Bank Danamon Indonesia Tbk PT
IDX:BDMN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 440
3 010
|
Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bank Danamon Indonesia Tbk PT
Net Loans | 172.9T |
Investments | 35T |
PP&E | 2.3T |
Intangibles | 1.9T |
Other Assets | 19.7T |
Total Deposits | 146.7T |
Short Term Debt | 1.9T |
Long Term Debt | 10.1T |
Other Liabilities | 23.9T |
Balance Sheet
Bank Danamon Indonesia Tbk PT
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
135 109 722
|
124 891 190
|
117 817 293
|
120 495 054
|
130 153 807
|
136 780 423
|
126 789 024
|
120 204 773
|
136 755 226
|
163 958 599
|
|
Investments |
37 781 419
|
41 474 693
|
38 859 415
|
37 336 821
|
33 423 307
|
37 106 418
|
52 223 739
|
49 528 985
|
38 555 902
|
32 036 352
|
|
PP&E Net |
2 489 860
|
2 559 144
|
2 505 583
|
2 287 700
|
1 902 608
|
1 785 994
|
2 105 691
|
1 895 474
|
1 925 525
|
2 160 579
|
|
PP&E Gross |
2 489 860
|
2 559 144
|
2 505 583
|
2 287 700
|
1 902 608
|
1 785 994
|
2 105 691
|
1 895 474
|
1 925 525
|
2 160 579
|
|
Accumulated Depreciation |
2 647 429
|
2 659 835
|
2 900 350
|
3 045 686
|
2 981 157
|
2 985 116
|
3 273 368
|
3 407 504
|
3 387 470
|
3 541 931
|
|
Intangible Assets |
292 711
|
352 466
|
395 884
|
494 852
|
513 388
|
533 763
|
512 137
|
624 897
|
657 466
|
739 952
|
|
Goodwill |
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
1 074 533
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
908 858
|
924 518
|
949 009
|
959 239
|
957 158
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1 181 249
|
1 552 979
|
2 162 250
|
2 412 117
|
7 945 397
|
2 799 727
|
2 954 643
|
2 875 122
|
2 869 973
|
2 444 043
|
|
Other Assets |
4 167 181
|
4 293 976
|
4 176 943
|
5 494 405
|
4 529 717
|
5 614 154
|
6 382 086
|
5 448 569
|
5 538 351
|
8 182 814
|
|
Total Assets |
195 788 112
N/A
|
188 057 412
-4%
|
174 436 521
-7%
|
178 257 092
+2%
|
186 762 189
+5%
|
193 533 970
+4%
|
200 890 068
+4%
|
192 239 698
-4%
|
197 729 688
+3%
|
221 304 532
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
681 731
|
513 001
|
432 008
|
385 415
|
475 528
|
535 915
|
449 912
|
279 420
|
250 525
|
423 210
|
|
Accrued Liabilities |
4 092 566
|
4 202 667
|
4 761 875
|
5 679 983
|
3 222 016
|
3 987 018
|
4 095 211
|
3 654 044
|
4 787 783
|
6 041 667
|
|
Short-Term Debt |
750 000
|
0
|
0
|
10 434
|
976 145
|
637 000
|
478 000
|
402 000
|
441 000
|
859 000
|
|
Current Portion of Long-Term Debt |
13 219 546
|
14 971 261
|
11 175 580
|
12 637 017
|
8 208 020
|
7 484 603
|
5 955 290
|
4 236 149
|
3 354 654
|
4 833 740
|
|
Total Deposits |
118 920 989
|
116 967 559
|
106 612 453
|
106 531 331
|
110 848 218
|
114 274 532
|
126 210 929
|
123 353 904
|
127 355 462
|
141 443 502
|
|
Other Interest Bearing Liabilities |
7 554 464
|
5 112 899
|
1 935 934
|
1 486 051
|
1 679 215
|
862 696
|
1 597 504
|
2 061 194
|
1 236 386
|
1 540 622
|
|
Other Current Liabilities |
186 562
|
138 991
|
117 615
|
117 163
|
87 656
|
473 738
|
301 966
|
212 936
|
452 620
|
298 946
|
|
Total Current Liabilities |
18 930 405
|
19 825 920
|
16 487 078
|
18 830 012
|
12 969 365
|
13 118 274
|
11 280 379
|
8 784 549
|
9 286 582
|
12 456 563
|
|
Long-Term Debt |
13 170 226
|
7 829 060
|
8 637 141
|
7 328 434
|
12 556 978
|
15 749 797
|
11 179 774
|
6 613 281
|
6 363 945
|
9 723 595
|
|
Deferred Income Tax |
143 641
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
237 998
|
282 710
|
434 930
|
511 874
|
629 215
|
479 861
|
467 686
|
543 951
|
634 779
|
722 751
|
|
Other Liabilities |
4 323 316
|
4 107 125
|
4 385 943
|
4 909 112
|
6 768 592
|
4 111 644
|
7 045 983
|
6 343 712
|
6 008 831
|
6 180 882
|
|
Total Liabilities |
163 281 039
N/A
|
154 125 273
-6%
|
138 493 479
-10%
|
139 596 814
+1%
|
145 451 583
+4%
|
148 596 804
+2%
|
157 782 255
+6%
|
147 700 591
-6%
|
150 885 985
+2%
|
172 067 915
+14%
|
|
Equity | |||||||||||
Common Stock |
5 901 122
|
5 901 122
|
5 901 122
|
5 901 122
|
5 901 122
|
5 995 577
|
5 995 577
|
5 995 577
|
5 995 577
|
5 995 577
|
|
Retained Earnings |
19 460 987
|
20 729 212
|
22 716 002
|
25 381 570
|
28 307 177
|
30 834 454
|
28 683 368
|
30 122 863
|
32 981 889
|
35 236 441
|
|
Additional Paid In Capital |
7 391 945
|
7 236 945
|
7 250 298
|
7 256 513
|
7 256 513
|
7 986 160
|
7 986 160
|
7 986 160
|
7 986 160
|
7 986 160
|
|
Other Equity |
246 981
|
64 860
|
75 620
|
121 073
|
154 206
|
120 975
|
442 708
|
434 507
|
119 923
|
18 439
|
|
Total Equity |
32 507 073
N/A
|
33 932 139
+4%
|
35 943 042
+6%
|
38 660 278
+8%
|
41 310 606
+7%
|
44 937 166
+9%
|
43 107 813
-4%
|
44 539 107
+3%
|
46 843 703
+5%
|
49 236 617
+5%
|
|
Total Liabilities & Equity |
195 788 112
N/A
|
188 057 412
-4%
|
174 436 521
-7%
|
178 257 092
+2%
|
186 762 189
+5%
|
193 533 970
+4%
|
200 890 068
+4%
|
192 239 698
-4%
|
197 729 688
+3%
|
221 304 532
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9 585
|
9 585
|
9 585
|
9 585
|
9 585
|
9 774
|
9 774
|
9 774
|
9 774
|
9 774
|