Bank Negara Indonesia (Persero) Tbk PT
IDX:BBNI
Income Statement
Income Statement
Bank Negara Indonesia (Persero) Tbk PT
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
21 631 611
|
22 376 301
|
23 183 525
|
23 882 265
|
24 686 350
|
25 560 196
|
26 371 654
|
27 211 682
|
28 729 833
|
29 995 062
|
30 844 963
|
31 487 660
|
31 632 082
|
31 937 763
|
32 676 390
|
33 980 785
|
34 436 709
|
35 446 315
|
35 808 682
|
35 613 043
|
36 309 332
|
36 602 374
|
37 282 936
|
36 786 027
|
36 377 048
|
37 151 966
|
37 015 845
|
38 676 752
|
39 202 586
|
38 246 731
|
38 074 773
|
38 534 467
|
39 747 714
|
41 320 692
|
42 493 782
|
42 312 698
|
42 257 993
|
41 275 673
|
40 261 816
|
39 745 995
|
39 577 926
|
|
Interest Income |
31 681 769
|
33 364 942
|
34 590 397
|
35 371 610
|
35 945 758
|
36 895 081
|
38 135 940
|
39 736 159
|
41 833 928
|
43 768 439
|
45 199 874
|
46 401 092
|
47 234 232
|
48 177 849
|
49 290 649
|
51 175 677
|
52 204 084
|
54 138 613
|
55 666 332
|
56 586 167
|
58 305 018
|
58 532 373
|
59 077 586
|
58 096 698
|
56 971 815
|
56 172 871
|
53 791 998
|
53 306 370
|
51 664 558
|
50 025 887
|
49 836 254
|
50 260 746
|
51 773 535
|
0
|
0
|
0
|
0
|
61 471 696
|
31 128 232
|
47 426 691
|
64 089 583
|
|
Interest Expense |
10 050 158
|
10 988 641
|
11 406 872
|
11 489 345
|
11 259 408
|
11 334 885
|
11 764 286
|
12 524 477
|
13 104 095
|
13 773 377
|
14 354 911
|
14 913 432
|
15 602 150
|
16 240 086
|
16 614 259
|
17 194 892
|
17 767 375
|
18 692 298
|
19 857 650
|
20 973 124
|
21 995 686
|
21 929 999
|
21 794 650
|
21 310 671
|
20 594 767
|
19 020 905
|
16 776 153
|
14 629 618
|
12 461 972
|
11 779 156
|
11 761 481
|
11 726 279
|
12 025 821
|
13 337 989
|
15 010 017
|
17 109 705
|
19 348 829
|
20 196 023
|
22 065 399
|
23 604 634
|
24 511 657
|
|
Non Interest Income |
10 074 909
|
10 893 375
|
11 674 421
|
11 968 781
|
11 094 662
|
9 867 161
|
10 712 941
|
11 320 288
|
14 022 469
|
15 676 496
|
16 748 998
|
17 810 137
|
17 945 704
|
18 416 658
|
18 243 476
|
17 565 676
|
18 093 381
|
17 831 332
|
19 182 732
|
19 916 396
|
19 285 718
|
19 870 590
|
19 983 204
|
19 609 755
|
19 724 980
|
18 743 080
|
19 411 857
|
20 678 666
|
21 382 400
|
22 110 421
|
24 023 114
|
24 274 684
|
24 923 856
|
24 821 332
|
23 966 781
|
24 239 013
|
24 841 194
|
26 665 503
|
27 456 628
|
27 956 177
|
28 880 095
|
|
Revenue |
31 706 520
N/A
|
33 269 676
+5%
|
34 857 946
+5%
|
35 851 046
+3%
|
35 781 012
0%
|
35 427 357
-1%
|
37 084 595
+5%
|
38 531 970
+4%
|
42 752 302
+11%
|
45 671 558
+7%
|
47 593 961
+4%
|
49 297 797
+4%
|
49 577 786
+1%
|
50 354 421
+2%
|
50 919 866
+1%
|
51 546 461
+1%
|
52 530 090
+2%
|
53 277 647
+1%
|
54 991 414
+3%
