B

Bekasi Fajar Industrial Estate Tbk PT
IDX:BEST

Watchlist Manager
Bekasi Fajar Industrial Estate Tbk PT
IDX:BEST
Watchlist
Price: 110 IDR
Market Cap: 1.1T IDR
Have any thoughts about
Bekasi Fajar Industrial Estate Tbk PT?
Write Note

Relative Value

The Relative Value of one BEST stock under the Base Case scenario is 183.57 IDR. Compared to the current market price of 110 IDR, Bekasi Fajar Industrial Estate Tbk PT is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEST Relative Value
Base Case
183.57 IDR
Undervaluation 40%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
57
Median 3Y
2.7
Median 5Y
2.7
Industry
3.8
Forward
1.6
vs History
vs Industry
19
Median 3Y
9.5
Median 5Y
5.5
Industry
16.8
Forward
5.3
vs History
vs Industry
39
Median 3Y
6.6
Median 5Y
5.5
Industry
11.2
vs History
vs Industry
14
Median 3Y
10.3
Median 5Y
6.4
Industry
13.5
vs History
85
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
41
vs Industry
54
Median 3Y
4.5
Median 5Y
4.5
Industry
6.8
Forward
3
vs History
42
vs Industry
61
Median 3Y
7.4
Median 5Y
7.4
Industry
12
vs History
28
vs Industry
44
Median 3Y
10.7
Median 5Y
9.9
Industry
16.1
Forward
7.1
vs History
28
vs Industry
47
Median 3Y
10.7
Median 5Y
9.9
Industry
19.1
Forward
7.4
vs History
vs Industry
37
Median 3Y
9.4
Median 5Y
7.9
Industry
18.6
vs History
vs Industry
16
Median 3Y
10.1
Median 5Y
10.1
Industry
20.3
vs History
79
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

BEST Competitors Multiples
Bekasi Fajar Industrial Estate Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bekasi Fajar Industrial Estate Tbk PT
IDX:BEST
1.1T IDR 2.5 -13.5 13.7 13.7
HK
Sun Hung Kai Properties Ltd
HKEX:16
222.4B HKD 3.1 11.7 12 12
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.6T JPY 1.5 17.9 14.7 20
IN
DLF Ltd
NSE:DLF
1.9T INR 27.1 52.5 94.3 102
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9 7.5 9.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.8 15.6 11.9 15.9
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 11.9 16.5 20.9
HK
Swire Pacific Ltd
HKEX:19
93.4B HKD 1.1 3.3 13.4 13.4
HK
Wharf Holdings Ltd
HKEX:4
70.1B HKD 3.9 -29.4 11.1 11.1
PH
Ayala Land Inc
XPHS:ALI
451.7B PHP 2.8 17.3 11 13.1
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
53.8B CNY 19.8 65.4 60.7 60.7

See Also

Discover More
Back to Top