G

Global Digital Niaga Tbk PT
IDX:BELI

Watchlist Manager
Global Digital Niaga Tbk PT
IDX:BELI
Watchlist
Price: 452 IDR -1.74%
Market Cap: 57.9T IDR
Have any thoughts about
Global Digital Niaga Tbk PT?
Write Note

Intrinsic Value

The intrinsic value of one BELI stock under the Base Case scenario is 63.64 IDR. Compared to the current market price of 452 IDR, Global Digital Niaga Tbk PT is Overvalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BELI Intrinsic Value
63.64 IDR
Overvaluation 86%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Global Digital Niaga Tbk PT

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BELI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BELI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BELI?
Bearish
Neutral
Bullish

Fundamental Analysis

452 IDR
-1.74%
-1.74%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Global Digital Niaga Tbk PT
ID
Retail
Market Cap
55.7T IDR
IPO
Nov 8, 2022
Employees
4 567
Indonesia
Market Cap
55.7T IDR
Industry
Retail
IPO
Nov 8, 2022
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Global Digital Niaga Tbk PT

Provide an overview of the primary business activities
of Global Digital Niaga Tbk PT.

What unique competitive advantages
does Global Digital Niaga Tbk PT hold over its rivals?

What risks and challenges
does Global Digital Niaga Tbk PT face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Global Digital Niaga Tbk PT.

Provide P/S
for Global Digital Niaga Tbk PT.

Provide P/E
for Global Digital Niaga Tbk PT.

Provide P/OCF
for Global Digital Niaga Tbk PT.

Provide P/FCFE
for Global Digital Niaga Tbk PT.

Provide P/B
for Global Digital Niaga Tbk PT.

Provide EV/S
for Global Digital Niaga Tbk PT.

Provide EV/GP
for Global Digital Niaga Tbk PT.

Provide EV/EBITDA
for Global Digital Niaga Tbk PT.

Provide EV/EBIT
for Global Digital Niaga Tbk PT.

Provide EV/OCF
for Global Digital Niaga Tbk PT.

Provide EV/FCFF
for Global Digital Niaga Tbk PT.

Provide EV/IC
for Global Digital Niaga Tbk PT.

Show me price targets
for Global Digital Niaga Tbk PT made by professional analysts.

What are the Revenue projections
for Global Digital Niaga Tbk PT?

How accurate were the past Revenue estimates
for Global Digital Niaga Tbk PT?

What are the Net Income projections
for Global Digital Niaga Tbk PT?

How accurate were the past Net Income estimates
for Global Digital Niaga Tbk PT?

What are the EPS projections
for Global Digital Niaga Tbk PT?

How accurate were the past EPS estimates
for Global Digital Niaga Tbk PT?

What are the EBIT projections
for Global Digital Niaga Tbk PT?

How accurate were the past EBIT estimates
for Global Digital Niaga Tbk PT?

Compare the revenue forecasts
for Global Digital Niaga Tbk PT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Global Digital Niaga Tbk PT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Global Digital Niaga Tbk PT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Global Digital Niaga Tbk PT compared to its peers.

Compare the P/E ratios
of Global Digital Niaga Tbk PT against its peers.

Discuss the investment returns and shareholder value creation
comparing Global Digital Niaga Tbk PT with its peers.

Analyze the financial leverage
of Global Digital Niaga Tbk PT compared to its main competitors.

Show all profitability ratios
for Global Digital Niaga Tbk PT.

Provide ROE
for Global Digital Niaga Tbk PT.

Provide ROA
for Global Digital Niaga Tbk PT.

Provide ROIC
for Global Digital Niaga Tbk PT.

Provide ROCE
for Global Digital Niaga Tbk PT.

Provide Gross Margin
for Global Digital Niaga Tbk PT.

Provide Operating Margin
for Global Digital Niaga Tbk PT.

Provide Net Margin
for Global Digital Niaga Tbk PT.

Provide FCF Margin
for Global Digital Niaga Tbk PT.

Show all solvency ratios
for Global Digital Niaga Tbk PT.

Provide D/E Ratio
for Global Digital Niaga Tbk PT.

Provide D/A Ratio
for Global Digital Niaga Tbk PT.

Provide Interest Coverage Ratio
for Global Digital Niaga Tbk PT.

Provide Altman Z-Score Ratio
for Global Digital Niaga Tbk PT.

Provide Quick Ratio
for Global Digital Niaga Tbk PT.

Provide Current Ratio
for Global Digital Niaga Tbk PT.

Provide Cash Ratio
for Global Digital Niaga Tbk PT.

What is the historical Revenue growth
over the last 5 years for Global Digital Niaga Tbk PT?

What is the historical Net Income growth
over the last 5 years for Global Digital Niaga Tbk PT?

What is the current Free Cash Flow
of Global Digital Niaga Tbk PT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Global Digital Niaga Tbk PT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Global Digital Niaga Tbk PT

Balance Sheet Decomposition
Global Digital Niaga Tbk PT

Current Assets 7T
Cash & Short-Term Investments 1.5T
Receivables 2.7T
Other Current Assets 2.9T
Non-Current Assets 8.3T
Long-Term Investments 1.4T
PP&E 2.3T
Intangibles 4.3T
Other Non-Current Assets 315.9B
Current Liabilities 7.3T
Accounts Payable 2.1T
Accrued Liabilities 486.9B
Short-Term Debt 4T
Other Current Liabilities 741.5B
Non-Current Liabilities 1.4T
Long-Term Debt 424.9B
Other Non-Current Liabilities 933.4B
Efficiency

Earnings Waterfall
Global Digital Niaga Tbk PT

Revenue
15.4T IDR
Cost of Revenue
-12.4T IDR
Gross Profit
3T IDR
Operating Expenses
-5.8T IDR
Operating Income
-2.7T IDR
Other Expenses
-147.2B IDR
Net Income
-2.9T IDR

Free Cash Flow Analysis
Global Digital Niaga Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BELI Profitability Score
Profitability Due Diligence

Global Digital Niaga Tbk PT's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
18/100
Profitability
Score

Global Digital Niaga Tbk PT's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

BELI Solvency Score
Solvency Due Diligence

Global Digital Niaga Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Global Digital Niaga Tbk PT's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BELI Price Targets Summary
Global Digital Niaga Tbk PT

Wall Street analysts forecast BELI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BELI is 464.1 IDR with a low forecast of 459.55 IDR and a high forecast of 477.75 IDR.

Lowest
Price Target
459.55 IDR
2% Upside
Average
Price Target
464.1 IDR
3% Upside
Highest
Price Target
477.75 IDR
6% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BELI?

Click here to dive deeper.

Dividends

Global Digital Niaga Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BELI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BELI stock?

The intrinsic value of one BELI stock under the Base Case scenario is 63.64 IDR.

Is BELI stock undervalued or overvalued?

Compared to the current market price of 452 IDR, Global Digital Niaga Tbk PT is Overvalued by 86%.

Back to Top