|
55 529 439
+1%
|
55 595 050
+0%
|
56 472 964
+2%
|
57 266 140
+1%
|
56 395 782
-2%
|
56 102 028
-1%
|
55 895 046
0%
|
56 427 702
+1%
|
59 355 418
+5%
|
60 584 986
+2%
|
60 357 152
0%
|
62 097 887
+3%
|
62 809 151
+1%
|
64 671 570
+3%
|
66 142 024
+2%
|
66 460 563
+0%
|
66 551 711
+0%
|
67 099 187
+1%
|
67 941 176
+1%
|
67 718 444
0%
|
67 702 172
0%
|
68 458 021
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(3 568 492)
|
(3 641 992)
|
(3 650 074)
|
(7 436 804)
|
(6 737 497)
|
(7 336 259)
|
(7 573 496)
|
(6 069 517)
|
(7 543 270)
|
(7 853 131)
|
(8 175 218)
|
(6 944 488)
|
(6 731 573)
|
(7 126 335)
|
(7 235 492)
|
(7 171 119)
|
(6 977 635)
|
(7 388 411)
|
(7 206 911)
|
(7 488 262)
|
(7 478 310)
|
(8 838 178)
|
(9 380 946)
|
(12 336 677)
|
(17 385 025)
|
(22 590 435)
|
(25 131 730)
|
(24 909 640)
|
(22 410 998)
|
(18 297 151)
|
(17 084 797)
|
(14 913 770)
|
(13 428 006)
|
(11 513 892)
|
(10 062 960)
|
(9 622 127)
|
(9 295 815)
|
(9 196 402)
|
(8 791 354)
|
(8 196 128)
|
(7 875 066)
|
|
Non Interest Expense |
(15 379 539)
|
(16 103 374)
|
(17 134 014)
|
(17 996 497)
|
(17 516 518)
|
(16 624 950)
|
(17 857 830)
|
(18 596 219)
|
(21 638 180)
|
(23 515 522)
|
(24 811 163)
|
(25 491 022)
|
(25 480 415)
|
(26 062 699)
|
(25 994 496)
|
(25 954 817)
|
(26 832 272)
|
(26 068 521)
|
(27 408 421)
|
(27 904 526)
|
(27 558 663)
|
(28 265 680)
|
(28 313 025)
|
(28 478 658)
|
(28 467 796)
|
(28 192 458)
|
(28 515 183)
|
(28 891 058)
|
(29 361 070)
|
(29 509 014)
|
(30 594 744)
|
(30 810 654)
|
(31 544 700)
|
(31 941 424)
|
(32 124 840)
|
(32 357 253)
|
(32 524 872)
|
(33 105 036)
|
(33 307 176)
|
(33 638 989)
|
(34 453 977)
|
|
Pre-Tax Income |
12 758 489
N/A
|
13 524 310
+6%
|
14 073 858
+4%
|
10 417 745
-26%
|
11 526 997
+11%
|
11 466 148
-1%
|
11 653 269
+2%
|
13 866 234
+19%
|
13 570 852
-2%
|
14 302 905
+5%
|
14 607 580
+2%
|
16 862 287
+15%
|
17 365 798
+3%
|
17 165 387
-1%
|
17 689 878
+3%
|
18 420 525
+4%
|
18 720 183
+2%
|
19 820 715
+6%
|
20 376 082
+3%
|
20 136 651
-1%
|
20 558 077
+2%
|
19 369 106
-6%
|
19 572 169
+1%
|
15 580 447
-20%
|
10 249 207
-34%
|
5 112 153
-50%
|
2 780 789
-46%
|
5 554 720
+100%
|
8 812 918
+59%
|
12 550 987
+42%
|
14 418 346
+15%
|
17 084 727
+18%
|
19 698 864
+15%
|
22 686 708
+15%
|
24 272 763
+7%
|
24 572 331
+1%
|
25 278 500
+3%
|
25 639 738
+1%
|
25 619 914
0%
|
25 867 055
+1%
|
26 128 978
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 598 278)
|
(2 694 931)
|
(2 805 030)
|
(2 076 490)
|
(2 305 633)
|
(2 325 616)
|
(2 360 745)
|
(2 773 999)
|
(2 689 155)
|
(2 892 709)
|
(2 933 337)
|
(3 390 895)
|
(3 481 771)
|
(3 394 795)
|
(3 514 738)
|
(3 672 971)
|
(3 752 995)
|
(4 728 952)
|
