Watchlist Manager

Watchlist

Price: 10 100 IDR -0.49%

Market Cap: 1 245.1T IDR

Have any thoughts about
Bank Central Asia Tbk PT?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		29 562 462	30 893 021	32 026 694	32 897 748	33 782 387	34 719 433	35 868 796	37 121 164	38 401 472	39 464 152	40 079 090	40 399 803	40 732 198	41 175 616	41 826 474	42 531 938	43 222 007	44 198 478	45 290 545	46 442 462	48 039 609	49 148 388	50 477 448	52 152 286	53 042 705	53 818 427	54 161 270	54 613 653	55 217 958	55 560 307	56 135 575	56 506 187	57 679 384	60 174 135	63 989 509	68 050 286	71 304 827	73 748 608	75 128 822	76 469 463	78 041 395
Interest Income		39 462 524	41 828 659	43 771 256	45 065 373	45 943 649	46 474 438	47 081 728	47 861 806	48 786 771	49 750 365	50 425 826	51 021 160	51 892 793	52 931 987	53 767 939	54 264 129	54 593 678	55 349 213	56 766 800	58 520 858	60 857 073	62 495 717	63 837 795	65 397 436	65 597 610	65 545 979	65 403 161	65 182 795	65 424 271	65 465 895	65 626 976	65 503 496	66 300 239	68 526 855	72 241 191	76 869 622	81 194 999	84 817 121	87 397 774	89 391 916	90 890 376
Interest Expense		9 900 062	10 935 638	11 744 562	12 167 625	12 161 262	11 755 005	11 212 932	10 740 642	10 385 299	10 286 213	10 346 736	10 621 357	11 160 595	11 756 371	11 941 465	11 732 191	11 371 671	11 150 735	11 476 255	12 078 396	12 817 464	13 347 329	13 360 347	13 245 150	12 554 905	11 727 552	11 241 891	10 569 142	10 206 313	9 905 588	9 491 401	8 997 309	8 620 855	8 352 720	8 251 682	8 819 336	9 890 172	11 068 513	12 268 952	12 922 453	12 848 981
Non Interest Income		9 587 661	9 545 760	9 264 842	9 857 460	10 447 470	11 175 109	12 011 516	13 387 533	13 758 230	14 348 132	13 861 479	14 293 654	14 565 453	14 654 941	15 155 209	15 622 583	15 885 672	17 082 451	17 743 675	18 942 619	20 027 451	21 159 138	21 614 392	23 521 781	23 594 186	25 445 066	21 895 095	25 973 430	26 418 709	24 465 944	22 337 794	24 430 311	26 324 113	26 244 504	25 038 427	26 039 196	24 913 068	25 429 226	24 816 551	25 340 066	25 268 654
Revenue		39 150 123 N/A	40 438 781 +3%	41 291 536 +2%	42 755 208 +4%	44 229 857 +3%	45 894 542 +4%	47 880 312 +4%	50 508 697 +5%	52 159 702 +3%	53 812 284 +3%	53 940 569 +0%	54 693 457 +1%	55 297 651 +1%	55 830 557 +1%	56 981 683 +2%	58 154 521 +2%	59 107 679 +2%	61 280 929 +4%	63 034 220 +3%	65 385 081 +4%	68 067 060 +4%	70 307 526 +3%	72 091 840 +3%	75 674 067 +5%	76 636 891 +1%	79 263 493 +3%	76 056 365 -4%	80 587 083 +6%	81 636 667 +1%	80 026 251 -2%	78 473 369 -2%	80 936 498 +3%	84 003 497 +4%	86 418 639 +3%	89 027 936 +3%	94 089 482 +6%	96 217 895 +2%	99 177 834 +3%	99 945 373 +1%	101 809 529 +2%	103 310 049 +1%
Pre-Tax Income
Loan Loss Provision		(702 517)	(1 379 991)	(1 926 092)	(1 666 539)	(1 932 455)	(2 149 883)	(3 415 207)	(4 359 444)	(4 568 873)	(5 100 238)	(4 760 080)	(3 793 691)	(3 506 178)	(3 032 366)	(2 167 640)	(2 325 009)	(2 643 252)	(2 569 486)	(2 931 493)	(3 644 286)	(4 055 524)	(4 537 333)	(4 666 986)	(5 518 550)	(8 342 632)	(9 671 542)	(10 294 532)	(11 316 260)	(10 858 932)	(9 317 337)	(9 262 677)	(9 485 972)	(6 737 436)	(5 617 909)	(4 375 556)	(2 788 477)	(2 090 447)	(2 673 739)	(2 083 087)	(1 682 364)	(2 016 124)
Non Interest Expense		(18 637 666)	(18 796 884)	(18 624 323)	(19 853 292)	(20 675 495)	(21 556 553)	(21 807 991)	(22 960 904)	(23 683 643)	(23 892 720)	(23 341 289)	(24 447 914)	(24 762 853)	(24 851 821)	(25 655 300)	(26 047 672)	(26 216 217)	(27 347 695)	(27 396 663)	(28 301 995)	(29 487 722)	(30 041 849)	(31 135 856)	(33 561 556)	(33 160 673)	(34 940 986)	(32 193 326)	(34 949 493)	(34 324 300)	(33 195 603)	(30 369 518)	(31 337 171)	(34 001 487)	(34 795 154)	(34 185 347)	(36 567 622)	(36 076 009)	(36 832 217)	(37 682 529)	(38 252 053)	(37 774 441)
