G

Global Digital Niaga Tbk PT
IDX:BELI

Watchlist Manager
Global Digital Niaga Tbk PT
IDX:BELI
Watchlist
Price: 418 IDR 1.46% Market Closed
Market Cap: 54.8T IDR

Intrinsic Value

BELI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one BELI stock under the Base Case scenario is 84.53 IDR. Compared to the current market price of 418 IDR, Global Digital Niaga Tbk PT is Overvalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BELI Intrinsic Value
84.53 IDR
Overvaluation 80%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Global Digital Niaga Tbk PT

BELI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BELI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Global Digital Niaga Tbk PT
IDX:BELI
ID
Retail
Market Cap
54.8T IDR
IPO
Nov 8, 2022
ID
Retail
Market Cap
54.8T IDR
IPO
Nov 8, 2022
Price
Rpfalse
EPS
Rpfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BELI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Global Digital Niaga Tbk PT
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Global Digital Niaga Tbk PT

Balance Sheet Decomposition
Global Digital Niaga Tbk PT

Current Assets 7.6T
Cash & Short-Term Investments 2.4T
Receivables 2.7T
Other Current Assets 2.4T
Non-Current Assets 8.6T
Long-Term Investments 1.3T
PP&E 2.3T
Intangibles 4.6T
Other Non-Current Assets 380.2B
Efficiency

Free Cash Flow Analysis
Global Digital Niaga Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Global Digital Niaga Tbk PT

Revenue
16.7T IDR
Cost of Revenue
-13.4T IDR
Gross Profit
3.3T IDR
Operating Expenses
-5.7T IDR
Operating Income
-2.4T IDR
Other Expenses
-170.2B IDR
Net Income
-2.5T IDR
Fundamental Scores

BELI Profitability Score
Profitability Due Diligence

Global Digital Niaga Tbk PT's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
20/100
Profitability
Score

Global Digital Niaga Tbk PT's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

BELI Solvency Score
Solvency Due Diligence

Global Digital Niaga Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
67/100
Solvency
Score

Global Digital Niaga Tbk PT's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BELI Price Targets Summary
Global Digital Niaga Tbk PT

Wall Street analysts forecast BELI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BELI is 497.25 IDR with a low forecast of 459.55 IDR and a high forecast of 546 IDR.

Lowest
Price Target
459.55 IDR
10% Upside
Average
Price Target
497.25 IDR
19% Upside
Highest
Price Target
546 IDR
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Global Digital Niaga Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for BELI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BELI stock?

The intrinsic value of one BELI stock under the Base Case scenario is 84.53 IDR.

Is BELI stock undervalued or overvalued?

Compared to the current market price of 418 IDR, Global Digital Niaga Tbk PT is Overvalued by 80%.

Back to Top