Global Digital Niaga Tbk PT
IDX:BELI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
450
482
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Global Digital Niaga Tbk PT
|
Revenue
|
15.4T
IDR
|
|
Cost of Revenue
|
-12.4T
IDR
|
|
Gross Profit
|
3T
IDR
|
|
Operating Expenses
|
-5.8T
IDR
|
|
Operating Income
|
-2.7T
IDR
|
|
Other Expenses
|
-147.2B
IDR
|
|
Net Income
|
-2.9T
IDR
|
Income Statement
Global Digital Niaga Tbk PT
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
19 098 756
N/A
|
23 044 663
+21%
|
26 731 475
+16%
|
14 717 896
-45%
|
14 811 340
+1%
|
14 794 578
0%
|
15 387 077
+4%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(17 299 531)
|
(20 631 885)
|
(23 776 261)
|
(12 315 698)
|
(12 243 399)
|
(12 036 964)
|
(12 378 237)
|
|
| Gross Profit |
1 799 225
N/A
|
2 412 778
+34%
|
2 955 214
+22%
|
2 402 198
-19%
|
2 567 941
+7%
|
2 757 614
+7%
|
3 008 840
+9%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(7 684 119)
|
(9 127 513)
|
(10 545 858)
|
(5 987 017)
|
(5 899 873)
|
(5 789 814)
|
(5 751 473)
|
|
| Selling, General & Administrative |
(7 185 319)
|
(8 522 066)
|
(9 866 113)
|
(5 542 406)
|
(5 462 223)
|
(5 350 231)
|
(5 333 644)
|
|
| Depreciation & Amortization |
(543 191)
|
(656 761)
|
(769 751)
|
(446 453)
|
(447 111)
|
(443 277)
|
(450 465)
|
|
| Other Operating Expenses |
44 391
|
51 314
|
90 006
|
1 842
|
9 461
|
3 694
|
32 636
|
|
| Operating Income |
(5 884 894)
N/A
|
(6 714 735)
-14%
|
(7 590 644)
-13%
|
(3 584 819)
+53%
|
(3 331 932)
+7%
|
(3 032 200)
+9%
|
(2 742 633)
+10%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(201 605)
|
(223 796)
|
(242 707)
|
(68 526)
|
(98 194)
|
(9 302)
|
(70 212)
|
|
| Total Other Income |
(25 028)
|
(30 903)
|
(32 334)
|
(15 856)
|
(13 836)
|
(10 492)
|
(12 714)
|
|
| Pre-Tax Income |
(6 111 527)
N/A
|
(6 969 434)
-14%
|
(7 865 685)
-13%
|
(3 669 201)
+53%
|
(3 443 962)
+6%
|
(3 051 994)
+11%
|
(2 825 559)
+7%
|
|
| Net Income | ||||||||
| Tax Provision |
(308 377)
|
(327 173)
|
(320 379)
|
(12 061)
|
(49 760)
|
(53 536)
|
(70 245)
|
|
| Income from Continuing Operations |
(6 419 904)
|
(7 296 607)
|
(8 186 064)
|
(3 681 262)
|
(3 493 722)
|
(3 105 530)
|
(2 895 804)
|
|
| Income to Minority Interest |
38 503
|
46 879
|
58 647
|
39 547
|
38 895
|
11 520
|
5 931
|
|
| Net Income (Common) |
(6 381 401)
N/A
|
(7 249 728)
-14%
|
(8 127 417)
-12%
|
(3 641 715)
+55%
|
(3 454 827)
+5%
|
(3 094 010)
+10%
|
(2 889 873)
+7%
|
|
| EPS (Diluted) |
-61.56
N/A
|
-54.37
+12%
|
-68.58
-26%
|
-30.68
+55%
|
-28.41
+7%
|
-25.11
+12%
|
-23.45
+7%
|
|
You don't have any saved screeners yet