Pre-Tax Income		19 809 940 N/A	20 261 906 +2%	20 741 121 +2%	21 235 377 +2%	21 621 907 +2%	22 188 106 +3%	22 657 114 +2%	23 188 349 +2%	23 907 186 +3%	24 819 326 +4%	25 839 200 +4%	26 451 852 +2%	27 028 620 +2%	27 946 370 +3%	29 158 743 +4%	29 781 840 +2%	30 248 210 +2%	31 363 748 +4%	32 706 064 +4%	33 438 800 +2%	34 523 814 +3%	35 728 344 +3%	36 288 998 +2%	36 593 961 +1%	35 133 586 -4%	34 650 965 -1%	33 568 507 -3%	34 321 330 +2%	36 453 435 +6%	37 513 311 +3%	38 841 174 +4%	40 113 355 +3%	43 264 574 +8%	46 005 576 +6%	50 467 033 +10%	54 733 383 +8%	58 051 439 +6%	59 671 878 +3%	60 179 757 +1%	61 875 112 +3%	63 519 484 +3%
Net Income
Tax Provision		(4 016 492)	(4 155 793)	(4 229 451)	(4 331 893)	(4 419 519)	(4 506 066)	(4 621 346)	(4 703 090)	(4 843 469)	(5 028 372)	(5 206 919)	(5 343 603)	(5 438 945)	(5 600 844)	(5 837 593)	(5 940 915)	(6 043 231)	(6 383 840)	(6 854 404)	(7 034 224)	(7 231 548)	(7 463 615)	(7 719 024)	(7 503 654)	(7 182 057)	(6 958 928)	(6 421 398)	(6 712 875)	(7 086 321)	(7 199 559)	(7 401 015)	(7 648 570)	(8 231 862)	(8 807 190)	(9 711 461)	(10 512 659)	(11 152 253)	(11 446 127)	(11 521 662)	(11 871 410)	(12 183 913)
Income from Continuing Operations		15 793 448	16 106 113	16 511 670	16 903 484	17 202 388	17 682 040	18 035 768	18 485 259	19 063 717	19 790 954	20 632 281	21 108 249	21 589 675	22 345 526	23 321 150	23 840 925	24 204 979	24 979 908	25 851 660	26 404 576	27 292 266	28 264 729	28 569 974	29 090 307	27 951 529	27 692 037	27 147 109	27 608 455	29 367 114	30 313 752	31 440 159	32 464 785	35 032 712	37 198 386	40 755 572	44 220 724	46 899 186	48 225 751	48 658 095	50 003 702	51 335 571
Income to Minority Interest		(9 070)	(17 188)	(25 812)	(25 269)	(27 105)	(23 124)	(17 115)	(16 554)	(10 220)	(13 583)	(26 545)	(20 531)	(25 088)	(25 008)	(11 156)	(12 194)	(8 768)	(3 579)	3 494	4 370	3 640	3 002	(4 921)	(5 958)	(8 165)	(12 383)	(16 000)	(18 759)	(20 158)	(19 174)	(17 499)	(17 402)	(16 446)	(19 825)	(19 850)	(19 651)	(22 729)	(24 215)	(18 973)	(14 878)	(10 471)
Net Income (Common)		15 784 378 N/A	16 088 925 +2%	16 485 858 +2%	16 878 215 +2%	17 175 283 +2%	17 658 916 +3%	18 018 653 +2%	18 468 705 +2%	19 053 497 +3%	19 777 371 +4%	20 605 736 +4%	21 087 718 +2%	21 564 587 +2%	22 320 518 +4%	23 309 994 +4%	23 828 731 +2%	24 196 211 +2%	24 976 329 +3%	25 855 154 +4%	26 408 946 +2%	27 295 906 +3%	28 267 731 +4%	28 565 053 +1%	29 084 349 +2%	27 943 364 -4%	27 679 654 -1%	27 131 109 -2%	27 589 696 +2%	29 346 956 +6%	30 294 578 +3%	31 422 660 +4%	32 447 383 +3%	35 016 266 +8%	37 178 561 +6%	40 735 722 +10%	44 201 073 +9%	46 876 457 +6%	48 201 536 +3%	48 639 122 +1%	49 988 824 +3%	51 325 100 +3%
EPS (Diluted)		128.04 N/A	130.51 +2%	133.73 +2%	136.91 +2%	139.32 +2%	143.25 +3%	146.17 +2%	149.81 +2%	154.56 +3%	160.43 +4%	167.15 +4%	171.06 +2%	174.92 +2%	181.05 +4%	189.09 +4%	193.29 +2%	196.28 +2%	202.61 +3%	209.74 +4%	214.23 +2%	221.42 +3%	229.3 +4%	231.72 +1%	235.93 +2%	226.67 -4%	224.53 -1%	220.09 -2%	223.8 +2%	238.06 +6%	245.75 +3%	254.9 +4%	263.21 +3%	284.05 +8%	301.59 +6%	330.45 +10%	358.56 +9%	380.26 +6%	391.01 +3%	394.56 +1%	405.51 +3%	416.35 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 198,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.