G

Global Digital Niaga Tbk PT
IDX:BELI

Watchlist Manager
Global Digital Niaga Tbk PT
IDX:BELI
Watchlist
Price: 452 IDR -1.74%
Market Cap: 57.9T IDR
Have any thoughts about
Global Digital Niaga Tbk PT?
Write Note
Section:
 

Relative Value

The Relative Value of one BELI stock under the Base Case scenario is 109.13 IDR. Compared to the current market price of 452 IDR, Global Digital Niaga Tbk PT is Overvalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BELI Relative Value
Base Case
109.13 IDR
Overvaluation 76%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
34
vs Industry
6
Median 3Y
2.9
Median 5Y
2.9
Industry
0.6
Forward
2.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-16.8
Industry
16.7
Forward
-39.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-15.9
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-37.8
Median 5Y
-37.8
Industry
15.5
More Details
8.4
P/B
P/B
Price to Book Value
8.4
vs History
0
vs Industry
7
Median 3Y
7
Median 5Y
7
Industry
1.6
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
30
vs Industry
7
Median 3Y
2.8
Median 5Y
2.8
Industry
0.7
Forward
2.9
More Details
19.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.8
vs History
57
vs Industry
3
Median 3Y
21
Median 5Y
21
Industry
2.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
8.5
Forward
-63.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
12.8
Forward
-42.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-16.7
Industry
9.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
12.8
More Details
5
EV/IC
EV/IC
Enterprise Value to IC
5
vs History
76
vs Industry
6
Median 3Y
5.6
Median 5Y
5.6
Industry
1.1
More Details

Multiples Across Competitors

BELI Competitors Multiples
Global Digital Niaga Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Global Digital Niaga Tbk PT
IDX:BELI
56.7T IDR 3.7 -19.3 -21.7 -21.7
IE
PDD Holdings Inc
SWB:9PDA
49.7B EUR 1 3.5 0.7 0.7
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
85.8T IDR 5.4 -1 -19.5 -19.5
CY
Ozon Holdings PLC
MOEX:OZON
377.4B RUB 1.1 -11 -70 -14.8
US
Savers Value Village Inc
NYSE:SVV
1.7B USD 1.1 22.3 11.2 16.9
SE
Rusta AB (publ)
STO:RUSTA
11B SEK 1 24.4 8.7 18.8
FI
Puuilo Oyj
OMXH:PUUILO
843.9m EUR 2.3 20.1 12.4 16.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.6T IDR 2.8 -10.6 7.5 7.5
FI
Tokmanni Group Oyj
OMXH:TOKMAN
722.7m EUR 0.3 17.2 6.3 13.3
CL
Ripley Corp SA
SGO:RIPLEY
515.8B CLP 0.3 18.4 31 31
SG
LightInTheBox Holding Co Ltd
SWB:L4XA
500.3m EUR 0.8 -54.3 -47.7 -43.7
P/E Multiple
Earnings Growth P/E to Growth
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Average P/E: 17.7
Negative Multiple: -19.3 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
3.5
168%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -11 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
22.3
113%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
24.4
106%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
20.1
59%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -10.6 N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
17.2
49%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
18.4
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Average EV/EBITDA: 11.1
Negative Multiple: -21.7 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
227%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -19.5 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -70 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11.2
73%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
8.7
47%
0.2
FI
P
Puuilo Oyj
OMXH:PUUILO
12.4
56%
0.2
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.5
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6.3
44%
0.1
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -47.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Average EV/EBIT: 14.9
Negative Multiple: -21.7 		N/A N/A
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
207%
0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -19.5 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -14.8 N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
16.9
75%
0.2
SE
R
Rusta AB (publ)
STO:RUSTA
18.8
72%
0.3
FI
P
Puuilo Oyj
OMXH:PUUILO
16.2
56%
0.3
ID
Bukalapak.com Tbk PT
IDX:BUKA
7.5
N/A N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
13.3
46%
0.3
CL
R
Ripley Corp SA
SGO:RIPLEY
31
N/A N/A
SG
L
LightInTheBox Holding Co Ltd
SWB:L4XA
Negative Multiple: -43.7 N/A N/A

See Also

Summary
BELI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BELI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BELI stock valuation using valuation multiples.
Wall Street Estimates
BELI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BELI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.