate Tbk PT.

Provide P/OCF
for Bekasi Fajar Industrial Estate Tbk PT.

Provide P/FCFE
for Bekasi Fajar Industrial Estate Tbk PT.

Provide P/B
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/S
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/GP
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/EBITDA
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/EBIT
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/OCF
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/FCFF
for Bekasi Fajar Industrial Estate Tbk PT.

Provide EV/IC
for Bekasi Fajar Industrial Estate Tbk PT.

Show me price targets
for Bekasi Fajar Industrial Estate Tbk PT made by professional analysts.

What are the Revenue projections
for Bekasi Fajar Industrial Estate Tbk PT?

How accurate were the past Revenue estimates
for Bekasi Fajar Industrial Estate Tbk PT?

What are the Net Income projections
for Bekasi Fajar Industrial Estate Tbk PT?

How accurate were the past Net Income estimates
for Bekasi Fajar Industrial Estate Tbk PT?

What are the EPS projections
for Bekasi Fajar Industrial Estate Tbk PT?

How accurate were the past EPS estimates
for Bekasi Fajar Industrial Estate Tbk PT?

What are the EBIT projections
for Bekasi Fajar Industrial Estate Tbk PT?

How accurate were the past EBIT estimates
for Bekasi Fajar Industrial Estate Tbk PT?

Compare the revenue forecasts
for Bekasi Fajar Industrial Estate Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bekasi Fajar Industrial Estate Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bekasi Fajar Industrial Estate Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bekasi Fajar Industrial Estate Tbk PT compared to its peers.

Compare the P/E ratios
of Bekasi Fajar Industrial Estate Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Bekasi Fajar Industrial Estate Tbk PT with its peers.

Analyze the financial leverage
of Bekasi Fajar Industrial Estate Tbk PT compared to its main competitors.

Show all profitability ratios
for Bekasi Fajar Industrial Estate Tbk PT.

Provide ROE
for Bekasi Fajar Industrial Estate Tbk PT.

Provide ROA
for Bekasi Fajar Industrial Estate Tbk PT.

Provide ROIC
for Bekasi Fajar Industrial Estate Tbk PT.

Provide ROCE
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Gross Margin
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Operating Margin
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Net Margin
for Bekasi Fajar Industrial Estate Tbk PT.

Provide FCF Margin
for Bekasi Fajar Industrial Estate Tbk PT.

Show all solvency ratios
for Bekasi Fajar Industrial Estate Tbk PT.

Provide D/E Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

Provide D/A Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Interest Coverage Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Altman Z-Score Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Quick Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Current Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

Provide Cash Ratio
for Bekasi Fajar Industrial Estate Tbk PT.

What is the historical Revenue growth
over the last 5 years for Bekasi Fajar Industrial Estate Tbk PT?

What is the historical Net Income growth
over the last 5 years for Bekasi Fajar Industrial Estate Tbk PT?

What is the current Free Cash Flow
of Bekasi Fajar Industrial Estate Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bekasi Fajar Industrial Estate Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bekasi Fajar Industrial Estate Tbk PT

Current Assets 2.3T
Cash & Short-Term Investments 306.6B
Receivables 165.6B
Other Current Assets 1.9T
Non-Current Assets 3.5T
Long-Term Investments 228B
PP&E 129B
Other Non-Current Assets 3.2T
Current Liabilities 245.2B
Accounts Payable 16.8B
Accrued Liabilities 23.4B
Other Current Liabilities 205B
Non-Current Liabilities 1.2T
Long-Term Debt 1.2T
Other Non-Current Liabilities 12.8B
Efficiency

Earnings Waterfall
Bekasi Fajar Industrial Estate Tbk PT

Revenue
422.7B IDR
Cost of Revenue
-164.5B IDR
Gross Profit
258.2B IDR
Operating Expenses
-113.4B IDR
Operating Income
144.8B IDR
Other Expenses
-223.4B IDR
Net Income
-78.5B IDR

Free Cash Flow Analysis
Bekasi Fajar Industrial Estate Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BEST Profitability Score
Profitability Due Diligence

Bekasi Fajar Industrial Estate Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Free Cash Flow
Positive Operating Income
51/100
Profitability
Score

Bekasi Fajar Industrial Estate Tbk PT's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BEST Solvency Score
Solvency Due Diligence

Bekasi Fajar Industrial Estate Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
50/100
Solvency
Score

Bekasi Fajar Industrial Estate Tbk PT's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEST Price Targets Summary
Bekasi Fajar Industrial Estate Tbk PT

Wall Street analysts forecast BEST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEST is 183.6 IDR with a low forecast of 181.8 IDR and a high forecast of 189 IDR.

Lowest
Price Target
181.8 IDR
42% Upside
Average
Price Target
183.6 IDR
43% Upside
Highest
Price Target
189 IDR
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BEST?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BEST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BEST dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BEST Price
Bekasi Fajar Industrial Estate Tbk PT

1M 1M
+8%
6M 6M
-4%
1Y 1Y
-16%
3Y 3Y
+4%
5Y 5Y
-55%
10Y 10Y
-76%
Annual Price Range
128
52w Low
94
52w High
169
Price Metrics
Average Annual Return -15.12%
Standard Deviation of Annual Returns 23.52%
Max Drawdown -68%
Shares Statistics
Market Capitalization 1.2T IDR
Shares Outstanding 9 647 310 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Bekasi Fajar Industrial Estate Tbk PT

Country

Indonesia

Industry

Real Estate

Market Cap

1.2T IDR

Dividend Yield

0%

Description

PT Bekasi Fajar Industrial Estate Tbk engages in the development and management of industrial towns, including facilities and supporting infrastructure. The company is headquartered in Bekasi, Jawa Barat and currently employs 206 full-time employees. The company went IPO on 2012-04-10. The firm is involved in the business of industrial estate management, including real estate, water management, recreation, food and drink provider, professional activities, and development, including construction. The firm is engaged in the business of providing MM2100 industrial town. Its subsidiaries include PT Bekasi Matra Industrial Estate, which is engaged in the business of industrial estate and PT Best Sinar Nusantara, which is engaged in the development of hotels and facilities.

Contact

JAWA BARAT
Bekasi
Kawasan Industri MM2100 Jln. Sumatera Desa Gandasari, Kecamatan Cikarang Barat Kabupaten
+62212525334
befa.id

IPO

2012-04-10

Employees

206

Officers

See Also

Discover More
What is the Intrinsic Value of one BEST stock?

The intrinsic value of one BEST stock under the Base Case scenario is 217.38 IDR.

Is BEST stock undervalued or overvalued?

Compared to the current market price of 128 IDR, Bekasi Fajar Industrial Estate Tbk PT is Undervalued by 41%.

Back to Top