(4 821 833)
|
(4 773 865)
|
(4 831 300)
|
(3 860 523)
|
(3 961 799)
|
(3 334 392)
|
(2 476 371)
|
(1 790 711)
|
(1 284 552)
|
(1 652 341)
|
(2 063 417)
|
(1 573 936)
|
(1 860 700)
|
(2 274 118)
|
(2 692 224)
|
(4 204 928)
|
(4 502 663)
|
(4 563 341)
|
(4 709 766)
|
(4 533 510)
|
(4 424 757)
|
(4 396 358)
|
(4 478 140)
|
|
Income from Continuing Operations |
10 160 211
|
10 829 379
|
11 268 828
|
8 341 255
|
9 221 364
|
9 140 532
|
9 292 524
|
11 092 235
|
10 881 697
|
11 410 196
|
11 674 243
|
13 471 392
|
13 884 027
|
13 770 592
|
14 175 140
|
14 747 554
|
14 967 188
|
15 091 763
|
15 554 249
|
15 362 786
|
15 726 777
|
15 508 583
|
15 610 370
|
12 246 055
|
7 772 836
|
3 321 442
|
1 496 237
|
3 902 379
|
6 749 501
|
10 977 051
|
12 557 646
|
14 810 609
|
17 006 640
|
18 481 780
|
19 770 100
|
20 008 990
|
20 568 734
|
21 106 228
|
21 195 157
|
21 470 697
|
21 650 838
|
|
Income to Minority Interest |
(30 860)
|
(46 751)
|
(61 822)
|
(64 786)
|
(52 245)
|
(73 951)
|
(70 014)
|
(84 202)
|
(96 150)
|
(71 448)
|
(81 712)
|
(90 548)
|
(105 042)
|
(154 116)
|
(139 531)
|
(107 834)
|
(69 861)
|
(76 645)
|
(109 335)
|
(150 190)
|
(176 728)
|
(124 107)
|
(48 820)
|
(39 444)
|
(41 763)
|
(41 039)
|
(83 768)
|
(51 679)
|
(42 325)
|
(78 533)
|
(81 565)
|
(135 482)
|
(162 222)
|
(169 726)
|
(199 813)
|
(198 393)
|
(195 607)
|
(196 752)
|
(179 768)
|
(171 374)
|
(186 267)
|
|
Net Income (Common) |
10 129 349
N/A
|
10 782 628
+6%
|
11 207 006
+4%
|
8 276 469
-26%
|
9 169 119
+11%
|
9 066 581
-1%
|
9 222 510
+2%
|
11 008 033
+19%
|
10 785 547
-2%
|
11 338 748
+5%
|
11 592 531
+2%
|
13 380 844
+15%
|
13 778 985
+3%
|
13 616 476
-1%
|
14 035 609
+3%
|
14 639 720
+4%
|
14 897 327
+2%
|
15 015 118
+1%
|
15 444 914
+3%
|
15 212 596
-2%
|
15 550 049
+2%
|
15 384 476
-1%
|
15 561 550
+1%
|
12 206 611
-22%
|
7 731 073
-37%
|
3 280 403
-58%
|
1 412 469
-57%
|
3 850 700
+173%
|
6 707 176
+74%
|
10 898 518
+62%
|
12 476 081
+14%
|
14 675 127
+18%
|
16 844 418
+15%
|
18 312 054
+9%
|
19 570 287
+7%
|
19 810 597
+1%
|
20 373 127
+3%
|
20 909 476
+3%
|
21 015 389
+1%
|
21 299 323
+1%
|
21 464 571
+1%
|
|
EPS (Diluted) |
543.17
N/A
|
578.2
+6%
|
600.95
+4%
|
443.81
-26%
|
491.68
+11%
|
486.83
-1%
|
498.54
+2%
|
585.56
+17%
|
578.34
-1%
|
610
+5%
|
621.61
+2%
|
717.51
+15%
|
738.85
+3%
|
730.16
-1%
|
752.61
+3%
|
785.03
+4%
|
798.84
+2%
|
805.16
+1%
|
828.18
+3%
|
815.75
-2%
|
833.82
+2%
|
824.96
-1%
|
834.46
+1%
|
655.95
-21%
|
415
-37%
|
176.06
-58%
|
75.82
-57%
|
206.7
+173%
|
360.25
+74%
|
585.31
+62%
|
670.59
+15%
|
786.79
+17%
|
903.25
+15%
|
491.25
-46%
|
524.99
+7%
|
531.44
+1%
|
546.12
+3%
|
561.23
+3%
|
563.91
+0%
|
571.07
+1%
|
575.49
+1%
|