Bank Danamon Indonesia Tbk PT
IDX:BDMN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 440
3 010
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Income Statement
Bank Danamon Indonesia Tbk PT
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
13 591 536
|
13 598 930
|
13 679 836
|
13 684 954
|
13 676 774
|
13 701 293
|
13 648 234
|
13 612 013
|
13 708 356
|
13 700 800
|
13 779 021
|
13 931 276
|
14 031 257
|
13 975 025
|
13 979 824
|
13 987 667
|
14 046 801
|
14 217 070
|
14 241 084
|
14 174 656
|
14 108 484
|
14 128 136
|
14 579 398
|
14 905 444
|
14 956 632
|
14 311 584
|
13 699 485
|
12 657 488
|
12 608 006
|
13 091 933
|
13 728 337
|
13 873 406
|
13 865 339
|
13 966 636
|
14 101 596
|
14 345 758
|
14 572 535
|
14 907 707
|
15 194 556
|
15 399 911
|
15 578 514
|
|
Interest Income |
21 754 883
|
22 457 609
|
22 991 485
|
23 123 723
|
23 091 993
|
22 870 067
|
22 420 658
|
21 940 249
|
21 448 433
|
21 007 497
|
20 654 674
|
20 404 066
|
20 246 367
|
20 015 012
|
19 882 973
|
19 847 239
|
19 842 687
|
20 005 174
|
20 172 187
|
20 384 072
|
20 782 141
|
21 246 542
|
21 970 144
|
22 320 188
|
22 079 770
|
21 057 826
|
20 087 555
|
18 503 299
|
17 888 888
|
17 731 563
|
17 749 004
|
17 485 009
|
17 238 416
|
17 205 070
|
17 393 331
|
17 868 075
|
18 519 388
|
19 393 044
|
20 210 346
|
21 001 499
|
21 712 890
|
|
Interest Expense |
8 163 347
|
8 858 679
|
9 311 649
|
9 438 769
|
9 415 219
|
9 168 774
|
8 772 424
|
8 328 236
|
7 740 077
|
7 306 697
|
6 875 653
|
6 472 790
|
6 215 110
|
6 039 987
|
5 903 149
|
5 859 572
|
5 795 886
|
5 788 104
|
5 931 103
|
6 209 416
|
6 673 657
|
7 118 406
|
7 390 746
|
7 414 744
|
7 123 138
|
6 746 242
|
6 388 070
|
5 845 811
|
5 280 882
|
4 639 630
|
4 020 667
|
3 611 603
|
3 373 077
|
3 238 434
|
3 291 735
|
3 522 317
|
3 946 853
|
4 485 337
|
5 015 790
|
5 601 588
|
6 134 376
|
|
Non Interest Income |
5 731 697
|
5 495 952
|
6 006 869
|
4 687 646
|
4 558 910
|
4 415 657
|
5 943 219
|
4 737 827
|
4 751 411
|
4 695 207
|
6 002 847
|
4 170 260
|
4 035 245
|
3 922 894
|
3 835 744
|
3 877 703
|
3 830 258
|
3 924 043
|
3 895 237
|
4 033 357
|
4 078 009
|
4 046 398
|
6 446 913
|
8 036 050
|
8 774 092
|
9 012 001
|
4 447 548
|
5 404 022
|
4 654 690
|
4 262 839
|
4 390 112
|
4 399 418
|
4 386 627
|
4 568 838
|
4 164 075
|
4 445 120
|
4 530 160
|
4 552 822
|
4 593 306
|
4 963 482
|
5 197 399
|
|
Revenue |
19 323 233
N/A
|
19 094 882
-1%
|
19 686 705
+3%
|
18 372 600
-7%
|
18 235 684
-1%
|
18 116 950
-1%
|
19 591 453
+8%
|
18 349 840
-6%
|
18 459 767
+1%
|
18 396 007
0%
|
19 781 868
+8%
|
18 101 536
-8%
|
18 066 502
0%
|
17 897 919
-1%
|
17 815 568
0%
|
17 865 370
+0%
|
17 877 059
+0%
|
18 141 113
+1%
|
18 136 321
0%
|
18 208 013
+0%
|
18 186 493
0%
|
18 174 534
0%
|
21 026 311
+16%
|
22 941 494
+9%
|
23 730 724
+3%
|
23 323 585
-2%
|
18 147 033
-22%
|
18 061 510
0%
|
17 262 696
-4%
|
17 354 772
+1%
|
18 118 449
+4%
|
18 272 824
+1%
|
18 251 966
0%
|
18 535 474
+2%
|
18 265 671
-1%
|
18 790 878
+3%
|
19 102 695
+2%
|
19 460 529
+2%
|
19 787 862
+2%
|
20 363 393
+3%
|
20 775 913
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(3 572 080)
|
(3 768 295)
|
(3 986 134)
|
(4 247 993)
|
(4 389 106)
|
(4 641 349)
|
(5 081 878)
|
(5 108 322)
|
(4 998 443)
|
(4 872 066)
|
(4 441 216)
|
(4 130 060)
|
(3 912 211)
|
(3 567 986)
|
(3 512 956)
|
(3 468 892)
|
(3 494 197)
|
(3 486 729)
|
(3 266 841)
|
(3 262 958)
|
(3 273 618)
|
(3 549 921)
|
(4 705 024)
|
(5 051 839)
|
(6 219 217)
|
(6 061 648)
|
(6 539 812)
|
(6 612 058)
|
(5 941 123)
|
(6 131 777)
|
(5 764 152)
|
(5 326 951)
|
(4 631 581)
|
(4 280 571)
|
(3 245 561)
|
(3 342 895)
|
(3 629 471)
|
(3 634 713)
|
(3 666 916)
|
(4 008 631)
|
(4 262 552)
|
|
Non Interest Expense |
(10 899 379)
|
(11 036 679)
|
(12 147 037)
|
(10 844 068)
|
(10 618 117)
|
(10 208 328)
|
(11 228 041)
|
(9 759 931)
|
(9 496 559)
|
(9 364 850)
|
(10 947 615)
|
(9 203 774)
|
(9 236 378)
|
(9 381 570)
|
(9 415 142)
|
(9 661 085)
|
(9 838 168)
|
(9 909 088)
|
(9 943 794)
|
(10 211 947)
|
(10 331 688)
|
(10 423 368)
|
(10 833 497)
|
(11 803 067)
|
(12 913 630)
|
(12 607 523)
|
(9 540 145)
|
(10 367 587)
|
(9 117 219)
|
(9 349 675)
|
(10 074 377)
|
(10 294 788)
|
(10 572 632)
|
(10 739 971)
|
(10 615 476)
|
(11 088 896)
|
(11 283 765)
|
(11 370 517)
|
(11 427 219)
|
(11 654 019)
|
(11 918 055)
|
|
Pre-Tax Income |
4 851 774
N/A
|
4 289 908
-12%
|
3 553 534
-17%
|
3 280 539
-8%
|
3 228 461
-2%
|
3 267 273
+1%
|
3 281 534
+0%
|
3 481 587
+6%
|
3 964 765
+14%
|
4 159 091
+5%
|
4 393 037
+6%
|
4 767 702
+9%
|
4 917 913
+3%
|
4 948 363
+1%
|
4 887 470
-1%
|
4 735 393
-3%
|
4 544 694
-4%
|
4 745 296
+4%
|
4 925 686
+4%
|
4 733 108
-4%
|
4 581 187
-3%
|
4 201 245
-8%
|
5 487 790
+31%
|
6 086 588
+11%
|
4 597 877
-24%
|
4 654 414
+1%
|
2 067 076
-56%
|
1 081 865
-48%
|
2 204 354
+104%
|
1 873 320
-15%
|
2 279 920
+22%
|
2 651 085
+16%
|
3 047 753
+15%
|
3 514 932
+15%
|
4 404 634
+25%
|
4 359 087
-1%
|
4 189 459
-4%
|
4 455 299
+6%
|
4 693 727
+5%
|
4 700 743
+0%
|
4 595 306
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 195 888)
|
(1 053 482)
|
(870 872)
|
(802 295)
|
(798 599)
|
(807 547)
|
(812 377)
|
(866 783)
|
(977 282)
|
(1 017 729)
|
(1 600 315)
|
(1 735 937)
|
(1 815 550)
|
(1 934 117)
|
(1 493 670)
|
(1 452 431)
|
(1 400 249)
|
(1 394 859)
|
(1 354 328)
|
(1 297 884)
|
(1 259 960)
|
(1 145 600)
|
(1 619 447)
|
(1 768 931)
|
(1 447 058)
|
(1 525 235)
|
(978 134)
|
(741 001)
|
(972 528)
|
(856 943)
|
(610 640)
|
(636 169)
|
(666 401)
|
(698 050)
|
(975 000)
|
(962 463)
|
(934 686)
|
(974 560)
|
(1 035 682)
|
(1 028 382)
|
(994 283)
|
|
Income from Continuing Operations |
3 655 886
|
3 236 426
|
2 682 662
|
2 478 244
|
2 429 862
|
2 459 726
|
2 469 157
|
2 614 804
|
2 987 483
|
3 141 362
|
2 792 722
|
3 031 765
|
3 102 363
|
3 014 246
|
3 393 800
|
3 282 962
|
3 144 445
|
3 350 437
|
3 571 358
|
3 435 224
|
3 321 227
|
3 055 645
|
3 868 343
|
4 317 657
|
3 150 819
|
3 129 179
|
1 088 942
|
340 864
|
1 231 826
|
1 016 377
|
1 669 280
|
2 014 916
|
2 381 352
|
2 816 882
|
3 429 634
|
3 396 624
|
3 254 773
|
3 480 739
|
3 658 045
|
3 672 361
|
3 601 023
|
|
Income to Minority Interest |
(110 579)
|
(95 707)
|
(78 645)
|
(61 954)
|
(62 258)
|
(66 473)
|
(75 852)
|
(94 782)
|
(112 143)
|
(126 738)
|
(123 242)
|
(126 226)
|
(128 307)
|
(132 569)
|
(111 746)
|
(112 170)
|
(110 372)
|
(107 864)
|
(143 949)
|
(116 364)
|
(120 792)
|
(120 099)
|
(167 218)
|
(171 803)
|
(139 313)
|
(119 314)
|
(81 328)
|
(56 824)
|
(71 530)
|
(76 496)
|
(96 167)
|
(103 578)
|
(111 050)
|
(127 312)
|
(127 320)
|
(136 239)
|
(139 793)
|
(142 920)
|
(154 163)
|
(155 358)
|
(149 939)
|
|
Net Income (Common) |
3 545 307
N/A
|
3 140 719
-11%
|
2 604 017
-17%
|
2 416 290
-7%
|
2 367 604
-2%
|
2 393 253
+1%
|
2 393 305
+0%
|
2 520 022
+5%
|
2 875 340
+14%
|
3 014 624
+5%
|
2 669 480
-11%
|
2 905 539
+9%
|
2 974 056
+2%
|
3 187 101
+7%
|
3 681 551
+16%
|
3 676 274
0%
|
3 653 969
-1%
|
3 685 594
+1%
|
3 922 172
+6%
|
3 810 981
-3%
|
3 723 630
-2%
|
3 480 667
-7%
|
4 073 453
+17%
|
4 385 719
+8%
|
3 105 883
-29%
|
2 953 767
-5%
|
1 007 614
-66%
|
284 040
-72%
|
1 160 296
+308%
|
939 881
-19%
|
1 573 113
+67%
|
1 911 338
+22%
|
2 270 302
+19%
|
2 689 570
+18%
|
3 302 314
+23%
|
3 260 385
-1%
|
3 114 980
-4%
|
3 337 819
+7%
|
3 503 882
+5%
|
3 517 003
+0%
|
3 451 084
-2%
|
|
EPS (Diluted) |
369.9
N/A
|
327.69
-11%
|
271.69
-17%
|
252.1
-7%
|
247.02
-2%
|
249.69
+1%
|
249.7
+0%
|
262.92
+5%
|
299.99
+14%
|
314.53
+5%
|
278.52
-11%
|
303.15
+9%
|
310.3
+2%
|
332.5
+7%
|
384.09
+16%
|
383.54
0%
|
381.21
-1%
|
384.55
+1%
|
409.19
+6%
|
397.59
-3%
|
373.78
-6%
|
356.11
-5%
|
416.76
+17%
|
448.71
+8%
|
317.76
-29%
|
302.2
-5%
|
103.1
-66%
|
29.07
-72%
|
118.72
+308%
|
96.17
-19%
|
160.96
+67%
|
195.57
+22%
|
232.3
+19%
|
275.19
+18%
|
337.88
+23%
|
333.59
-1%
|
318.72
-4%
|
341.52
+7%
|
358.51
+5%
|
359.85
+0%
|
353.1
-2%
|